Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 564.99 570.32 577.76 563.77 528.71 535.02 533.18 525.97 574.17 555.72 584.77 566.25 554.51 536.38 541.64 588.84 604.88 621.97 593.25 579.31
Cost of revenue 682.05 234.12 235.09 226.06 210.93 214.93 211.38 209.34 220.63 218.93 242.00 239.44 222.98 212.93 208.71 217.87 229.81 221.28 212.18 227.04
Gross profit -117.06 336.20 342.67 337.71 317.78 320.09 321.80 316.63 353.54 336.78 342.77 326.82 331.53 323.45 332.93 370.97 375.07 400.69 381.07 352.27
Total operating expenses + -196.50 261.96 265.40 253.68 236.86 231.33 34.72 200.96 225.79 232.10 225.76 219.00 190.10 183.67 184.56 178.10 191.64 196.83 212.66 186.48
Operating income 79.45 74.24 77.26 84.03 80.92 88.76 287.08 115.67 81.30 73.79 76.84 107.82 140.19 139.78 148.37 192.86 183.43 203.86 168.41 165.79
Non-operating income (net) -163.05 -153.30 -125.64 62.80 -82.09 143.93 -57.66 -61.07 -63.62 -64.48 -72.16 -67.74 -68.70 -75.94 -58.85 -66.64 -108.73 -72.54 -34.80 -32.47
Income before tax -83.60 -79.06 -48.38 146.83 -1.17 232.69 229.42 54.60 17.68 9.31 4.69 40.08 71.49 63.84 89.52 126.23 74.70 131.31 133.61 133.32
Income tax expense -79,064.00 -0.04 -0.01 -0.38 57.57 0.16 -0.04 -43.26 -33.37 -92.19 70.89 45.02 36.58 -68.09 82.29 108.83 72.81 38.60 34.66
Net income -83.60 -79.07 -48.39 146.83 -1.15 232.69 229.26 130.30 133.56 107.89 172.99 43.35 98.73 93.20 225.04 120.38 74.70 131.31 133.61 133.32
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 143.29 142.85 139.16 140.29 142.69 143.23 139.29 143.26 144.54 145.33 146.99 143.07 142.37 147.21 144.10 136.31 136.15 138.16 131.07 130.22 129.26 131.53 131.69 134.63 137.17 134.15 135.42 130.67 132.94 137.19 129.71 129.17 129.90 139.44 137.59 148.68 148.46 143.91 138.49 135.31 138.01 139.46 148.82 146.73 149.76 146.71 144.64 138.58 136.32 142.87 145.12 134.79 134.30 136.08 134.89 133.72 133.20 137.49 134.41 150.54 146.55 151.31 145.50 145.18 148.44 151.02 150.54 149.58 153.75 155.42 155.30 152.16 159.09 149.01 149.86 146.16 148.22 139.51 154.61 141.11 139.05
Cost of revenue 175.89 174.52 55.89 111.04 57.91 58.61 57.51 58.57 59.44 59.09 59.85 58.37 57.79 59.76 59.04 53.63 53.62 56.08 51.77 51.66 51.42 55.30 53.29 53.15 53.19 52.58 54.61 52.38 51.81 55.16 49.68 52.64 51.86 55.38 54.09 55.78 55.38 57.50 54.87 52.28 54.19 54.61 61.68 61.48 64.24 62.00 62.03 57.14 58.27 58.87 58.77 53.01 52.89 55.10 51.65 53.70 52.78 55.45 51.06 58.74 54.96 60.40 46.61 55.50 55.37 59.39 56.68 54.55 59.19 54.86 53.73 55.40 57.29 51.46 55.68 52.78 52.26 80.93 50.46 48.22 47.42
Gross profit -32.59 -31.66 83.27 29.25 84.77 84.63 81.78 84.70 85.09 86.25 87.14 84.70 84.58 87.45 85.06 82.68 82.53 82.08 79.30 78.56 77.83 76.23 78.40 81.48 83.98 81.57 80.81 78.29 81.13 82.02 80.03 76.54 78.04 84.07 83.50 92.90 93.08 86.42 83.62 83.03 83.82 84.85 87.14 85.26 85.52 84.71 82.61 81.44 78.05 84.00 86.35 81.78 81.41 80.98 83.25 80.02 80.42 82.04 83.35 91.80 91.60 90.91 98.89 89.68 93.07 91.63 93.87 95.03 94.55 100.55 101.57 96.76 101.80 97.55 94.18 93.38 95.95 58.58 104.15 92.89 91.63
