Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	35.57	41.36	155.49	34.45	28.57	32.92	23.55	23.37	21.93	20.05	15.78	14.27	12.90	11.67	9.98	9.18	6.43	10.11	7.98	11.45
Cash and cash equivalents	35.57	41.36	152.83	31.59	28.57	32.92	23.55	23.37	21.93	20.05	15.78	14.27	12.90	11.67	9.98	9.18	6.43	10.11	7.98	10.95
Short-term investments			2.66	2.86					0.00	0.00	0.00	0.00	0.00	0.00	0.00					0.50
Accounts receivable, net	64.25	85.67	51.87	68.61	62.42	50.95	56.05	51.49	50.36	41.49	38.62	34.59	32.66	27.68	29.95	26.37	23.63	26.75	26.72	22.28
Inventories			-2.66	-2.86	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	40.17	10.56	28.68	11.07	4.18	3.77	5.79	11.10	10.44	7.08	8.19	7.69	4.10	7.68	7.35	3.74	2.96	1.86	1.33	2.25
Total current assets	139.99	137.58	233.38	111.27	95.17	87.64	85.39	79.21	77.08	65.96	60.18	54.85	49.66	45.32	45.67	39.28	32.84	38.72	36.03	35.98
Total non-current assets +	1,064.02	1,029.88	763.86	746.89	654.26	506.73	475.46	363.95	341.90	285.27	219.73	189.70	174.48	126.39	117.59	101.58	78.41	79.53	60.22	35.48
Property, plant and equipment, net				127.75	119.41	21.67	22.09	20.17	20.39	19.17	16.65	15.76	14.96	13.02	13.19	13.92	14.34	15.84	16.79	13.37
Goodwill	692.39	667.15	509.57	494.10	434.68	345.65	317.68	293.53	271.34	226.81	171.55	147.91	143.96	100.19	92.75	79.42	57.25	55.89	37.65	21.00
Intangible assets	172.86	179.31	109.68	108.76	86.38	56.28	52.59	48.83	48.95	38.06	30.30	24.91	14.48	12.15	9.60	7.31	5.96	6.45	3.93	21.00
Long-term investments	12.28	12.19	12.26	12.13	12.22	0.00
Other non-current assets
Total assets	1,204.01	1,167.47	997.24	858.15	749.43	594.36	560.85	443.17	418.98	351.23	279.91	244.55	224.14	171.71	163.25	140.86	111.25	118.25	96.25	71.46

Total current liabilities +	139.04	116.28	102.19	85.49	83.48	93.49	60.56	41.95	39.55	24.62	19.01	25.50	23.17	16.31	16.32	14.23	14.59	14.61	11.44	9.17
Accounts payable	6.06	5.94	3.90	6.50	6.47	1.34	2.49	2.02	2.17	1.63	1.64	1.78	1.72	1.73	1.81	1.24	1.29	1.48	1.56	1.60
Short-term debt	52.00	50.83	42.94	41.57	31.31	32.41	27.21	1.43	4.04	1.23	0.78	0.88	0.83	0.46	0.43	0.25	1.01	1.38	0.81	0.56
Current portion of long-term debt	9.87	11.00	7.69	7.86	0.83	4.90	0.73	1.43	4.04	1.23	0.78	0.88	0.83
Deferred revenue
Other current liabilities	80.98	54.60	53.98	37.14	42.99	49.86	30.86	38.49	30.51	21.76	16.60	22.84	20.63	14.12	14.08	12.74	12.46	11.75	9.07	7.01
Total non-current liabilities +	294.77	292.14	242.82	288.10	213.50	90.90	120.83	50.40	70.46	68.74	58.95	44.46	45.84	20.75	25.35	10.25	4.44	15.81	9.76	2.90
