Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	735.08	923.12	578.93	1,336.88	1,515.12	711.05	78.82	92.13	157.30	235.48	230.66	168.06	133.07	44.11	18.31	31.68	42.95	33.90	46.49	73.60
Cash and cash equivalents	240.63	530.23	568.51	1,336.88	1,515.12	553.40	78.82	70.15	106.31	144.35	93.11	32.34	119.47	17.40	14.10	8.06	38.76	26.94	4.35	7.16
Short-term investments	494.45	392.89	10.42		0.00	157.65	0.00	21.98	51.00	91.13	137.55	135.72	13.60	26.71	4.21	23.62	4.19	6.96	42.14	66.43
Accounts receivable, net	106.45	108.29	297.24	82.38	454.99	262.01	7.50	-70.32	37.91	0.23	2.32	10.61	6.90	2.58	3.80	0.05	0.26	0.29	0.67	2.12
Inventories	11.55	8.75	41.70	36.68	-1,956.97	-166.67	-82.97	11.97	13.09	15.74	12.97	7.56	4.46	3.55	2.44			0.04	0.03	0.60
Other current assets	125.20	88.79	236.45	247.45	176.14	441.82	10.92	107.47	46.01	52.35	54.28	9.49	5.03	3.72	4.00	3.21	2.59	0.86	1.84	1.03
Total current assets	978.28	1,128.94	1,143.89	1,703.39	2,155.12	1,248.20	97.25	119.28	203.31	287.83	287.26	188.16	145.00	50.41	26.11	33.34	44.50	35.10	49.02	77.34
Total non-current assets +	198.24	431.48	653.60	555.29	421.63	334.28	75.71	88.70	99.18	106.47	98.78	87.84	90.94	51.94	40.47	41.51	41.10	41.53	42.28	44.54
Property, plant and equipment, net				400.49	228.70	179.95	11.45	28.43	35.99	40.18	32.34	19.74	14.25	11.46	6.86	8.21	7.80	8.23	5.72	9.86
Goodwill	113.46	107.48	127.45	126.33	131.48	135.38	51.15	51.97	53.56	51.67	53.07	54.61	59.52	33.14	33.14	33.14	33.14	33.14	33.14	33.14
Intangible assets					4.77	5.73	5.58	6.54	7.87	9.23	10.79	12.58	16.25	33.14	33.14	33.14	33.14	33.14	33.14	0.98
Long-term investments
Other non-current assets
Total assets	1,176.51	1,560.42	1,797.49	2,258.68	2,576.75	1,582.48	172.96	207.98	302.49	394.30	386.04	276.00	235.94	102.35	66.58	74.84	85.61	76.63	91.29	121.88

Total current liabilities +	459.95	1,154.42	1,635.14	2,459.94	2,390.32	322.04	25.80	45.54	73.68	66.41	76.49	34.12	18.93	11.68	7.58	10.27	8.03	27.72	6.21	5.34
Accounts payable	24.58	41.58	132.61	216.52	127.05	54.33	2.91	9.30	5.61	5.69	11.89	12.91	5.99	3.23	2.65	3.57	2.10	1.75	1.49	1.53
Short-term debt	2.51	7.01	5.14	352.08	130.53	322.04	1.26	24.63	34.69	29.59	0.40	0.60	0.99	0.22	0.02	0.08	0.08	22.43	1.12	0.73
Current portion of long-term debt				324.88		322.04			317.76	0.00	0.40	0.60
Deferred revenue
Other current liabilities	292.81	430.76	1,256.08	1,521.21	709.79	-327.56	19.95	1.60	7.75	1.06	29.74	19.47	11.69	7.97	4.53	6.61	5.70	3.54	3.60	3.08
Total non-current liabilities +	844.32	1,029.84	879.28	432.81	538.11	633.24	333.18	330.37	330.55	333.44	16.88	12.27	13.77	10.43	5.15	5.53	3.11	3.42	22.02	22.54
Long-term debt	244.21	169.68	168.02	166.47	323.46	322.04	320.61	319.19	317.76	316.34	0.04	0.50	1.00	0.75	0.30	0.32	0.41	0.48	21.63	22.46
