Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Total revenue	24,063.96	22,695.91	21,356.23	23,517.06	27,400.04	23,011.38	20,337.88	18,480.03	17,940.86	18,387.59	19,869.39	20,828.96	19,361.93	19,220.56	18,210.94
Cost of revenue	21,457.35	19,751.81	17,806.80	18,605.01	20,146.06	17,979.21	16,411.74	15,050.03	14,703.73	14,745.47	15,781.04	15,716.48	15,969.22	16,676.60	16,644.66
Gross profit	2,606.61	2,944.10	3,549.43	4,912.06	7,253.98	5,032.17	3,926.14	3,430.00	3,237.13	3,642.12	4,088.35	5,112.48	3,392.71	2,517.64	1,566.28
Total operating expenses +	1,697.76	1,670.16	1,640.97	1,695.38	1,691.59	1,465.67	1,469.02	1,330.27	997.25	1,643.55	1,509.89	1,403.38	1,266.52	1,110.95	1,566.28
Selling, general and administrative	491.70	478.55	497.74	538.68	604.03	528.76	498.24	485.07	639.81	822.07	667.47	621.85	19.87	18.61	568.29
Research and development	1,077.02	1,162.77	1,093.51	1,158.60	1,139.22	1,015.51	1,007.63	939.27	985.87	838.87	747.78	679.63	564.93	492.77	409.75
Other operating expenses	129.04	28.84	49.72	-1.90	-51.66	-78.60	-36.85	-94.06	-628.44	-17.39	94.65	101.90	681.72	599.57	588.24
Operating income	908.86	1,273.94	1,908.45	3,216.68	5,562.39	3,566.50	2,457.12	2,099.72	2,239.88	1,998.58	2,648.43	3,650.81	2,126.19	1,404.69	521.70
Non-operating income (net)	-318.36	373.12	359.77	811.19	473.20	-593.14	565.13	-317.28	-707.47	-298.14	214.31	1,052.10	1,224.93	-17.20	-303.61
Income before tax	590.49	1,647.05	2,268.23	4,027.87	6,035.59	2,973.36	3,022.25	1,782.44	1,532.42	1,700.44	2,862.74	4,702.91	3,351.12	1,387.49	218.09
Income tax expense	92.66	207.52	300.66	588.18	1,098.32	594.38	513.68	456.62	550.49	177.12	935.86	1,036.24	648.92	125.03	39.15
Net income	497.83	1,439.54	1,967.57	3,439.70	4,937.27	2,378.98	2,508.57	1,325.82	3,026.53	1,707.22	2,130.32	3,356.16	2,323.25	1,163.75	361.89