Long-term debt	152.59	142.53	138.99	175.83	117.59	16.60	50.36	38.40	56.73	50.60	48.34	34.73	40.65	17.58	23.78	5.75	0.40	12.41	7.96	0.80
Capital lease obligations	152.71	141.70	111.91	111.64	104.66	89.50	86.74
Other non-current liabilities	3.21	18.28	2.36	13.03	7.35	4.54	0.14	0.83	0.74	0.83	9.22		4.20	2.28	0.62
Total liabilities	433.81	408.42	345.00	373.59	296.98	184.39	181.39	92.35	110.01	93.35	77.96	69.96	69.01	37.06	41.67	24.48	19.03	30.43	21.20	12.07

Total stockholders' equity +	476.43	488.93	476.19	315.79	295.61	276.16	240.26	215.95	204.87	187.55	162.79	146.28	155.12	117.32	107.05	103.96	87.35	81.61	69.41	55.52
Common stock and paid-in capital	249.22	261.66	252.42	82.85	71.21	64.15	55.91	48.55	42.46	37.21	13.77	12.09	35.92	6.00	4.64	14.08	6.14	12.16	9.97	4.81
Retained earnings	227.22	227.27	223.77	232.95	224.40	212.02	184.35	167.40	162.41	150.34	149.02	134.19	119.21	111.32	102.41	89.88	81.21	69.45	59.44	50.70
Common shares outstanding	15	15	14	13	13	13	13	13	13	13	12	12	12	12	12	12	12	12	12	12

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	28.44	35.57	31.10	34.09	39.18	41.36	116.96	112.91	135.27	155.49	151.19	164.24	35.22	34.45	39.86	48.57	24.23	28.57	19.19	20.42	17.94	32.92	30.13	43.56	89.55	23.55	27.86	34.86	20.24	23.37	32.24	27.15	19.81	21.93	17.42	20.24	20.05	20.05	15.02	20.45	19.21	15.78	20.56	12.97	14.56	14.27	15.82	12.93	16.76	12.90	12.12	10.29	10.28	11.67	10.68	8.81	10.44	9.98	9.48	8.99	10.67	9.18	9.72	7.18	11.47	6.43	9.33	10.44	14.98	10.11	9.15	8.07	9.20	7.98	9.57	13.87	14.55	11.45	15.89	15.11	15.86
Cash and cash equivalents	28.44	35.57	31.10	34.09	39.18	41.36	116.96	112.91	132.29	152.83	147.69	160.74	32.61	31.59	37.91	48.57	24.23	28.57	19.19	20.42	17.94	32.92	30.13	43.56	89.55	23.55	27.86	34.86	20.24	23.37	32.24	27.15	19.81	21.93	17.42	20.24	20.05	20.05	15.02	20.45	19.21	15.78	20.56	12.97	14.56	14.27	15.82	12.93	16.76	12.90	12.12	10.29	10.28	11.67	10.68	8.81	10.44	9.98	9.48	8.99	10.67	9.18	9.72	7.18	11.47	6.43	9.33	10.44	11.08	10.11	9.15	8.07	9.20	7.98	9.57	11.97	13.09	10.95	14.34	13.56	15.86
Short-term investments									2.98	2.66	3.50	3.50	2.61	2.86	1.95																0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00									3.90							1.90	1.46	0.50	1.55	1.55
Accounts receivable, net	96.72	64.25	91.30	93.39	90.90	85.67	77.08	76.33	77.14	69.72	71.43	71.14	74.46	51.93	68.89	69.46	67.57	62.42	56.55	54.17	54.02	50.95	49.32	46.01	54.30	56.05	57.58	65.05	55.68	51.49	53.51	54.01	52.73	50.36	50.55	52.43	41.49	41.49	40.79	41.69	40.56	38.62	37.05	36.17	36.05	34.39	35.72	36.21	34.45	32.66	28.55	29.26	30.58	27.68	26.78	28.77	29.46	29.95	28.13	27.47	27.99	26.37	23.90	23.12	23.48	22.30	23.72	23.70	25.65	25.85	26.94	28.43	27.58	25.57	25.98	22.33	21.87	21.50	21.12	21.00	0.84
