Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07
Total cash and short-term investments +	278.58	84.00	266.74	11,623.84	12,647.67	269.09	113.49	84.95	112.48	187.39	129.52	166.79	85.72	223.01	257.03	2,140.76	44.95	882.95	1,130.32
Cash and cash equivalents	278.58	84.00	221.68	264.60	385.74	269.09	109.88	47.49	63.57	177.71	114.06	164.62	77.63	206.30	206.30	7.17	24.28	27.48	6.03
Short-term investments			45.05	11,359.24	12,261.93		3.61	37.47	48.91	9.68	15.46	2.17	8.10	16.71	50.73	2,133.58	20.67	855.47	1,124.29
Accounts receivable, net	115.99	11,196.68	11,397.05	61.77	69.51	13,112.13	562.65	12,572.58	13,678.26	8,753.65	4,768.42	1,643.16	783.48	49.33	49.33	49.09	33.13	9.95	6.04
Inventories			0.00	-4.10		0.00	25.00	-37.47	-48.91	-9.68	-15.46	-3.63	-8.10	0.00	0.00	0.00
Other current assets		85.94	88.53	-326.37	-455.25	81.16	-697.53	324.77	113.89	125.19	161.39	-1,643.16	286.54
Total current assets	394.57	11,366.73	11,707.26	11,685.60	455.25	13,462.38	672.53	12,982.31	13,904.64	9,066.23	5,059.33	164.62	1,155.74	255.62	255.62	56.26	57.41	892.90	1,130.33
Total non-current assets +	15,413.98	1,749.76	1,221.74	1,578.43	2,631.90	4,060.64	11,955.42	14,726.33	7,317.43	7,618.68	10,285.32	18,919.29	5,780.34	7,491.51	3,553.58	7,652.29	4,560.92	584.60
Property, plant and equipment, net									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Goodwill	0.10	22.15							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	0.11	21.00							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	4,280.77	1,583.39	1,146.29	1,578.43	1,870.70	2,241.45	9,108.31	14,712.55	7,265.06	16,261.15	14,974.54	17,174.63	1,997.58	1,806.70
Other non-current assets
Total assets	15,808.54	13,116.49	12,929.00	13,401.99	15,407.40	17,523.02	27,118.67	27,708.64	21,222.07	16,684.91	15,344.65	19,155.01	6,936.08	7,747.14	7,747.14	7,708.55	4,618.33	1,477.50	1,565.64

Total current liabilities +	6,031.18	4,368.49	2,940.10	47.31	31.99	5,678.83	69.76	16,512.88	9,506.78	7,437.51	8,027.35	10,452.00	2,371.11	139.01	139.01	314.17	126.01	12.18
Accounts payable	43.03	499.81	168.25	47.31	31.99	111.89	69.76	1,152.63	584.63	537.23	572.05	34.36	1.86	11.42	125.90	0.39	0.47	0.39	750.65
Short-term debt	6,031.18	3,792.94	2,679.03	3,966.47	4,897.30	5,448.78	15,029.02	15,153.86	8,764.89	6,754.61	7,327.77	9,035.75	2,059.01					627.68
Current portion of long-term debt							14,109.99	15,153.86	8,764.57	6,752.26	7,318.14	9,035.75
Deferred revenue
Other current liabilities		75.74	92.82	-47.31	-31.99	118.16	-69.76	206.39	157.25	145.68	127.53	10,417.64	310.24	127.58	124.36	326.20	125.54	11.80	1.36
Total non-current liabilities +	7,204.67	6,221.82	7,429.98	47.31	11,075.66	8,064.80	21,740.71	7,491.94	8,080.32	6,123.86	4,371.11	5,095.00	1,233.46	4,560.51	1,897.34	4,076.52	2,365.75	1,050.86