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12
Total revenue	6,935.63	6,652.14	6,143.65	5,735.84	5,532.33	5,399.59	6,068.05	179.60	5,418.71	5,725.41	5,581.56	5,444.12	4,605.13	4,686.20	5,253.91	6,851.74	6,725.22		7,161.04	6,982.24	6,465.34		5,686.13	5,428.13	5,586.80	5,571.50	5,399.05	4,905.35	4,462.01	4,972.30	5,005.19	4,491.58	4,010.96	4,408.23	4,431.09	4,541.25	4,560.28	3,920.77	5,015.60	4,727.09	4,724.14	4,755.03	4,827.09	5,069.14	5,218.14	5,796.43	5,806.28	5,413.40	4,989.02	4,890.12	5,111.89	4,939.18	4,420.75	4,867.35	5,139.94
Cost of revenue	5,980.16	5,702.46	5,383.95	5,357.00	5,013.94	4,884.78	5,224.62	154.39	4,648.18	4,575.43	4,692.48	4,503.54	4,035.36	4,006.28	4,441.68	5,109.85	5,047.20		5,203.24	5,016.22	4,903.70		4,590.53	4,303.67	4,316.09	4,304.60	4,246.29	4,067.09	3,793.76	3,837.49	4,029.37	3,756.34	3,426.83	3,658.94	3,670.26	3,630.81	3,743.72	2,930.32	4,061.23	3,930.17	3,823.76	3,857.38	3,963.12	3,944.89	4,015.65	4,354.85	4,318.11	4,146.65	4,013.92	3,975.51	3,988.36	4,189.95	3,815.40	4,082.38	4,195.96
Gross profit	955.47	949.68	759.71	378.83	518.39	514.81	843.43	25.21	770.53	1,149.98	889.08	940.59	569.77	679.92	812.22	1,741.89	1,678.02		1,957.80	1,966.02	1,561.64		1,095.59	1,124.46	1,270.71	1,266.90	1,152.76	838.26	668.25	1,134.80	975.82	735.24	584.13	749.29	760.84	910.44	816.56	990.44	954.37	796.92	900.38	897.65	863.97	1,124.24	1,202.49	1,441.58	1,488.18	1,266.75	975.11	914.61	1,123.52	749.23	605.35	784.97	943.98
Total operating expenses +	435.79	307.87	389.78	357.65	402.36	398.11	423.10	14.22	407.51	438.20	401.93	419.22	384.33	410.72	415.05	465.02	445.75		430.29	426.34	401.95		377.95	335.29	370.58	366.30	366.93	397.81	348.93	356.01	339.69	341.05	329.21	363.77	358.60	461.80	423.30	443.33	466.91	395.53	380.97	897.65	370.16	352.88	338.01	362.11	338.54	355.84	346.89	355.79	321.62	321.39	267.72	281.05	295.92
Selling, general and administrative	130.97	365.83	119.72	129.24	116.88	114.48	121.39	125.38	117.31	4.21	121.52	4.17	3.83	4.22	4.16	141.68	134.96		152.11	157.52	142.11		135.44	131.37	125.00	122.70	124.85	138.56	112.16	112.90	119.02	120.92	132.24	116.59	125.04	235.64	162.55	273.40	189.35	197.75	201.50	208.78	162.60	154.50	141.59	162.15	151.69	162.44	149.61	168.86	150.67	152.85	121.51	135.99	141.53
Research and development	291.53	792.73	262.23	264.82	265.68	285.74	295.01	9.31	280.79	278.03	283.99	276.62	254.88	257.13	292.06	307.91	301.49		290.79	288.64	267.72		244.96	252.42	257.70	254.00	253.26	263.72	236.68	240.34	233.59	249.52	215.82	237.64	246.93	244.62	256.68	203.26	217.22	217.46	200.93	219.63	187.53	169.69	170.93	176.60	164.02	169.04	169.97	162.31	137.16	141.78	123.68	122.38	137.62
Other operating expenses	13.30	-850.70	7.83	-36.40	19.80	-2.11	6.70	-120.47	9.42	155.96	-3.57	138.44	125.62	149.37	118.83	15.43	9.30	0.00	-12.61	-19.82	-7.88	0.00	-2.45	-48.50	-12.12	-10.40	-11.17	-4.47	0.09	2.78	-12.92	-29.39	-18.85	9.53	-13.36	-18.46	4.08	-33.34	60.34	-19.68	-21.46	469.25	20.04	28.69	25.49	23.36	22.84	24.36	27.30	24.62	33.79	26.76	22.54	22.68	16.77
Operating income	519.68	641.82	369.93	21.18	116.03	116.69	420.33	10.98	363.03	711.78	487.15	509.55	174.52	269.20	365.24	1,276.87	1,232.28		1,527.51	1,539.69	1,159.69		717.64	789.18	900.13	900.60	785.83	452.49	318.16	791.94	636.13	414.13	257.53	334.66	402.23	448.64	1,054.36	545.45	558.51	428.50	479.32	448.81	493.81	24.74	27.55	1,079.47	1,151.98	913.26	630.57	558.82	27.10	14.15	337.63	503.92	21.98
Non-operating income (net)	78.47	-26.84	68.53	-682.23	82.09	155.19	-65.31	4.52	156.28	-190.81	230.90	180.12	8.48	-144.81	292.78	308.84	229.03	0.00	147.45	-18.89	25.31	0.00	-178.45	-132.83	-4.28	-224.70	-54.72	916.94	-64.26	-100.86	-71.42	62.87	-207.87	-105.84	-114.14	-56.45	-431.03	-21.17	-250.54	-5.35	-165.45	83.49	212.74	716.53	855.07	203.12	35.94	-121.11	892.11	677.58	767.09	740.89	227.87	62.46	550.47
Income before tax	598.15	614.98	438.46	-661.05	198.11	271.89	355.02	15.50	519.30	520.97	718.05	689.66	183.00	124.39	658.02	1,585.72	1,461.30		1,674.96	1,520.80	1,185.00		539.19	656.35	895.85	675.90	731.11	1,369.43	253.90	691.08	564.71	476.99	49.66	228.81	288.09	392.19	623.33	524.29	307.97	423.15	313.87	532.30	706.55	741.26	882.62	1,282.59	1,187.92	792.16	1,522.67	1,236.40	794.18	755.04	565.49	566.38	572.45
Income tax expense	93.26	112.59	86.26	-127.99	21.81	39.06	55.62	1.57	81.51	95.55	137.48	115.21	26.56	25.47	128.70	265.17	236.57	237.36	276.07	237.21	225.88	195.56	115.76	111.42	183.14	145.90	145.18	94.88	60.18	-48.28	125.10	352.89	26.90	296.21	60.87	70.79	122.62	-80.68	80.25	320.00	71.20	95.06	123.08	227.04	150.02	219.52	198.80	281.41	257.43	210.15	157.04	182.09	99.65	14.09	65.61
Net income	504.89	502.39	352.20	-533.06	176.31	232.23	299.40	13.93	437.79	481.99	580.57	628.53	202.35	154.88	671.81	1,320.55	1,224.74		1,398.88	1,283.59	959.12		423.44	544.93	712.72	530.00	585.92	1,274.55	193.72	739.35	439.61	124.10	22.76	-66.61	162.04	321.40	2,380.06	788.87	139.58	42.99	255.26	437.24	583.47	503.49	706.27	1,007.69	933.02	495.33	882.60	722.40	625.87	537.81	437.18	433.44	490.81

4 days ago

Ask a follow up