Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11
Total revenue 24.06 22.70 21.36 23.52 27.40 23.01 20.34 18.48 17.94 18.39 19.87 20.83 19.36 19.22 18.21
Cost of revenue 21.46 19.75 17.81 18.61 20.15 17.98 16.41 15.05 14.70 14.75 15.78 15.72 15.97 16.68 16.64
Gross profit 2.61 2.94 3.55 4.91 7.25 5.03 3.93 3.43 3.24 3.64 4.09 5.11 3.39 2.52 1.57
Total operating expenses + 1.70 1.67 1.64 1.70 1.69 1.47 1.47 1.33 1.00 1.64 1.51 1.40 1.27 1.11 1.57
Operating income 0.91 1.27 1.91 3.22 5.56 3.57 2.46 2.10 2.24 2.00 2.65 3.65 2.13 1.40 0.52
Non-operating income (net) -0.32 0.37 0.36 0.81 0.47 -0.59 0.57 -0.32 -0.71 -0.30 0.21 1.05 1.22 -0.02 -0.30
Income before tax 0.59 1.65 2.27 4.03 6.04 2.97 3.02 1.78 1.53 1.70 2.86 4.70 3.35 1.39 0.22
Income tax expense 0.09 0.21 0.30 0.59 1.10 0.59 0.51 0.46 0.55 0.18 0.94 1.04 0.65 0.13 0.04
Net income 0.50 1.44 1.97 3.44 4.94 2.38 2.51 1.33 3.03 1.71 2.13 3.36 2.32 1.16 0.36
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12
Total revenue 6.94 6.65 6.14 5.74 5.53 5.40 6.07 0.18 5.42 5.73 5.58 5.44 4.61 4.69 5.25 6.85 6.73 7.16 6.98 6.47 5.69 5.43 5.59 5.57 5.40 4.91 4.46 4.97 5.01 4.49 4.01 4.41 4.43 4.54 4.56 3.92 5.02 4.73 4.72 4.76 4.83 5.07 5.22 5.80 5.81 5.41 4.99 4.89 5.11 4.94 4.42 4.87 5.14
Cost of revenue 5.98 5.70 5.38 5.36 5.01 4.88 5.22 0.15 4.65 4.58 4.69 4.50 4.04 4.01 4.44 5.11 5.05 5.20 5.02 4.90 4.59 4.30 4.32 4.30 4.25 4.07 3.79 3.84 4.03 3.76 3.43 3.66 3.67 3.63 3.74 2.93 4.06 3.93 3.82 3.86 3.96 3.94 4.02 4.35 4.32 4.15 4.01 3.98 3.99 4.19 3.82 4.08 4.20
Gross profit 0.96 0.95 0.76 0.38 0.52 0.51 0.84 0.03 0.77 1.15 0.89 0.94 0.57 0.68 0.81 1.74 1.68 1.96 1.97 1.56 1.10 1.12 1.27 1.27 1.15 0.84 0.67 1.13 0.98 0.74 0.58 0.75 0.76 0.91 0.82 0.99 0.95 0.80 0.90 0.90 0.86 1.12 1.20 1.44 1.49 1.27 0.98 0.91 1.12 0.75 0.61 0.78 0.94
Total operating expenses + 0.44 0.31 0.39 0.36 0.40 0.40 0.42 0.01 0.41 0.44 0.40 0.42 0.38 0.41 0.42 0.47 0.45 0.43 0.43 0.40 0.38 0.34 0.37 0.37 0.37 0.40 0.35 0.36 0.34 0.34 0.33 0.36 0.36 0.46 0.42 0.44 0.47 0.40 0.38 0.90 0.37 0.35 0.34 0.36 0.34 0.36 0.35 0.36 0.32 0.32 0.27 0.28 0.30
Operating income 0.52 0.64 0.37 0.02 0.12 0.12 0.42 0.01 0.36 0.71 0.49 0.51 0.17 0.27 0.37 1.28 1.23 1.53 1.54 1.16 0.72 0.79 0.90 0.90 0.79 0.45 0.32 0.79 0.64 0.41 0.26 0.33 0.40 0.45 1.05 0.55 0.56 0.43 0.48 0.45 0.49 0.02 0.03 1.08 1.15 0.91 0.63 0.56 0.03 0.01 0.34 0.50 0.02
Non-operating income (net) 0.08 -0.03 0.07 -0.68 0.08 0.16 -0.07 0.00 0.16 -0.19 0.23 0.18 0.01 -0.14 0.29 0.31 0.23 0.00 0.15 -0.02 0.03 0.00 -0.18 -0.13 0.00 -0.22 -0.05 0.92 -0.06 -0.10 -0.07 0.06 -0.21 -0.11 -0.11 -0.06 -0.43 -0.02 -0.25 -0.01 -0.17 0.08 0.21 0.72 0.86 0.20 0.04 -0.12 0.89 0.68 0.77 0.74 0.23 0.06 0.55
Income before tax 0.60 0.61 0.44 -0.66 0.20 0.27 0.36 0.02 0.52 0.52 0.72 0.69 0.18 0.12 0.66 1.59 1.46 1.67 1.52 1.18 0.54 0.66 0.90 0.68 0.73 1.37 0.25 0.69 0.56 0.48 0.05 0.23 0.29 0.39 0.62 0.52 0.31 0.42 0.31 0.53 0.71 0.74 0.88 1.28 1.19 0.79 1.52 1.24 0.79 0.76 0.57 0.57 0.57
Income tax expense 0.09 0.11 0.09 -0.13 0.02 0.04 0.06 0.00 0.08 0.10 0.14 0.12 0.03 0.03 0.13 0.27 0.24 0.24 0.28 0.24 0.23 0.20 0.12 0.11 0.18 0.15 0.15 0.09 0.06 -0.05 0.13 0.35 0.03 0.30 0.06 0.07 0.12 -0.08 0.08 0.32 0.07 0.10 0.12 0.23 0.15 0.22 0.20 0.28 0.26 0.21 0.16 0.18 0.10 0.01 0.07
Net income 0.50 0.50 0.35 -0.53 0.18 0.23 0.30 0.01 0.44 0.48 0.58 0.63 0.20 0.15 0.67 1.32 1.22 1.40 1.28 0.96 0.42 0.54 0.71 0.53 0.59 1.27 0.19 0.74 0.44 0.12 0.02 -0.07 0.16 0.32 2.38 0.79 0.14 0.04 0.26 0.44 0.58 0.50 0.71 1.01 0.93 0.50 0.88 0.72 0.63 0.54 0.44 0.43 0.49
4 days ago