Long-term debt	7,039.41	10,014.76	10,109.01	7,179.28	7,814.04	51.62	8,313.17	8,615.33	0.32	2.35	9.63	536.17	30.20	53.94	44.47	299.22	390.35	488.74
Capital lease obligations
Other non-current liabilities				10,639.95	11,564.64	13,573.85	23,003.21	23,798.42	17,440.86	13,413.35	12,261.30	14,876.41	3,269.41	4,043.52	1,852.87	3,892.57
Total liabilities	13,235.85	10,590.30	10,370.08	10,735.19	11,671.21	13,743.63	23,165.38	24,004.81	17,587.09	13,561.38	12,398.46	15,547.32	3,604.57	4,699.52	4,699.52	4,390.70	2,491.77	1,063.05	1,026.75

Total stockholders' equity +	2,572.69	2,526.19	2,558.92	2,666.80	3,736.19	3,779.39	3,953.29	3,703.83	3,634.98	3,123.53	2,946.19	3,607.69	3,331.51	3,047.62	3,047.62	3,317.86	2,126.56	414.46	538.89
Common stock and paid-in capital	4,576.51	4,551.15	4,556.97	4,550.42	4,766.84	5,098.80	4,986.54	4,701.09	4,625.66	4,228.82	4,142.24	4,663.15	4,606.32	4,047.46	4,047.46	3,521.65	2,197.55	567.06	542.74
Retained earnings	-2,003.82	-2,024.96	-1,998.06	-1,883.62	-1,030.65	-1,319.42	-1,033.25	-997.26	-990.68	-1,105.29	-1,196.05	-1,055.46	-1,274.81	-999.84	-999.84	-203.80	-70.99	-152.60	-3.85
Common shares outstanding	84	82	78	234	245	71	188	63	63	63	67	206	68	68	205	55	169,012	13	7

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07
Total cash and short-term investments +	476.22	278.58	491.48	250.22	253.35	84.00	97.33	167.18	168.96	221.68	138.59	207.27	246.59	11,623.84	11,793.53	12,052.88	13,071.01	12,647.67	328.46	346.95	317.49	269.09	325.72	302.55	261.49	113.49	166.12	54.25	123.80	84.95	276.12	220.01	193.92	112.48	60.58	222.65	93.45	187.39	158.76	70.25	196.02	117.75	52.33	70.98	129.31	166.79	249.44	77.49	85.72	177.67	627.82	141.67	145.52	223.01	474.45	188.62	159.82	257.03	411.33	320.23	427.66	2,140.76	232.54	582.18	327.74	44.95	519.94	13.12	867.67	882.95	765.55	1,166.48	1,321.15	318.24
Cash and cash equivalents	476.22	278.58	491.48	250.22	253.35	84.00	97.33	162.30	168.96	221.68	138.59	200.94	232.39	264.60	86.23	158.46	165.73	385.74	328.46	346.95	317.49	269.09	325.72	302.55	261.49	109.88	160.89	54.03	122.85	47.49	121.05	90.67	100.75	63.57	38.06	168.74	82.56	177.71	156.61	67.42	190.45	114.06	40.10	49.55	119.52	164.62	241.64	73.87	77.63	168.15	621.15	131.27	131.27	206.30	458.11	116.23	131.27	206.30	9.82	16.08	16.30	7.17	11.95	236.21	44.20	24.28	21.02	13.12	12.20	27.48	6.17	49.89	91.37	6.03
Short-term investments								4.87				6.33	14.20	11,359.24	11,707.30	11,894.42	12,905.28	12,261.93								3.61	5.23	0.21	0.95	37.47	155.07	129.34	93.17	48.91	22.53	53.91	10.89	9.68	2.15	2.83	5.57	3.69	12.24	21.43	9.79	2.17	7.80	3.62	8.10	9.51	6.66	10.40	14.25	16.71	16.34	72.39	28.54	50.73	401.50	304.15	411.37	2,133.58	220.59	345.97	283.54	20.67	498.92		855.47	855.47	759.38	1,116.59	1,229.78	312.22
