Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	655.60	687.95	636.96	485.30	388.84	433.82	345.00	307.27	212.34	151.49	100.47	96.09	90.58	103.88	109.49	115.43	111.45	116.23	117.50	130.17
Cost of revenue	298.40	315.83	255.92	61.47	24.92	126.06	54.46	39.64	24.06	15.79	10.31	10.14	12.43	22.00	25.81	32.25	36.10	47.16	62.74	58.59
Gross profit	357.20	372.12	381.04	423.83	363.92	307.76	290.54	267.63	188.28	135.71	90.17	85.95	78.15	81.88	83.68	83.18	75.35	69.07	54.76	71.58
Total operating expenses +	264.68	241.47	244.27	229.91	221.68	226.72	183.19	182.13	122.96	100.51	58.96	55.42	53.21	50.93	51.47	52.40	50.54	47.45	53.82	52.38
Selling, general and administrative	15.09	9.48	146.96	139.27	126.17	119.03	106.95	100.13	71.51	57.51	38.75	37.79	34.90	33.36	34.22	34.28	39.36	38.15	37.31	38.11
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	249.59	231.98	97.31	90.64	95.51	107.69	76.23	81.99	51.45	43.00	20.21	17.63	18.31	17.58	17.24	18.12	11.18	9.30	16.52	14.27
Operating income	92.52	130.66	136.77	193.92	142.24	81.04	107.36	85.50	65.33	35.20	31.21	30.53	24.94	30.95	32.21	30.78	24.81	21.62	0.94	19.20
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	92.52	130.66	136.77	193.92	142.24	81.04	107.36	85.50	65.33	35.20	31.21	30.53	24.94	30.95	32.21	30.78	24.81	21.62	0.94	19.20
Income tax expense	21.49	30.27	32.70	46.57	32.17	17.73	18.78	13.57	22.86	12.15	10.88	10.61	8.61	10.93	11.47	10.40	9.16	6.86	-0.14	6.56
Net income	70.98	100.07	104.03	146.60	110.08	63.31	88.57	71.93	42.47	23.05	20.32	19.92	16.33	20.02	20.74	20.38	15.65	14.76	1.08	12.63

