Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total revenue 2,325,130.02 2,044,823.67 3,016,220.44 1,963,516.20 793,882.73 242,355.25 155,017.94 95,011.88 51,504.61 13,982.59 9,072.64 6,359.30 4,376.60 2,358.90
Cost of revenue 1,407,083.13 885,326.66 1,785,716.55 1,103,684.07 412,397.90 107,674.44 86,618.76 46,649.31 18,520.56 5,171.28 3,461.63 2,468.83 1,416.90
Gross profit 918,046.89 1,159,497.01 1,230,503.89 859,832.13 381,484.83 134,680.81 68,399.18 48,362.57 32,984.05 8,811.31 5,611.01 3,890.47 2,959.70 2,563.86
Total operating expenses + 1,030,764.31 1,016,629.82 1,042,371.91 918,271.16 390,319.66 122,412.71 72,478.06 52,646.97 32,343.01 6,977.24 4,673.66 3,314.76 2,478.39 1,948.02
Operating income -112,717.43 142,867.20 188,131.97 -58,439.03 -8,834.83 12,268.10 -4,078.88 -4,284.40 641.04 1,834.07 937.35 575.71 481.31 486.19
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -75.31
Income before tax -112,717.43 142,867.20 188,131.97 -58,439.03 -8,834.83 12,268.10 -4,078.88 -4,284.40 641.04 1,834.07 937.35 575.71 481.31 410.88
Income tax expense -55,987.76 38,297.90 75,640.05 -24,311.30 1,697.92 1,974.98 346.66 2,117.09 1,802.87 500.60 247.16 199.08 97.77 75.11
Net income -56,601.04 104,493.38 112,400.52 -34,090.70 -10,521.73 10,290.50 -4,421.38 -6,341.50 -1,160.47 1,311.30 674.11 362.92 372.99 326.21
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13
Total revenue 387.59 584,349.46 323.36 439,217.20 349,147.30 312,353.41 356,745.24 553,342.54 940,232.00 781,758.02 793,791.20 568,043.98 404,290.81 124,392.25 159,935.29 105,000.54 76,797.71 45,190.05 53,418.05 43,465.95 35,479.73 35,846.60 28,405.87 23,972.31 22,102.34 18,668.60 21,209.33 21,900.40 21,445.98 13,414.50 10,020.00 7,415.42 6,412.84 5,919.75 5,460.04 4,797.36 4,312.57 3,949.36 3,761.43 3,385.00 3,006.18 2,767.47 2,307.70 2,045.50 1,862.49 1,620.94 1,627.38 871.90 858.57 779.04 731.38
Cost of revenue 218.59 382,682.95 249.49 216,041.38 182,593.51 167,186.50 231,150.21 436,674.31 435,967.07 537,967.32 366,203.25 262,136.24 73,136.43 94,210.28 61,536.17 40,211.05 22,266.25 29,613.33 23,778.60 17,531.28 11,625.64 13,891.11 10,588.49 10,431.29 8,675.50 13,813.09 11,694.50 13,199.65 7,754.50 5,132.08 3,617.33 2,464.91 2,178.73 1,988.41 1,665.29 1,479.39 737.61 1,542.55 1,548.50 1,261.79 1,003.30 976.00 933.60 783.28 602.51 576.26 254.79
Gross profit 169.00 201,666.51 73.86 223,175.82 166,553.79 312,353.41 189,558.74 322,192.33 503,557.70 345,790.95 255,823.88 201,840.73 142,154.57 51,255.82 65,725.01 43,464.37 36,586.66 22,923.80 23,804.73 19,687.35 17,948.45 24,220.96 14,514.76 13,383.82 11,671.05 9,993.10 7,396.24 10,205.90 8,246.33 5,660.00 4,887.92 3,798.09 3,947.92 3,741.02 3,471.63 3,132.07 2,833.18 3,211.75 2,218.88 1,836.50 1,744.39 1,764.17 1,331.70 1,111.90 1,079.20 1,018.43 1,051.12 871.90 858.57 779.04 731.38
Total operating expenses + 184.76 239,171.83 135.00 209,473.81 156,369.21 147,928.17 178,828.82 279,127.07 390,665.40 289,589.02 208,799.96 168,350.99 135,600.48 57,520.34 64,319.44 48,164.75 36,995.42 24,443.52 23,504.10 20,354.11 17,701.33 23,098.69 13,318.81 11,724.58 10,534.14 10,921.30 10,019.64 9,222.40 8,878.08 4,756.40 3,860.36 3,342.07 2,927.47 2,720.73 2,732.97 2,466.08 2,377.14 2,534.88 1,586.82 1,554.60 1,500.85 1,300.62 1,028.10 1,062.80 958.07 885.03 875.43 745.28 717.16 607.47 565.11
Operating income -15.76 -37,505.32 -61.14 13,702.01 10,184.57 164,425.24 10,729.92 43,065.26 112,892.30 56,201.93 47,023.93 33,489.74 6,554.08 -6,264.53 1,405.56 -4,700.38 -408.76 -1,519.72 300.63 -666.76 247.12 1,122.27 1,195.95 1,659.24 1,136.90 -928.20 -2,623.40 983.50 -631.75 903.60 1,027.56 456.02 1,020.45 1,020.29 738.66 665.99 456.04 676.86 632.05 281.90 243.55 463.55 303.60 49.10 121.14 133.40 175.70 134.45 151.67 181.01 175.16
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 -130,448.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -7.83 -10.26 -9.44 -8.90
Income before tax -15.76 -37,505.32 -61.14 13,702.01 10,184.57 33,977.13 10,729.92 43,065.26 112,892.30 56,201.93 47,023.93 33,489.74 6,554.08 -6,264.53 1,405.56 -4,700.38 -408.76 -1,519.72 300.63 -666.76 247.12 1,122.27 1,195.95 1,659.24 1,136.90 -928.20 -2,623.40 983.50 -631.75 903.60 1,027.56 456.02 1,020.45 1,020.29 738.66 665.99 456.04 676.86 632.05 281.90 243.55 463.55 303.60 49.10 121.14 133.40 175.70 126.62 141.41 171.57 166.26
Income tax expense -3.71 -17,749.54 -22.49 -193.72 1,631.63 1,422.02 1,854.76 19,247.74 40,356.28 23,411.66 17,695.19 10,215.86 4,391.68 -4,299.15 2,742.41 -943.24 136.95 38.16 617.26 -144.92 -46.66 97.53 17.50 241.83 489.62 -168.60 -282.14 -148.00 723.11 220.80 155.94 155.56 282.67 168.50 174.73 155.46 159.44 137.04 187.89 110.90 64.82 96.93 105.30 10.80 34.14 47.79 60.06 38.17 53.06 55.19 39.56
Net income -12.03 -19,714.39 -37.84 13,604.02 7,937.79 35,376.33 8,876.84 23,804.42 72,459.72 32,763.27 29,302.84 23,255.96 2,162.22 -1,963.15 -1,335.17 -3,753.35 -545.17 -1,556.36 -316.10 -521.45 293.59 1,025.47 1,177.81 1,416.58 646.74 -759.40 -2,339.33 1,130.50 -1,353.49 706.80 867.39 270.72 722.63 851.37 556.15 504.28 291.81 532.26 436.45 168.20 174.68 360.13 193.10 36.40 84.54 81.81 111.33 85.40 85.79 113.26 123.51
4 days ago