Capital lease obligations	4.60	60.74	61.07	58.43	130.53	149.73	1.26						0.20	0.24
Other non-current liabilities	239.07	359.61	33.13	55.70	214.65	40.08	10.07	8.69	10.29	14.60			1.57
Total liabilities	1,304.27	2,184.26	2,514.42	2,892.76	2,928.43	955.27	358.97	375.91	404.23	399.85	93.37	46.38	32.70	22.11	12.73	15.79	11.14	31.14	28.23	27.88

Total stockholders' equity +	-127.75	-623.84	-716.93	-634.08	-351.67	627.21	-186.02	-167.94	-101.73	-5.55	292.67	229.62	203.23	80.24	53.85	59.05	74.47	45.49	63.07	94.00
Common stock and paid-in capital	4,440.40	4,384.61	4,104.02	3,641.81	3,266.28	2,501.41	1,245.78	1,131.17	1,012.63	924.45	942.70	722.71	613.38	438.40	383.51	369.34	348.62	281.27	262.79	258.96
Retained earnings	-4,568.15	-5,008.45	-4,820.95	-4,275.89	-3,617.95	-1,874.20	-1,431.80	-1,299.11	-1,114.36	-930.00	-650.03	-493.09	-410.15	-358.16	-329.66	-310.29	-274.15	-235.78	-199.73	-164.96
Common shares outstanding	173	152	101	78	74	58	24	18	15	14	13	11	8	7	6	5	4	3	3	3

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	790.33	735.08	762.89	612.30	731.48	923.12	909.53	1,049.59	480.59	568.51	651.10	505.91	624.95	1,336.88	1,280.58	1,375.59	1,570.95	1,515.12	1,937.00	2,074.88	1,997.73	711.05	504.03	502.30	237.36	78.82	71.17	72.00	100.20	92.13	127.11	167.11	143.76	157.30	172.57	187.31	211.18	235.48	300.28	366.36	433.87	230.66	290.19	314.94	327.74	168.06	178.09	152.46	112.83	133.07	146.41	40.60	45.40	44.11	28.41	26.54	20.72	18.31	19.60	22.32	23.92	31.68	36.86	26.79	32.89	42.95	34.38	31.19	25.59	33.90	45.24	35.89	40.89	46.49	52.26	61.22	67.63	73.60	75.15	78.60	83.94
Cash and cash equivalents	228.36	240.63	268.02	253.74	263.34	530.23	573.63	680.16	480.59	568.51	651.10	505.91	624.95	1,336.88	1,280.58	1,375.59	1,570.95	1,515.12	1,937.00	2,074.88	1,995.48	553.40	334.17	424.40	179.88	78.82	71.17	72.00	97.71	70.15	56.50	88.48	113.40	106.31	104.25	75.79	95.85	144.35	119.95	89.40	132.23	93.11	138.14	167.38	215.05	32.34	34.47	103.86	109.92	119.47	122.49	2.57	9.02	17.40	10.74	15.33	13.87	14.10	14.32	13.09	8.36	8.06	16.22	9.45	14.58	38.76	29.98	25.22	19.63	26.94	36.79	23.51	14.70	4.35	15.82	7.34	7.78	7.16	21.29	78.60	83.94
Short-term investments	561.97	494.45	494.87	358.56	468.14	392.89	335.90	369.43		0.00								0.00	0.00	0.00	2.25	157.65	169.86	77.90	57.47	0.00	0.00	0.00	2.48	21.98	70.61	78.64	30.36	51.00	68.32	111.52	115.33	91.13	180.34	276.97	301.64	137.55	152.04	147.55	112.69	135.72	143.62	48.60	2.91	13.60	23.92	38.03	36.37	26.71	17.67	11.20	6.85	4.21	5.29	9.23	15.57	23.62	20.65	17.34	18.31	4.19	4.39	5.98	5.96	6.96	8.45	12.37	26.19	42.14	36.44	53.88	59.85	66.43	53.85