Inventories									0.00	-2.66	-3.50	-3.50	-2.61	-2.86	-1.95			0.00				0.00		0.00	0.00	0.00	0.00				0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00
Other current assets	13.95	40.17	16.03	13.06	15.27	10.56	10.83	12.44	11.72	10.83	9.39	9.92	10.73	27.74	6.09	3.81	4.04	4.18	3.69	5.11	3.85	3.77	3.20	2.57	4.82	5.79	7.10	7.10	5.24	11.10	4.91	5.25	3.05	4.79	5.44	6.93	4.43	4.43	10.80	10.56	10.64	8.17	8.00	7.85	5.29	7.69	6.98	4.63	3.04	5.94	4.48	3.58	5.47	7.68	6.60	7.07	7.23	7.35	8.23	7.79	5.41	3.74	4.44	4.92	4.27	4.29	2.97	2.81	3.04	2.76	2.62	3.02	2.53	2.48	3.25	2.82	2.67	3.03	1.95	1.61	22.06
Total current assets	139.11	139.99	138.44	140.53	145.35	137.58	204.87	201.68	221.14	233.38	228.50	241.80	117.79	111.27	112.89	121.85	95.84	95.17	79.42	79.70	75.80	87.64	82.64	92.14	148.67	85.39	92.53	107.01	81.16	79.21	90.66	86.41	75.60	77.08	73.42	79.61	65.96	65.96	66.62	70.36	68.07	60.18	63.66	55.65	55.90	54.85	56.62	51.85	54.25	49.66	45.16	41.43	44.72	45.32	44.06	44.64	47.12	45.67	45.84	44.25	44.06	39.28	38.06	35.21	39.22	33.02	36.01	36.95	39.77	38.72	38.71	39.53	39.31	36.03	38.79	39.02	39.10	35.98	38.96	37.72	38.76
Total non-current assets +	1,102.95	1,064.02	1,057.84	1,039.07	1,034.33	1,029.88	824.32	821.46	796.11	763.86	781.69	757.78	750.33	746.89	686.82	674.60	668.02	654.26	550.67	543.26	522.59	506.73	492.79	492.88	494.58	475.46	472.66	450.00	441.93	363.95	364.31	354.14	342.03	341.90	337.57	337.72	285.27	285.27	243.28	243.23	243.37	219.73	212.48	212.67	201.52	189.70	191.12	188.93	174.38	174.48	134.50	141.00	132.16	126.39	125.88	125.99	117.31	117.59	118.20	102.59	102.31	101.58	88.89	89.25	89.40	78.41	78.11	78.72	79.27	79.53	72.18	72.36	62.35	60.22	59.61	35.86	35.71	35.48	30.21	30.78	30.27
Property, plant and equipment, net											128.73	24.98	24.64	127.75	125.97	125.50	24.15	119.41	114.99	108.65	21.76	21.67	21.47	22.53	22.98	22.09	21.37	20.02	21.16	20.17	19.97	19.69	19.81	20.39	20.75	20.17	20.17	19.17	17.44	16.84	16.69	16.65	16.66	16.50	15.90	15.76	16.06	15.86	14.63	14.96	13.52	13.76	13.39	13.02	12.82	12.89	12.92	13.19	13.58	12.75	13.53	13.92	13.19	13.40	13.89	14.34	15.10	15.57	16.22	15.84	16.11	16.55	16.26	16.79	17.08	13.19	13.03	13.37	13.77	14.35	14.13