Accounts receivable, net	116.14	115.99	10,317.80	10,640.30	10,983.84	11,196.68	11,283.78	11,232.98	11,074.52	11,397.05	72.82	71.28	73.02	61.77	83.45	70.20	12,905.28	69.51	74.01	12,150.87	12,808.01	13,112.13	13,533.25	13,036.83	13,306.82	562.65	13,101.73	12,301.26	12,400.20	123.44	12,729.56	13,246.52	13,620.00	13,678.26	13,538.05	98.08	12,713.27	8,753.65	8,909.04	9,212.20	4,613.49	66.25	5,281.65	5,208.56	5,132.90	1,643.16	5,495.42	714.47	783.48	37.54	39.33	49.73	49.73	49.33	42.98	49.17	49.73	49.33	55.54	57.95	64.76	49.09	47.77	45.68	39.64	33.13	29.44	27.06	11.21	9.95	8.21	9.86	123.57
Inventories								-4.87	0.00	0.00	0.00	-6.33	-14.20	-4.10	-4.39	0.00	0.00				0.00	0.00	0.00	0.00		-3.61	-5.23	-0.21	-0.95	-37.47	-155.07	-129.34	-93.17	-48.91	-22.53	-14.91	-10.89	-9.68	-2.15	-2.83	-5.57	-15.46	-12.24	-21.43	-9.79	-3.63	-7.80	-3.62	-8.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets			355.75	132.20	84.08	85.94	85.62	75.13	91.14	88.53	-211.41	-272.22	-305.41	-326.37	-169.68	-228.66	72.42	-455.25	-402.47	75.31	88.62	81.16	125.20	149.14	512.50	-562.65	274.35	367.71	1,784.17	-123.44	169.81	125.06	103.81	113.89	159.98	-98.08	142.15	125.19	150.08	182.17	151.71	-66.25	207.54	132.05	1,114.76	-1,643.16	160.81	120.65	286.54	924.57	1,300.13														1.45		-498.92					29.51
Total current assets	592.35	394.57	11,167.14	11,022.72	11,321.27	11,366.73	11,466.82	11,470.41	11,334.62	11,707.26	211.41	272.22	305.41	11,685.60	11,862.86	12,123.08	13,143.43	455.25	402.47	12,573.13	13,214.12	13,462.38	13,984.17	13,488.53	14,080.81	109.88	13,542.20	12,723.22	14,308.17	47.49	13,175.48	13,591.59	13,917.72	13,904.64	13,758.61	168.74	12,948.87	9,066.23	9,217.88	9,464.63	4,961.22	114.06	5,541.53	5,411.59	6,376.97	164.62	5,905.67	909.00	1,155.74	1,130.25	1,960.61	181.00	181.00	255.62	501.09	165.39	181.00	255.62	65.36	74.03	81.06	56.26	59.72	281.90	132.47	57.41	50.47	40.18	23.41	892.90	773.76	1,205.85	1,444.72
Total non-current assets +	15,387.03	15,413.98	3,948.36	3,840.51	1,884.06	1,749.76	2,235.56	1,661.48	1,211.95	1,221.74	1,152.32	1,228.53	1,404.52	1,578.43	1,657.75	1,850.87	2,097.75	2,631.90	3,018.05	3,286.93	3,485.14	4,060.64	4,109.70	4,959.62	5,161.05	14,936.95	15,090.09	14,914.51	15,029.74	12,862.63	12,004.44	9,671.16	7,413.01	7,317.43	7,428.77	20,551.65	7,477.79	7,618.68	7,950.82	8,125.61	10,345.74	15,164.34	10,398.12	10,340.05	10,963.69	18,919.29	11,585.30	11,656.92	5,780.34	6,053.38	5,767.91	8,073.56	8,073.56	7,491.51	6,394.92	7,280.08	7,225.75	3,553.58	9,648.84	10,015.08	10,177.38	8,017.44	7,173.74	6,596.29	6,023.72	4,560.92	4,319.01	4,167.53	1,652.64	584.60	598.47	765.31	1,229.78