Accounts receivable, net	23.31	106.45	34.17	226.40	44.51	108.29	94.96	32.11	21.38	297.24	123.66	394.89	112.85	82.38	111.65	194.53	478.16	454.99	109.96	71.36	102.19	262.01	16.18	0.00	7.50	7.50				-70.32			0.86	37.91	0.88	0.85	0.81	0.23	0.59	0.36	0.41	2.32	4.33	4.84	10.87	10.61	7.09	8.56	10.58	6.90	5.11	2.72	4.17	2.58	4.19	5.73	3.13	3.80	3.87	3.85	3.35	0.05	0.60	0.36	0.23	0.26	0.17	0.04	0.06	0.29	0.33	0.33	0.65	0.67	1.60	0.79	0.91	2.12	3.13	3.83	3.60
Inventories	11.46	11.55	13.51	10.24	10.26	8.75	8.64	9.17	15.78	41.70	69.59	23.49	34.19	36.68	82.43	256.30	106.65	-1,956.97	8.18	-2,098.38	32.13	-166.67	67.15			-82.97			11.97	11.97	0.00	0.00	13.09	13.09	0.00	0.00	0.00	15.74	31.52	33.31	331.26	12.97	0.00	147.55	0.00	7.56	6.40	5.32	4.96	4.46	3.14	2.02	37.64	3.55	3.65	2.45	2.41	2.44	2.39	0.00									0.04	0.04	0.06	0.05	0.04	0.03	0.50	0.44	0.74	0.60	0.90	0.76	0.78
Other current assets	25.71	125.20	164.01	70.57	81.78	88.79	90.55	112.50	209.38	236.45	162.41	203.26	199.04	247.45	285.31	309.58	191.65	176.14	127.22	208.75	146.86	441.82	151.01	27.32	10.98	10.92	17.86	11.63	23.20	107.47	15.85	17.09	37.27	32.92	53.43	49.38	47.27	36.38	53.03	53.26	50.32	54.28	15.58	13.20	11.49	9.49	6.80	5.59	5.47	5.03	3.51	2.04	3.27	3.72	3.88	2.71	2.59	4.00	2.78	2.24	1.70	1.61	0.35	0.45	0.70	1.30	0.39	0.81	0.99	0.86	1.05	2.05	1.45	1.84	0.96	1.03	1.80	1.03	0.93	1.31	1.13
Total current assets	850.82	978.28	974.59	919.51	868.03	1,128.94	1,103.68	1,203.37	727.12	1,143.89	1,006.76	1,127.55	971.03	1,703.39	1,759.97	2,136.00	2,347.41	2,155.12	2,174.18	2,354.99	2,246.78	1,248.20	671.22	636.38	255.23	97.25	89.02	110.22	123.39	119.28	160.54	194.34	181.03	203.31	226.00	236.68	258.45	287.83	353.91	419.98	484.60	287.26	310.10	332.98	350.09	188.16	191.98	166.60	128.87	145.00	155.02	45.37	51.72	50.41	36.48	34.98	26.44	26.11	26.25	28.42	28.98	33.34	37.81	27.59	33.82	44.50	34.94	32.04	26.64	35.10	46.68	38.31	43.04	49.02	55.32	63.48	71.07	77.34	80.10	84.49	89.45
Total non-current assets +	192.35	198.24	205.30	417.04	424.96	431.48	608.80	615.28	626.41	653.60	650.39	557.49	571.67	555.29	507.47	486.99	487.47	421.63	391.76	394.60	361.58	334.28	272.80	295.85	72.84	75.71	75.79	79.17	97.93	88.70	89.94	91.47	95.03	99.18	108.08	119.02	103.06	106.47	105.72	105.02	107.91	98.78	94.53	91.72	88.75	87.84	100.54	145.39	89.73	90.94	90.05	47.55	46.98	51.94	44.06	42.00	42.20	40.47	40.83	40.93	41.16	41.51	41.50	41.35	41.56	41.10	40.95	41.18	41.32	41.53	42.84	42.47	43.19	42.28	44.39	44.56	44.32	44.54	45.28	46.09	45.98
Property, plant and equipment, net											491.72	299.96	307.41	400.49	255.53	340.30	247.21	228.70	214.75	213.19	192.04	179.95	131.83	115.38	10.80	11.45	12.24	12.99	26.97	28.43	29.34	30.83	32.42	35.99	37.30	38.53	39.44	40.18	40.96	39.67	36.56	32.34	29.42	26.13	23.97	19.74	17.49	15.12	14.27	14.25	13.97	13.32	11.62	11.46	9.82	7.75	7.95	6.86	7.53	7.63	7.86	8.21	8.20	8.05	8.26	7.80	7.64	7.88	8.02	8.23	8.37	7.94	7.87	5.72	9.38	9.56	9.71	9.86	10.24	10.76	11.10