Goodwill	715.87	692.39	690.41	677.60	674.39	667.15	554.64	548.97	534.27	509.57	522.91	506.70	501.35	494.10	449.55	442.76	443.69	434.68	374.05	373.89	360.18	345.65	336.95	330.89	330.77	317.68	316.64	303.55	293.34	293.53	293.63	284.62	273.77	271.34	268.05	267.96	226.81	226.81	191.23	191.27	191.05	171.55	170.85	170.91	159.18	147.91	150.47	156.21	142.52	143.96	105.23	112.25	103.58	100.19	99.72	99.14	93.80	92.75	91.45	76.59	79.41	79.42	67.33	67.36	68.80	57.25	56.07	56.10	55.89	55.89	48.93	49.79	40.63	37.65	39.76	21.08	21.08	21.00	15.44	15.47	15.19
Intangible assets	179.82	172.86	176.43	175.63	177.33	179.31	124.31	123.90	116.89	109.68	112.11	107.59	108.99	108.76	93.70	92.66	91.55	86.38	60.09	59.22	57.59	56.28	54.06	54.90	55.65	52.59	53.39	50.06	48.13	48.83	49.31	48.44	47.09	48.95	47.57	48.32	38.06	38.06	33.39	33.91	34.43	30.30	23.80	24.17	24.54	24.91	22.62	15.73	15.92	14.48	14.67	14.03	14.23	12.15	12.33	12.52	9.52	9.60	9.77	9.95	7.17	7.31	7.45	7.57	5.83	5.96	6.08	6.20	6.33	6.45	5.37	3.93	3.98	3.93	39.76	21.08	21.08	21.00	15.44	15.47	14.34
Long-term investments	12.44	12.28	12.29	12.32	12.27	12.19	12.17	12.24	12.16	12.26	12.26	12.23	12.16	12.13	11.98	12.35	12.42	12.22
Other non-current assets
Total assets	1,242.06	1,204.01	1,196.27	1,179.60	1,179.69	1,167.47	1,029.19	1,023.13	1,017.26	997.24	1,010.19	999.58	868.13	858.15	799.71	796.44	763.86	749.43	630.10	622.96	598.39	594.36	575.44	585.02	643.25	560.85	565.19	557.01	523.09	443.17	454.97	440.54	417.62	418.98	410.99	417.33	351.23	351.23	309.90	313.60	311.43	279.91	276.15	268.32	257.42	244.55	247.74	240.78	228.63	224.14	179.66	182.43	176.88	171.71	169.94	170.63	164.44	163.25	164.04	146.84	146.37	140.86	126.95	124.47	128.62	111.43	114.11	115.67	119.03	118.25	110.89	111.88	101.66	96.25	98.40	74.88	74.80	71.46	69.17	68.50	69.04

Total current liabilities +	117.30	139.04	115.08	118.84	123.80	116.28	115.30	107.10	102.54	102.19	82.36	85.82	90.83	85.49	81.49	85.11	89.02	83.48	81.67	75.38	90.83	93.49	93.20	87.35	71.15	60.56	62.80	57.02	68.93	41.95	46.96	41.89	45.38	39.55	35.99	35.19	24.62	24.62	26.38	28.99	24.18	19.01	21.36	21.70	21.40	25.50	21.83	22.80	19.35	23.17	16.66	17.37	13.91	16.31	14.95	16.21	12.52	16.32	13.69	14.69	27.01	14.23	15.05	12.59	14.86	14.76	15.78	13.13	14.14	14.61	14.61	12.02	11.16	11.44	11.60	7.67	10.63	9.17	9.08	6.97	8.43
Accounts payable	6.76	6.06	7.42	4.20	6.09	5.94	6.36	4.10	4.87	3.90	4.51	3.67	4.23	6.50	7.67	7.00	6.48	6.47	1.53	1.78	6.78	1.34	1.06	1.80	2.95	2.49	2.86	2.43	1.89	2.02	2.07	1.71	1.72	2.17	1.75	1.61	1.63	39.96	2.18	1.67	2.24	1.64	1.66	1.45	2.29	1.78	1.90	1.84	1.42	1.72	1.30	1.28	1.59	1.73	1.67	1.40	1.38	1.81	1.81	1.52	1.48	1.24	1.22	1.52	1.19	1.29	1.21	1.09	1.28	1.48	1.28	1.51	1.32	1.56	1.21	0.70	1.06	1.60	1.15	1.54	1.41