Property, plant and equipment, net																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Goodwill						22.15																									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	5,984.52	4,280.77	3,793.31	3,686.28	1,716.18	1,583.39	2,140.75	1,555.27	1,125.86	1,146.29	1,152.32	1,098.53	1,154.98	1,578.43	1,234.16	1,850.87	1,532.99	1,870.70	1,955.92	3,233.00	2,099.83	2,241.45	2,318.28	2,291.43	2,280.04	9,108.31	14,270.39	14,854.15	14,777.03	14,712.55	12,068.87	9,712.09	7,411.68	7,265.06	7,327.75	7,121.40	20,054.40	16,261.15	16,710.98	17,188.02	14,860.60	14,974.54	15,598.58	15,465.97	16,013.27	17,174.63	7.80		3.62	1,997.58	2,052.48		1,632.64	1,806.70	1,997.21	2,779.24	2,949.80				5.88
Other non-current assets
Total assets	15,979.38	15,808.54	15,115.50	14,863.23	13,205.33	13,116.49	13,702.38	13,131.88	12,546.57	12,929.00	12,887.42	13,509.64	14,203.76	13,401.99	13,669.32	14,032.75	15,241.18	15,407.40	16,004.22	15,860.06	16,699.26	17,523.02	18,093.87	18,448.15	19,241.86	27,118.67	28,632.29	27,637.73	29,337.90	27,708.64	25,179.93	23,262.76	21,330.73	21,222.07	21,187.38	20,818.47	20,426.65	16,684.91	17,168.70	17,590.24	15,306.96	15,344.65	15,939.65	15,751.64	17,340.66	19,155.01	17,490.97	12,565.92	6,936.08	7,183.64	7,742.49	8,254.56	8,254.56	7,747.14	7,538.99	8,306.59	8,254.56	7,747.14	9,714.21	10,089.11	10,258.43	8,073.70	7,233.45	6,878.18	6,156.20	4,618.33	4,369.48	4,207.71	1,676.05	1,477.50	1,372.23	1,971.16	1,910.04	1,565.64

Total current liabilities +	7,688.64	6,031.18	5,688.92	5,421.41	164.06	4,368.49	215.34	577.78	107.00	2,940.10	58.39	65.83	50.16	47.31	52.43	49.67	3,590.79	31.99	49.69	4,468.15	4,896.66	5,678.83	5,922.76	6,607.91	8,942.34	14,852.21	17,082.35	16,551.82	18,267.44	15,389.48	13,712.42	11,593.93	9,606.80	9,506.78	9,543.34	7,466.00	8,189.49	7,437.51	6,571.37	7,690.93	8,859.02	8,148.00	8,219.07	8,013.43	9,531.19	10,452.00	9,688.17	8,024.00	2,371.11	2,127.14	110.91	139.80	139.80	139.01	116.15	133.88	139.80	139.01	159.98	159.51	481.87	326.59	461.85	152.60	132.09	126.01	166.79	317.68	210.13	12.18	10.94	159.93	1,491.00
Accounts payable	36.62	43.03	244.97	425.62	91.51	499.81	141.54	477.48	16.47	168.25	58.39	65.83	50.16	47.31	52.43	49.67	277.71	31.99	49.69	76.40	91.13	111.89	638.48	265.06	713.99	69.76	1,515.95	946.52	1,559.10	126.87	922.01	798.24	775.68	584.63	754.47	68.30	482.45	537.23	593.81	652.43	588.47	48.84	727.03	458.36	490.50	34.36	848.80	2,031.22	1.86	7.79	10.80	2.30	1.57	11.42	103.95	105.38	125.91	125.90	1.58	14.55	1.23	0.39	0.81	0.68	0.49	0.47	0.75	0.49	3.12	0.39	2.31	3.54	2.53	750.65
Short-term debt	7,688.64	6,031.18	5,370.53	4,920.37	0.24	3,792.94	0.05	3,433.68	0.20	2,679.03	2,914.26	3,114.82	3,592.41	3,966.47	4,132.02	4,548.94	3,205.10	7,726.04	7,947.64	4,281.57	4,703.32	5,448.78	5,171.47	6,225.96	8,084.21	13,427.55	15,387.16	15,423.98	16,484.53	15,153.86	12,583.37	10,628.47	8,665.86	8,764.89	8,629.59	16,031.96	7,542.44	6,754.61	5,837.17	6,887.83	8,134.31	7,318.14	7,356.82	7,418.26	8,892.27	9,035.75	8,712.44	5,885.02	2,059.01	2,025.31																		442.78					1,439.53