Goodwill	112.89	113.46	113.08	112.96	112.03	107.48	126.77	123.38	123.18	127.45	123.78	128.37	129.83	126.33	117.54	123.47	130.76	131.48	131.99	134.29	130.88	135.38	126.93	118.85	49.99	51.15	50.31	51.28	51.25	51.97	52.07	51.98	53.29	53.56	53.75	52.99	51.94	51.67	52.69	52.94	53.77	53.07	53.06	53.31	52.66	54.61	56.17	57.91	58.62	59.52	58.76	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14
Intangible assets															8.46	4.03	4.54	4.77	5.03	5.28	5.27	5.73	5.33	5.25	5.05	5.58	5.47	5.96	6.11	6.54	6.75	6.90	7.58	7.87	8.14	9.48	9.16	9.23	9.96	10.30	10.96	10.79	11.01	11.36	11.20	12.58	13.76	15.09	15.92	16.25	16.41	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	33.14	0.88	0.91	0.95	0.98	1.01	1.04	1.08
Long-term investments																																															12.19	56.35
Other non-current assets
Total assets	1,043.16	1,176.51	1,179.89	1,336.55	1,292.99	1,560.42	1,712.48	1,818.65	1,353.53	1,797.49	1,657.16	1,685.05	1,542.70	2,258.68	2,267.44	2,622.99	2,834.88	2,576.75	2,565.94	2,749.59	2,608.37	1,582.48	944.02	932.23	328.07	172.96	164.81	189.39	221.32	207.98	250.48	285.81	276.07	302.49	334.08	355.71	361.50	394.30	459.63	525.00	592.51	386.04	404.63	424.70	438.84	276.00	292.51	311.99	218.60	235.94	245.07	92.92	98.70	102.35	80.55	76.98	68.64	66.58	67.09	69.35	70.14	74.84	79.31	68.95	75.38	85.61	75.88	73.22	67.96	76.63	89.52	80.78	86.22	91.29	99.71	108.04	115.39	121.88	125.38	130.58	135.43

Total current liabilities +	342.46	459.95	429.87	389.14	422.17	1,154.42	1,181.00	1,157.81	804.38	1,635.14	1,468.59	1,596.26	1,918.86	2,459.94	1,667.96	2,156.24	2,261.01	2,390.32	1,753.42	1,651.52	1,208.56	322.04	239.22	213.33	18.98	25.80	21.58	41.49	31.50	45.54	46.72	43.02	44.90	73.68	68.28	66.79	56.50	66.41	75.68	81.88	71.05	76.49	24.87	27.05	28.78	34.12	18.64	17.48	13.72	18.93	14.26	11.26	9.25	11.68	10.44	9.42	7.84	7.58	6.74	9.00	11.13	10.27	9.53	8.52	9.23	8.03	5.65	10.19	26.83	27.72	30.19	9.03	8.33	6.21	5.62	5.65	5.67	5.34	3.62	4.03	3.54
Accounts payable	16.10	24.58	15.23	50.60	34.16	41.58	57.52	79.96	57.72	132.61	101.91	87.25	124.80	216.52	145.00	386.49	135.13	127.05	59.56	74.00	113.61	54.33	15.10	9.24	2.52	2.91	4.21	4.30	6.15	9.30	6.79	6.69	5.77	5.61	5.24	8.02	3.79	5.69	16.23	15.99	11.24	11.89	8.20	7.12	9.74	12.91	2.98	4.50	4.02	5.99	3.34	2.95	2.17	3.23	2.20	3.38	2.96	2.65	2.40	2.96	3.36	3.57	3.35	3.43	5.47	2.10	1.54	1.46	1.02	1.75	1.97	0.73	2.19	1.49	2.36	2.48	1.76	1.53	0.88	0.78	0.81
