Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total revenue 2,325.13 2,044.82 3,016.22 1,963.52 793.88 242.36 155.02 95.01 51.50 13.98 9.07 6.36 4.38 2.36
Cost of revenue 1,407.08 885.33 1,785.72 1,103.68 412.40 107.67 86.62 46.65 18.52 5.17 3.46 2.47 1.42
Gross profit 918.05 1,159.50 1,230.50 859.83 381.48 134.68 68.40 48.36 32.98 8.81 5.61 3.89 2.96 2.56
Total operating expenses + 1,030.76 1,016.63 1,042.37 918.27 390.32 122.41 72.48 52.65 32.34 6.98 4.67 3.31 2.48 1.95
Operating income -112.72 142.87 188.13 -58.44 -8.83 12.27 -4.08 -4.28 0.64 1.83 0.94 0.58 0.48 0.49
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.08
Income before tax -112.72 142.87 188.13 -58.44 -8.83 12.27 -4.08 -4.28 0.64 1.83 0.94 0.58 0.48 0.41
Income tax expense -55.99 38.30 75.64 -24.31 1.70 1.97 0.35 2.12 1.80 0.50 0.25 0.20 0.10 0.08
Net income -56.60 104.49 112.40 -34.09 -10.52 10.29 -4.42 -6.34 -1.16 1.31 0.67 0.36 0.37 0.33
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13
Total revenue 0.39 584.35 0.32 439.22 349.15 312.35 356.75 553.34 940.23 781.76 793.79 568.04 404.29 124.39 159.94 105.00 76.80 45.19 53.42 43.47 35.48 35.85 28.41 23.97 22.10 18.67 21.21 21.90 21.45 13.41 10.02 7.42 6.41 5.92 5.46 4.80 4.31 3.95 3.76 3.39 3.01 2.77 2.31 2.05 1.86 1.62 1.63 0.87 0.86 0.78 0.73
Cost of revenue 0.22 382.68 0.25 216.04 182.59 167.19 231.15 436.67 435.97 537.97 366.20 262.14 73.14 94.21 61.54 40.21 22.27 29.61 23.78 17.53 11.63 13.89 10.59 10.43 8.68 13.81 11.69 13.20 7.75 5.13 3.62 2.46 2.18 1.99 1.67 1.48 0.74 1.54 1.55 1.26 1.00 0.98 0.93 0.78 0.60 0.58 0.25
Gross profit 0.17 201.67 0.07 223.18 166.55 312.35 189.56 322.19 503.56 345.79 255.82 201.84 142.15 51.26 65.73 43.46 36.59 22.92 23.80 19.69 17.95 24.22 14.51 13.38 11.67 9.99 7.40 10.21 8.25 5.66 4.89 3.80 3.95 3.74 3.47 3.13 2.83 3.21 2.22 1.84 1.74 1.76 1.33 1.11 1.08 1.02 1.05 0.87 0.86 0.78 0.73
Total operating expenses + 0.18 239.17 0.14 209.47 156.37 147.93 178.83 279.13 390.67 289.59 208.80 168.35 135.60 57.52 64.32 48.16 37.00 24.44 23.50 20.35 17.70 23.10 13.32 11.72 10.53 10.92 10.02 9.22 8.88 4.76 3.86 3.34 2.93 2.72 2.73 2.47 2.38 2.53 1.59 1.55 1.50 1.30 1.03 1.06 0.96 0.89 0.88 0.75 0.72 0.61 0.57
Operating income -0.02 -37.51 -0.06 13.70 10.18 164.43 10.73 43.07 112.89 56.20 47.02 33.49 6.55 -6.26 1.41 -4.70 -0.41 -1.52 0.30 -0.67 0.25 1.12 1.20 1.66 1.14 -0.93 -2.62 0.98 -0.63 0.90 1.03 0.46 1.02 1.02 0.74 0.67 0.46 0.68 0.63 0.28 0.24 0.46 0.30 0.05 0.12 0.13 0.18 0.13 0.15 0.18 0.18
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 -130.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 -0.01 -0.01
Income before tax -0.02 -37.51 -0.06 13.70 10.18 33.98 10.73 43.07 112.89 56.20 47.02 33.49 6.55 -6.26 1.41 -4.70 -0.41 -1.52 0.30 -0.67 0.25 1.12 1.20 1.66 1.14 -0.93 -2.62 0.98 -0.63 0.90 1.03 0.46 1.02 1.02 0.74 0.67 0.46 0.68 0.63 0.28 0.24 0.46 0.30 0.05 0.12 0.13 0.18 0.13 0.14 0.17 0.17
Income tax expense 0.00 -17.75 -0.02 -0.19 1.63 1.42 1.85 19.25 40.36 23.41 17.70 10.22 4.39 -4.30 2.74 -0.94 0.14 0.04 0.62 -0.14 -0.05 0.10 0.02 0.24 0.49 -0.17 -0.28 -0.15 0.72 0.22 0.16 0.16 0.28 0.17 0.17 0.16 0.16 0.14 0.19 0.11 0.06 0.10 0.11 0.01 0.03 0.05 0.06 0.04 0.05 0.06 0.04
Net income -0.01 -19.71 -0.04 13.60 7.94 35.38 8.88 23.80 72.46 32.76 29.30 23.26 2.16 -1.96 -1.34 -3.75 -0.55 -1.56 -0.32 -0.52 0.29 1.03 1.18 1.42 0.65 -0.76 -2.34 1.13 -1.35 0.71 0.87 0.27 0.72 0.85 0.56 0.50 0.29 0.53 0.44 0.17 0.17 0.36 0.19 0.04 0.08 0.08 0.11 0.09 0.09 0.11 0.12
4 days ago