Sign in
Sep-25 Sep-24 Sep-23 Sep-22 Sep-21 Sep-20
Total revenue 1,201.33 1,154.61 1,058.79 911.71 395.23 520.43
Cost of revenue 754.26 840.44 716.38 609.97 374.26 443.27
Gross profit 447.08 314.18 342.41 301.73 20.98 77.17
Total operating expenses + 309.89 222.59 141.61 185.11 59.62 79.15
Operating income 137.19 91.59 200.80 116.63 -38.64 -1.99
Non-operating income (net) -95.70 -203.14 -203.00 -147.25 -88.86 -80.64
Income before tax 41.48 -111.55 -2.20 -30.62 -127.50 -82.63
Income tax expense 51.51 -27.97 -84.24 -0.69 -1.04 8.26
Net income -10.02 -83.58 82.05 -29.93 -126.46 -90.89
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20
Total revenue 342.23 306.86 292.28 301.18 339.88 300.07 260.20 283.87 337.67 305.67 227.41 239.42 315.73 273.39 230.26 267.72 257.82 205.19 180.98 159.07 112.21 73.99 49.93
Cost of revenue 239.49 231.93 195.01 207.46 195.81 176.80 174.19 216.53 225.89 180.50 153.11 182.17 189.30 179.71 165.20 185.23 156.49 141.38 126.87 120.60 94.11 86.05 73.50
Gross profit 102.74 74.94 97.27 93.73 144.07 123.28 86.00 67.34 111.78 125.17 74.29 57.25 126.42 93.68 65.06 82.49 101.33 63.81 54.11 38.47 18.10 -12.06 -23.57
Total operating expenses + 35.57 39.07 69.03 78.54 81.89 76.41 73.06 101.59 40.76 75.70 68.94 37.74 36.84 33.24 33.79 36.14 30.61 96.49 21.86 30.17 18.78 14.72 -4.09
Operating income 67.13 35.97 28.25 15.18 62.19 46.87 12.95 -34.26 71.01 49.48 5.36 19.51 89.58 60.44 31.27 46.35 70.72 -32.68 32.25 8.30 -0.69 -26.78 -19.48
Non-operating income (net) -44.51 -32.84 -54.80 -35.50 -30.55 -29.91 0.25 -57.96 -38.03 -110.34 3.18 41.19 -122.33 -57.48 -64.38 -34.00 -88.91 -1.41 -22.93 -23.13 -22.30 -22.25 -21.17
Income before tax 22.62 3.13 -26.56 -20.31 31.64 16.96 13.20 -92.22 32.99 -60.86 8.54 60.69 -32.74 2.96 -33.11 12.34 -18.19 -34.09 9.32 -14.83 -22.99 -49.03 -40.65
Income tax expense 5.77 15.79 -12.76 54.40 18.35 -11.35 -9.90 -30.04 9.14 2.61 -9.68 -85.53 -0.67 1.52 0.43 5.40 -0.21 0.36 -6.24 -1.37 0.10 0.11 0.12
Net income 16.85 -12.66 -13.80 -74.72 13.29 28.31 23.10 -62.18 23.85 -63.47 18.22 146.22 -32.07 1.44 -33.53 6.94 -17.99 -34.45 15.56 -13.46 -23.09 -49.14 -40.77
4 days ago