Short-term debt	2.11	2.51	5.04	5.55	5.48	7.01	9.68	9.43	6.29	5.14	1.33	0.95	1.21	352.08	406.62	448.43	440.50	130.53	103.99	98.38	121.14	322.04	55.86	43.77	12.04	1.26	1.19	18.99	3.49	24.63	22.99	27.12	21.26	34.69	30.18	27.38	26.68	29.59	0.05	0.15	0.25	0.40	0.49	0.53	0.58	0.60	0.88	0.92	0.96	0.99	0.71	0.63	0.45	0.22	0.21		0.01	0.02	0.04	0.06	0.08	0.08	0.08	0.08	0.08	0.08	0.28	5.23	22.27	22.43	21.86	0.33	1.06	1.12	0.79	0.65	1.30	0.73	0.22	0.39	0.55
Current portion of long-term debt														324.88	324.53	324.17	323.81					322.04							3.49			318.48	318.12	317.76	317.41	317.05	316.70	316.34	0.05	0.15	0.25	0.40				0.60
Deferred revenue
Other current liabilities	235.48	292.81	305.36	219.23	274.20	430.76	500.39	402.03	499.47	1,256.08	1,173.16	1,207.58	1,377.09	1,521.21	711.57	619.80	591.15	709.79	327.50	259.07	151.00	-327.56	86.45	1.47	1.32	19.95	13.58	14.01	15.91	1.60	1.57	1.53	22.76	42.44	31.57	28.74	28.03	30.64	29.25	32.93	30.66	29.74	16.18	19.40	18.46	20.61	14.77	12.04	8.68	11.69	10.02	7.68	6.55	7.97	6.80	5.63	4.48	4.91	3.93	3.11	5.18	6.61	6.09	4.96	3.62	5.70	3.82	3.23	3.54	3.21	6.36	7.97	5.08	3.60	2.47	2.52	2.61	3.08	2.51	2.87	2.18
Total non-current liabilities +	845.46	844.32	906.69	909.79	946.47	1,029.84	1,057.92	1,092.54	1,416.24	879.28	866.92	843.31	519.42	432.81	1,165.46	883.70	508.55	538.11	351.19	352.51	360.68	633.24	598.36	534.37	333.06	333.18	333.07	333.39	340.41	330.37	330.44	330.50	330.53	330.55	339.95	347.98	334.11	333.44	334.16	333.01	336.02	16.88	12.75	10.04	10.36	12.27	12.23	12.78	13.82	13.77	14.24	12.44	11.88	10.43	8.73	6.48	6.47	5.15	5.75	4.08	5.48	5.53	2.79	2.90	3.01	3.11	3.22	3.31	3.34	3.42	3.20	24.53	22.10	22.02	22.21	22.14	22.60	22.54	22.63	22.71	22.78
Long-term debt	291.04	244.21	243.84	170.57	170.13	169.68	169.27	168.85	168.43	168.02	167.62	167.25	166.86	166.47				323.46	323.10	322.75	322.39	322.04	321.68	321.32	320.97	320.61	320.26	319.90	319.54	319.19	318.83	318.48	318.12	317.76	317.41	317.05	316.70	316.34	315.98	315.63	315.27	0.04	0.05	0.15	0.25	0.50	0.57	0.72	0.86	1.00	1.65	1.65	1.29	0.75	0.79	0.40	0.40	0.30	0.30	0.30	0.30	0.32	0.34	0.36	0.38	0.41		0.45	0.47	0.48	0.20	21.79	21.71	21.63	21.82	21.78	22.40	22.46	22.51	22.57	22.62
Capital lease obligations	4.02	4.60	7.31	57.92	58.53	60.74	64.04	64.40	60.90	61.07	54.49	31.70	32.20	58.43	113.57	124.26	116.68	130.53	103.99	107.58	137.84	149.73	118.96			1.26	1.19		3.49																		0.15	0.17	0.19	0.20	0.22	0.21	0.22	0.24	0.25
Other non-current liabilities	193.24	239.07	263.48	287.59	313.73	359.61	318.92	335.29	351.72	33.13	37.30	30.74	30.99	55.70	31.47	69.08	66.80	214.65	28.09	20.57	21.60	40.08	74.36	10.73	9.59	10.07	10.32	10.75	17.46	8.69	9.11	9.52															1.40	1.51	1.56	1.57	1.58