Short-term debt	53.58	52.00	50.76	49.21	49.38	50.83	44.43	44.94	43.92	42.94	42.00	38.80	41.38	41.57	40.03	36.86	31.42	31.31	29.87	28.88	32.37	32.41	31.90	34.23	27.55	27.21	52.01	45.81	54.53	1.43	4.77	4.82	5.32	4.04	2.75	2.35	1.23	1.23	0.99	1.04	1.25	0.78	1.41	0.80	0.93	0.88	0.85	0.85	0.78	0.83	0.58	0.80	0.66	0.46	0.61	0.61	0.48	0.43	0.53	0.43	0.25	0.25	0.38	0.64	1.11	1.01	1.09	1.23	1.31	1.38	1.15	1.18	0.77	0.81	0.85	0.54	0.54	0.56	0.24	0.24	0.24
Current portion of long-term debt	10.80	9.87	8.80	8.17	9.26	11.00	9.61	9.70	9.22	7.69	7.56	7.53	7.73	7.86	7.49	4.78	0.80	0.83	0.67	1.02	5.08	4.90	5.00	4.64	0.73	0.73	0.72	0.69	1.07		4.77	4.82	5.32	4.04	2.75	75.70	1.22	1.23	0.99	1.04	1.25	0.78				0.88				0.83
Deferred revenue
Other current liabilities	56.96	80.98	56.90	64.87	67.86	54.60	58.33	55.06	51.45	53.98	35.35	43.34	45.22	37.14	33.64	39.49	47.53	42.99	46.29	40.17	45.30	49.86	56.41	46.69	38.75	30.86	7.93	8.79	12.50	38.49	40.13	35.37	36.20	30.51	31.49	31.24	21.76	69.19	23.22	26.27	20.68	16.60	18.29	19.45	18.18	22.84	19.08	20.11	17.15	20.63	14.78	15.30	11.66	14.12	12.67	14.20	10.66	14.08	11.35	12.73	25.28	12.74	13.45	10.43	12.56	12.46	13.48	10.81	11.55	11.75	12.18	9.33	9.07	9.07	9.54	6.44	9.03	7.01	7.69	5.18	6.77
Total non-current liabilities +	341.89	294.77	298.75	295.17	296.88	292.14	243.17	246.07	242.75	242.82	259.63	258.25	293.54	288.10	251.46	251.01	214.62	213.50	119.60	119.43	91.40	90.90	76.57	104.25	189.30	120.83	125.27	135.88	95.79	50.40	66.00	68.88	55.67	70.46	78.67	90.58	68.74	52.17	56.45	61.56	70.22	58.95	59.64	54.02	52.45	44.46	55.34	52.60	52.00	45.84	16.29	17.83	23.29	20.75	18.60	21.86	26.09	25.35	28.28	17.57	6.41	10.25	5.39	8.09	14.58	4.44	6.48	13.97	22.77	15.81	11.19	17.94	12.38	9.76	14.87	2.50	2.61	2.90	3.01	2.94	2.92
Long-term debt	194.04	152.59	151.46	151.91	157.24	142.53	132.92	135.70	136.75	138.99	141.50	143.46	182.68	175.83	146.69	148.89	122.13	117.59	35.27	38.82	16.57	16.60	7.51	33.69	118.60	50.36	55.29	66.32	29.52	38.40	54.66	56.61	42.78	56.73	59.95	73.35	62.80	50.60	40.55	47.05	57.12	48.34	47.68	42.06	41.98	34.73	46.95	45.45	45.95	40.65	14.55	16.15	20.73	17.58	16.28	20.28	24.53	23.78	26.83	16.13	4.95	5.75	0.10	3.70	11.00	0.40	3.68	11.14	13.61	12.41	9.61	16.01	10.69	7.96	13.08	0.52	0.66	0.80	0.28	0.35	0.42
Capital lease obligations	157.99	152.71	148.14	145.32	140.81	141.70	111.83	113.57	110.38	111.91	111.33	110.19	109.11	111.64	109.45	109.86	102.79	104.66	100.41	94.75	89.36	89.50	87.04	90.83	89.40	86.74	84.57	79.27	82.57
Other non-current liabilities	1.86	3.21	5.41	4.57	4.90	18.28	8.34	5.51	2.99	2.36	14.76	12.78	89.33	13.03	4.03	4.86	4.26	7.35	6.44	5.44	66.62	4.54	60.49	61.63	62.96	0.14	59.64	57.28	56.40		0.84	0.78	0.73		85.13	83.64	80.83		0.86	0.87	0.91	9.22	10.77	10.93	9.48	8.73	7.38	6.05	5.03	4.20	0.73	0.71	1.62	2.28	1.43	0.65	0.61	0.62	0.60	0.59