Current portion of long-term debt																										14,109.99	15,351.91	15,381.73	16,476.03	15,153.86	12,583.37	10,628.47	8,665.86	8,764.57	8,628.38	16,031.96	5,851.20	6,752.26	5,817.52	5,856.26		7,318.14				9,035.75
Deferred revenue
Other current liabilities			73.42	75.43	72.32	75.74	73.76	100.30	90.33	92.82	-58.39	-65.83	-50.16	-47.31	-52.43	-49.67	107.98	-31.99	-49.69	110.18	102.21	118.16	112.81	116.89	144.14	14,782.45	179.24	181.33	223.81	15,262.61	207.04	167.21	165.26	157.25	159.28	7,397.70	164.60	145.68	140.39	150.68	136.24	8,099.16	135.22	136.82	148.42	10,417.64	126.94	107.75	310.24	94.04	100.11	100.23	138.23	127.58	103.33	104.45	125.27	124.36	158.40	144.95	480.64	326.20	461.04	151.92	173.42	125.54	166.04	-125.59	207.01	11.80	8.63	156.39	48.94	1.36
Total non-current liabilities +	5,826.98	7,204.67	6,855.33	6,817.29	10,397.20	6,221.82	10,749.72	9,912.84	9,793.99	7,429.98	10,278.45	10,804.99	50.16	47.31	52.43	10,912.86	8,313.66	7,814.04	11,828.18	7,764.48	8,236.10	8,064.80	8,474.57	8,444.36	7,055.67	8,313.17	7,554.90	7,116.96	7,117.28	8,615.33	7,554.33	8,018.69	8,053.18	8,080.32	7,997.61	9,776.00	8,725.07	6,123.86	7,560.53	6,936.23	3,534.31	4,250.00	4,601.86	4,298.14	4,286.28	5,095.00	4,211.57	1,101.22	1,233.46	1,428.66	4,089.11	4,944.17	4,944.17	4,560.51	4,014.42	5,018.02	2,452.26	1,897.34	6,200.16	6,491.07	6,234.17	4,064.10	3,869.26	3,812.72	3,729.16	2,365.75	2,011.66	1,943.41	1,033.09	1,050.86	1,120.35	1,423.55
Long-term debt	12,734.44	7,039.41	12,218.50	11,737.35	10,397.20	10,014.76	10,749.77	9,912.84	9,794.19	10,109.01	10,278.45	10,804.99	10,780.29	7,179.28	7,434.28	10,912.86	11,518.76	7,814.04	8,039.85	12,046.05	51.77	51.62	70.64	71.60	7,992.88	8,313.17	7,939.95	8,026.22	8,277.94	7,491.94	7,554.33	8,018.69	8,053.18	0.32	1.20	1.71	1.63	2.35	8.01	8.92	13.58	9.63	14.71	12.08	12.53	536.17	16.22	25.33	26.80	30.20	37.61	1,933.98	48.54	53.94	59.07	54.65	43.66	44.47	275.74	265.64	272.40	299.22	2,276.22	2,463.68	2,001.10	390.35	414.34	442.78	473.17	488.74	500.69	504.40
Capital lease obligations
Other non-current liabilities												10,840.47	11,459.01	10,639.95	10,925.98	10,951.35	11,796.47	11,564.64	12,050.03	12,101.90	12,978.78	13,573.85	14,213.87	14,863.78	15,853.87	23,003.21	24,458.01	23,487.46	25,160.92	23,798.42	21,059.71	19,445.40	17,494.72	17,440.86	17,380.47	17,090.41	16,748.33	13,413.35	13,983.50	14,467.56	12,243.50	12,261.30	12,674.99	12,162.68	13,656.52	14,876.41	13,756.58	8,992.14	3,210.39	3,269.41	3,322.71		3,631.03	4,043.52	3,955.35	4,963.37	2,408.61	1,852.87	5,926.00	6,226.78	6,274.62	3,892.57