Total liabilities	1,187.92	1,304.27	1,336.56	1,298.92	1,368.64	2,184.26	2,238.92	2,250.35	2,220.62	2,514.42	2,335.51	2,439.57	2,438.28	2,892.76	2,833.42	3,039.94	2,769.55	2,928.43	2,104.61	2,004.03	1,569.24	955.27	837.58	747.70	352.04	358.97	354.65	374.88	371.90	375.91	377.16	373.51	375.44	404.23	408.23	414.77	390.60	399.85	409.84	414.89	407.07	93.37	37.62	37.10	39.14	46.38	30.86	30.26	27.54	32.70	28.50	23.69	21.14	22.11	19.17	15.90	14.31	12.73	12.49	13.08	16.61	15.79	12.32	11.42	12.24	11.14	8.86	13.50	30.17	31.14	33.39	33.56	30.43	28.23	27.82	27.78	28.28	27.88	26.24	26.75	26.33

Total stockholders' equity +	-144.76	-127.75	-156.67	37.63	-75.64	-623.84	-526.44	-431.71	-867.08	-716.93	-678.35	-754.52	-895.58	-634.08	-565.99	-416.95	65.32	-351.67	461.34	745.56	1,039.13	627.21	106.44	184.53	-23.97	-186.02	-189.84	-185.49	-150.58	-167.94	-126.68	-87.71	-99.37	-101.73	-74.15	-59.06	-29.10	-5.55	49.78	110.12	185.43	292.67	367.02	387.60	399.71	229.62	261.65	281.73	191.06	203.23	216.57	69.23	77.57	80.24	61.38	61.08	54.32	53.85	54.60	56.27	53.53	59.05	66.99	57.52	63.14	74.47	67.02	59.72	37.79	45.49	56.13	47.22	55.80	63.07	71.88	80.26	87.11	94.00	99.14	103.83	109.11
Common stock and paid-in capital	4,432.88	4,440.40	4,429.00	4,420.92	4,414.16	4,384.61	4,400.98	4,374.41	4,101.42	4,104.02	3,964.21	3,757.27	3,674.21	3,641.81	3,527.66	3,508.08	3,479.87	3,266.28	3,233.00	3,194.80	3,136.05	2,501.41	1,803.08	1,683.85	1,433.69	1,245.78	1,210.13	1,196.44	1,191.74	1,131.17	1,123.09	1,117.50	1,061.34	1,012.63	989.37	959.85	945.35	924.45	922.67	916.75	912.72	942.70	938.24	925.71	917.17	722.71	723.20	723.55	615.02	613.38	612.67	450.02	445.73	438.40	411.50	403.99	391.32	383.51	380.55	379.01	371.27	369.34	372.34	352.51	348.70	348.62	327.21	312.39	281.92	281.27	280.83	264.08	263.28	262.79	262.39	261.80	260.46	258.96	257.95	257.63	256.49
Retained earnings	-4,577.64	-4,568.15	-4,585.68	-4,383.30	-4,489.80	-5,008.45	-4,927.42	-4,806.12	-4,968.50	-4,820.95	-4,642.56	-4,511.79	-4,569.79	-4,275.89	-4,093.64	-3,925.03	-3,414.54	-3,617.95	-2,771.67	-2,449.24	-2,096.92	-1,874.20	-1,696.64	-1,499.33	-1,457.67	-1,431.80	-1,399.97	-1,381.93	-1,342.33	-1,299.11	-1,249.77	-1,205.20	-1,160.71	-1,114.36	-1,063.52	-1,018.91	-974.44	-930.00	-872.89	-806.63	-727.28	-650.03	-571.22	-538.10	-517.46	-493.09	-461.55	-441.82	-423.96	-410.15	-396.09	-380.79	-368.16	-358.16	-350.13	-342.91	-336.99	-329.66	-325.95	-322.74	-317.75	-310.29	-305.34	-294.99	-285.56	-274.15	-260.20	-252.67	-244.13	-235.78	-224.70	-216.85	-207.48	-199.73	-190.51	-181.54	-173.35	-164.96	-158.81	-153.80	-147.39
Common shares outstanding	163	173	162	177	178	160	160	166	140	124	103	104	86	80	78	78	81	74	75	74	73	66	62	59	44	28	24	23	20	19	19	19	17	16	15	14	14	14	14	14	14	13	13	13	12	12	12	11	10	10	8	8	7	7	7	6	6	6	6	6	6	6	5	5	5	5	5	4	3	3	3	3	3	3	3	3	3	3	3	3	3

Balance Sheet - NOVAVAX INC (NVAX)

Balance Sheet - NOVAVAX INC (NVAX)