Total liabilities	459.19	433.81	413.83	414.01	420.68	408.42	358.47	353.17	345.29	345.00	341.98	344.07	384.37	373.59	332.95	336.11	303.64	296.98	201.26	194.81	182.23	184.39	169.77	191.60	260.45	181.39	188.07	192.90	164.72	92.35	112.97	110.77	101.05	110.01	114.66	125.78	93.35	162.54	82.83	90.55	94.40	77.96	81.00	75.72	73.85	69.96	77.17	75.40	71.35	69.01	32.95	35.20	37.20	37.06	33.55	38.07	38.60	41.67	41.97	32.26	33.42	24.48	20.44	20.68	29.44	19.20	22.25	27.10	36.90	30.43	25.80	29.96	23.54	21.20	26.47	10.18	13.24	12.07	12.09	9.90	11.35

Total stockholders' equity +	468.98	476.43	503.57	500.75	497.26	488.93	482.76	484.57	479.77	476.19	491.97	488.50	318.06	315.79	317.15	307.18	300.97	295.61	289.78	283.85	276.18	276.16	264.92	255.25	241.06	240.26	235.49	229.26	219.77	215.95	211.88	211.61	206.97	204.87	198.48	194.78	187.55	187.55	178.77	173.92	167.30	162.79	158.94	155.28	150.09	146.28	141.66	136.76	130.92	128.29	124.30	124.62	120.22	117.32	119.39	115.34	110.90	107.05	103.06	102.66	100.72	103.96	98.35	95.51	90.83	87.35	86.81	83.20	82.13	81.61	78.96	75.58	72.27	69.41	66.45	60.71	57.84	55.52	54.21	55.54	54.34
Common stock and paid-in capital	252.10	249.22	266.30	264.39	263.10	261.66	256.89	258.09	256.20	252.42	253.41	250.83	83.30	82.85	81.46	74.93	73.73	71.21	70.45	67.56	65.81	64.15	61.72	59.78	58.28	55.91	54.35	52.65	50.82	48.55	47.06	45.62	44.06	42.46	40.78	39.72	37.21	37.21	18.03	16.76	15.08	13.77	14.05	14.35	13.60	12.09	10.97	9.82	8.95	9.08	7.74	7.09	6.39	6.00	6.28	5.72	5.08	4.64	5.55	6.03	8.04	14.08	12.63	12.25	12.02	11.72	7.89	7.37	9.93	12.16	11.75	10.90	10.44	9.97	9.49	5.88	5.31	4.81	5.61	7.49	8.45
Retained earnings	216.88	227.22	237.27	236.36	234.16	227.27	225.87	226.48	223.57	223.77	238.56	237.67	234.76	232.95	235.68	232.25	227.24	224.40	219.34	216.29	210.38	212.02	203.20	195.47	182.79	184.35	181.14	176.61	168.95	167.40	164.82	165.99	162.91	162.41	157.70	155.07	150.34	150.34	160.75	157.16	152.22	149.02	144.89	140.93	136.49	134.19	130.68	126.93	121.97	119.21	116.56	117.54	113.84	111.32	113.11	109.62	105.83	102.41	97.51	96.63	92.68	89.88	85.73	83.26	78.80	75.63	78.92	75.82	72.20	69.45	67.21	64.68	61.83	59.44	56.96	54.84	52.53	50.70	48.60	48.05	45.89
Common shares outstanding	15	15	15	15	15	15	15	15	15	15	15	14	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12

Balance Sheet - U S PHYSICAL THERAPY INC /NV (USPH)

Balance Sheet - U S PHYSICAL THERAPY INC /NV (USPH)