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	166.48	157.88	173.33	165.40	163.79	170.72	175.06	169.34	172.84	171.30	168.02	157.81	139.83	156.59	124.42	105.44	98.85	96.70	93.97	93.84	104.34	117.42	99.76	105.09	110.63	86.75	86.79	86.97	84.50	79.80	78.87	77.85	70.76	53.73	54.52	53.04	51.06	45.50	42.58	37.38	26.03	26.84	25.63	24.29	23.60	23.76	24.91	24.23	23.14	18.82	23.97	24.36	23.05	24.23	25.97	26.26	26.88	27.63	27.17	28.13	27.75	29.28	29.95	29.41	28.04	27.11	28.39	28.37	27.58	27.81	28.84	28.29	31.29	31.93	32.79	28.78	24.00	25.93	36.92	35.11	32.21
Cost of revenue	74.58	80.15	75.63	70.23	72.39	79.76	79.82	80.28	75.97	75.76	77.70	59.22	43.25	27.44	15.55	9.87	8.61	6.30	5.11	2.87	10.65	18.78	51.89	26.86	28.53	14.08	13.80	13.93	12.65	11.02	10.79	9.34	8.50	6.82	6.14	5.87	5.23	4.66	4.26	3.79	3.08	2.76	2.70	2.44	2.41	2.87	3.04	2.01	2.21	1.91	3.14	3.42	3.96	6.27	4.91	5.36	5.46	6.14	6.22	6.79	6.65	7.88	7.76	8.31	8.31	8.67	8.64	9.26	9.53	10.69	11.00	11.81	13.66	15.01	15.47	15.96	16.30	16.11	15.91	14.16	12.42
Gross profit	91.90	77.73	97.70	95.17	91.40	90.96	95.23	89.06	96.87	95.54	90.32	98.59	96.58	129.15	108.87	95.57	90.25	90.40	88.86	90.98	93.69	98.64	47.87	78.23	82.10	72.67	72.99	73.04	71.84	68.78	68.08	68.51	62.26	46.92	48.38	47.17	45.83	40.84	38.32	33.59	22.95	24.08	22.94	21.85	21.19	20.89	21.87	22.22	20.93	16.91	20.83	20.94	19.09	17.95	21.05	20.90	21.42	21.49	20.95	21.34	21.10	21.41	22.19	21.10	19.74	18.44	19.75	19.11	18.06	17.12	17.84	16.48	17.63	16.93	17.32	12.81	7.70	9.82	21.01	20.95	19.79
Total operating expenses +	64.85	60.88	75.16	70.32	63.12	63.72	62.58	57.55	57.62	59.20	63.33	61.72	60.03	58.49	57.77	57.15	56.51	63.66	57.34	50.37	50.31	55.15	55.40	53.72	61.52	46.04	41.72	49.59	45.83	37.78	38.73	49.79	55.83	26.78	29.86	36.32	30.01	31.80	24.40	28.01	16.30	16.07	15.66	13.94	13.18	13.46	13.91	14.34	13.66	14.19	13.20	13.18	12.25	11.79	13.41	12.53	12.64	13.02	13.13	13.39	13.13	13.93	13.76	13.26	12.70	13.17	12.35	13.24	11.78	12.18	12.26	11.37	11.63	12.38	12.61	13.74	15.09	12.16	13.51	13.54	13.18
Selling, general and administrative	3.22	4.86	44.00	43.14	39.72	39.12	101.35	35.82	35.89	36.51	38.09	36.69	35.67	17.40	35.88	34.94	32.59	40.51	37.55	35.41	34.26	33.81	34.74	33.22	34.73	26.89	24.97	28.19	26.90	23.12	23.75	27.91	25.36	16.49	17.75	18.08	19.20	16.77	16.44	14.04	10.26	10.31	10.00	9.31	9.13	9.45	9.39	9.66	9.30	9.29	9.00	8.54	8.08	6.54	8.79	8.20	8.31	8.58	9.04	9.20	9.13	11.52	9.30	9.06	10.16	10.06	10.01	10.55	9.54	12.79	6.17	5.81	5.94	17.16	6.76	7.61	10.96	16.78	7.50	7.88	7.38
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	61.63	56.02	31.15	27.18	23.40	24.60	-38.77	21.72	21.73	22.69	25.24	25.03	24.36	41.08	21.89	22.21	23.93	23.15	19.78	14.95	16.05	21.35	20.66	20.50	26.79	19.15	16.75	21.40	18.93	14.66	14.99	21.88	30.47	10.29	12.11	18.24	10.81	15.03	7.96	13.97	6.04	5.76	5.65	4.63	4.06	4.02	4.52	4.68	4.36	4.90	4.20	4.64	4.18	5.25	4.62	4.33	4.33	4.44	4.10	4.19	4.00	2.40	4.46	4.20	2.54	3.11	2.34	2.70	2.25	-0.61	6.10	5.56	5.70	-4.79	5.86	6.13	4.13	-4.62	6.02	5.66	5.80
Operating income	27.05	16.85	22.54	24.86	28.27	27.36	32.65	31.51	39.25	36.34	26.99	36.88	36.55	70.66	51.10	38.42	33.73	26.74	31.52	40.61	43.38	43.48	-7.53	24.52	20.58	26.63	31.27	23.45	26.01	31.00	29.35	18.72	6.43	20.14	18.52	10.85	15.82	9.04	13.92	5.59	6.66	8.01	7.28	7.91	8.01	7.42	7.96	7.88	7.27	2.72	7.63	7.76	6.83	6.16	7.64	8.37	8.78	8.47	7.82	7.96	7.97	7.48	8.43	7.84	7.04	5.27	7.39	5.87	6.27	4.94	5.57	5.11	6.00	4.55	4.71	-0.93	-7.39	-2.34	7.50	7.42	6.62
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	-0.11	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	27.05	16.85	22.54	24.86	28.27	27.25	32.65	31.51	39.25	36.34	26.99	36.88	36.55	70.66	51.10	38.42	33.73	26.74	31.52	40.61	43.38	43.48	-7.53	24.52	20.58	26.63	31.27	23.45	26.01	31.00	29.35	18.72	6.43	20.14	18.52	10.85	15.82	9.04	13.92	5.59	6.66	8.01	7.28	7.91	8.01	7.42	7.96	7.88	7.27	2.72	7.63	7.76	6.83	6.16	7.64	8.37	8.78	8.47	7.82	7.96	7.97	7.48	8.43	7.84	7.04	5.27	7.39	5.87	6.27	4.94	5.57	5.11	6.00	4.55	4.71	-0.93	-7.39	-2.34	7.50	7.42	6.62
Income tax expense	6.55	3.75	5.16	5.77	6.81	5.08	7.46	7.08	10.64	8.59	6.46	9.00	8.65	17.35	12.30	8.94	7.97	4.08	7.35	10.05	10.68	10.42	-2.61	5.88	4.04	3.18	6.30	4.47	4.84	4.27	5.28	3.02	1.01	10.19	5.70	3.17	3.80	2.98	4.79	1.93	2.45	2.78	2.58	2.78	2.74	2.49	2.79	2.77	2.56	0.78	2.66	2.77	2.40	2.12	2.68	3.00	3.13	3.01	2.75	2.85	2.86	1.70	3.19	2.88	2.63	1.71	2.86	2.27	2.32	1.44	1.85	1.58	1.99	1.46	1.58	-1.21	-1.97	-0.90	2.59	2.57	2.30
Net income	20.51	13.09	17.33	19.05	21.51	21.91	25.12	24.37	28.67	27.68	20.67	27.80	27.88	53.27	38.61	28.96	25.76	22.66	24.17	30.56	32.70	33.06	-4.93	18.64	16.53	23.45	24.97	18.98	21.17	26.73	24.07	15.70	5.43	9.96	12.82	7.68	12.02	6.05	9.13	3.66	4.21	5.23	4.70	5.13	5.26	4.93	5.17	5.12	4.71	1.94	4.97	4.99	4.44	4.04	4.96	5.37	5.65	5.46	5.07	5.10	5.11	5.78	5.24	4.95	4.40	3.57	4.53	3.60	3.95	3.50	3.72	3.54	4.01	3.09	3.13	0.28	-5.42	-1.44	4.91	4.85	4.31

4 days ago

Ask a follow up