Total operating expenses + -51.38 -50.57 64.92 7.96 63.88 69.22 62.88 65.26 64.60 7.18 7.04 7.28 7.69 5.67 6.59 7.03 7.60 7.84 6.96 8.21 7.25 7.42 5.47 5.94 8.64 4.98 54.59 57.23 53.59 51.55 48.37 50.62 50.43 53.86 54.74 57.41 59.78 59.78 57.68 57.29 57.45 55.92 53.46 59.08 57.31 55.92 55.42 54.89 52.77 48.78 50.50 48.36 43.09 45.32 49.30 44.14 45.50 48.77 45.96 51.24 45.92 46.03 43.84 44.54 44.10 47.25 47.43 49.59 47.38 50.15 48.78 49.65 48.25 56.24 50.45 52.02 53.95 26.58 55.13 53.54 49.31
Operating income 18.79 18.91 18.35 21.29 20.90 15.40 18.91 19.43 20.49 79.07 80.10 77.43 76.89 81.78 78.47 75.65 74.93 74.25 72.35 70.35 70.58 68.81 72.93 75.55 75.34 76.59 24.27 21.06 27.54 30.48 31.66 25.92 27.61 -16.25 28.76 35.49 33.30 26.63 3.35 17.43 26.37 28.94 -1.13 20.82 28.21 28.79 27.20 26.56 25.28 33.98 35.85 33.43 38.33 35.67 33.95 35.88 34.91 33.27 37.40 40.56 45.68 44.88 55.06 45.14 48.97 44.38 46.44 45.44 47.17 50.40 52.79 47.11 53.55 41.32 43.74 41.36 42.00 32.00 49.02 39.35 42.32
Non-operating income (net) -31.70 -62.15 -31.81 -38.10 -30.99 -45.38 -30.43 -29.24 -48.25 -107.10 -97.10 -79.41 -78.25 -6.21 -75.14 -67.68 -14.97 -106.38 -61.05 -60.40 -61.24 -46.20 -63.99 116.88 -66.63 86.05 -15.85 -12.91 22.67 -15.57 -15.55 -14.96 -14.99 -15.06 -12.14 -18.28 -18.15 -16.10 -16.05 -16.34 -15.98 -17.77 -17.89 -17.45 -19.04 -16.22 -18.05 -17.23 -16.24 -19.82 -16.88 -14.58 -17.42 -21.21 -23.04 -15.41 -16.27 -14.91 -15.84 -19.62 -11.59 76.03 -14.47 -25.51 -17.51 30.80 -54.70 -17.47 -18.14 80.91 -20.90 -16.64 -16.19 92.29 -14.58 -13.16 8.13 101.32 -0.78 -10.96 8.40
Income before tax -12.92 -43.24 -13.46 -16.81 -10.10 -29.98 -11.52 -9.81 -27.76 -28.03 -17.00 -1.99 -1.36 75.57 3.33 7.97 59.96 -32.13 11.30 9.94 9.34 22.61 8.94 192.43 8.71 162.64 8.42 8.15 50.21 14.90 16.11 10.96 12.62 -31.31 16.62 17.22 15.15 10.53 -12.71 1.09 10.40 11.16 -19.03 3.37 9.18 12.57 9.15 9.33 9.04 14.16 18.97 18.84 20.91 14.45 10.91 20.46 18.64 18.36 21.56 20.95 34.09 120.91 40.58 19.64 31.46 75.18 -8.26 27.98 29.04 131.31 31.89 30.47 37.36 133.61 29.16 28.20 50.13 133.32 48.25 28.39 50.72
Income tax expense -29,977.00 -56.07 0.00 31.45 0.04 -54.91 27.16 0.00 0.01 20.05 1.96 -48.53 -0.38 16.53 16.68 16.72 0.00 15.39 16.73 17.53 0.16 17.50 17.10 17.04 45.19 17.17 18.61 -30.26 115.96 -89.28 12.48 18.36 78.92 15.17 -62.32 16.94 53.83 2.62 -7.71 8.93 3.32 19.26 14.66 18.36 10.38 20.08 1.95 24.14 28.75 16.64 6.29 -1.72 29.43 -12.66 20.21 17.64 91.68 15.99 26.29 18.52 48.75 52.96 18.37 19.07 99.72 19.50 17.11 16.80 107.48 15.06 15.05 -7.33 107.99 1.88 11.54 11.55
Net income -12.92 -43.24 -13.46 -16.81 -10.10 -29.98 -11.52 -9.81 -27.76 -28.03 -17.00 -1.99 -1.37 75.57 3.33 7.97 59.96 -31.75 11.31 9.95 9.34 22.61 8.94 192.43 8.71 162.48 8.42 8.15 50.21 45.41 16.11 10.94 57.83 -31.38 126.13 23.71 15.10 30.19 -12.75 80.07 10.37 125.64 -1.88 29.98 19.25 12.51 9.16 12.28 9.39 29.62 19.10 35.36 14.65 14.44 10.83 30.71 37.23 119.02 51.03 21.03 33.97 28.70 40.58 19.64 31.46 25.95 -8.26 27.98 29.04 31.59 31.89 30.47 37.36 26.13 29.16 28.20 50.13 25.34 48.25 28.39 31.35
4 days ago