Total liabilities	13,515.62	13,235.85	12,544.26	12,238.70	10,561.26	10,590.30	10,965.06	10,490.61	9,900.99	10,370.08	10,392.96	10,930.24	11,554.37	10,735.19	11,015.62	11,059.76	11,904.45	11,671.21	12,155.68	12,232.63	13,132.76	13,743.63	14,397.33	15,052.27	15,998.01	23,165.38	24,637.25	23,668.78	25,384.73	24,004.81	21,266.75	19,612.61	17,659.99	17,587.09	17,540.95	17,241.78	16,914.56	13,561.38	14,131.90	14,627.16	12,393.32	12,398.46	12,820.93	12,311.57	13,817.46	15,547.32	13,899.74	9,125.22	3,604.57	3,555.81	4,200.01	5,083.97	5,083.97	4,699.52	4,120.80	5,125.87	5,083.97	4,699.52	6,360.14	6,650.57	6,716.04	4,390.69	4,331.11	3,965.32	3,861.25	2,491.77	2,178.45	2,261.10	1,243.22	1,063.05	1,131.29	1,583.48	1,491.00	1,026.75

Total stockholders' equity +	2,463.76	2,572.69	2,571.24	2,624.53	2,644.06	2,526.19	2,737.31	2,641.27	2,645.59	2,558.92	2,494.46	2,579.40	2,649.39	2,666.80	2,653.70	2,973.00	3,336.73	3,736.19	3,848.55	3,627.43	3,566.50	3,779.39	3,696.54	3,395.88	3,243.85	3,953.29	3,995.04	3,968.95	3,953.18	3,703.83	3,913.18	3,650.14	3,670.74	3,634.98	3,646.43	3,576.69	3,512.09	3,123.53	3,036.80	2,963.08	2,913.64	2,946.19	3,118.72	3,440.07	3,523.20	3,607.69	3,591.23	3,440.70	3,331.51	3,627.83	3,542.48	3,627.83	3,170.59	3,047.62	3,418.19	3,180.71	3,170.59	3,047.62	3,354.07	3,438.54	3,542.39	3,683.01	2,902.35	2,912.86	2,294.95	2,126.56	2,191.03	1,946.61	432.83	414.46	240.94	387.68	419.31	538.89
Common stock and paid-in capital	4,571.02	4,576.51	4,550.16	4,550.70	4,553.55	4,551.15	4,563.58	4,550.82	4,559.74	4,556.97	4,475.64	4,502.76	4,548.25	4,550.42	4,561.84	4,621.02	4,727.18	4,766.84	4,799.18	4,811.83	4,816.75	5,098.80	5,075.49	5,055.25	4,759.78	4,986.54	5,046.04	5,013.34	4,943.29	4,701.09	4,699.97	4,490.34	4,525.69	4,625.66	4,641.02	4,607.03	4,553.97	4,228.82	4,267.52	4,276.37	4,210.81	4,142.24	4,340.05	4,521.77	4,622.43	4,663.15	4,560.69	4,695.28	4,606.32	4,651.97	4,604.76	4,660.39	4,203.15	4,047.46	4,466.72	4,264.90	4,203.15	4,047.46	3,643.28	3,638.23	3,726.50	3,886.80	3,087.93	3,066.06	2,442.31	2,197.55	2,243.70	2,076.97	577.13	567.06	395.29	428.42	487.91	532.59
Retained earnings	-2,107.26	-2,003.82	-1,978.93	-1,926.17	-1,909.49	-2,024.96	-1,826.27	-1,909.55	-1,914.15	-1,998.06	-1,981.19	-1,923.36	-1,898.86	-1,883.62	-1,908.13	-1,648.02	-1,390.45	-1,030.65	-950.63	-1,184.40	-1,250.25	-1,319.42	-1,378.95	-1,659.37	-1,515.92	-1,033.25	-1,050.99	-1,044.39	-990.12	-997.26	-786.79	-840.20	-854.95	-990.68	-994.59	-1,030.34	-1,041.89	-1,105.29	-1,230.72	-1,313.29	-1,297.18	-1,196.05	-1,221.33	-1,081.70	-1,099.23	-1,055.46	-969.46	-1,254.58	-1,274.81	-1,024.14	-1,062.28	-1,032.55	-1,032.55	-999.84	-1,048.53	-1,084.19	-1,032.55	-999.84	-289.21	-199.69	-184.11	-203.80	-185.58	-153.20	-147.36	-70.99	-52.67	-130.36	-144.30	-152.60	-154.35	-40.75	-68.60	6.30
Common shares outstanding	84	83	82	83	82	82	82	82	82	78	227	234	235	232	232	235	79	236	240	81	87	75	88	66	62	187	63	63	63	187	63	62	63	63	63	188	63	63	63	63	63	188	66	69	69	206	68	69	68	69	68	205	68	68	206	206	205	205	68	68	68	68	59	51	45	45	45	34	12	35	8	8	8	7

Balance Sheet - CHIMERA INVESTMENT CORP (CIM)

Balance Sheet - CHIMERA INVESTMENT CORP (CIM)