Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Total revenue	417.98	456.15	117.43	44.32	56.81	180.09	121.81	66.49	31.70
Cost of revenue	160.83	176.21	42.12	15.10	20.78	73.91	50.60	32.74	27.51
Gross profit	257.15	279.95	75.31	29.22	36.03	106.18	71.22	33.75	4.18
Total operating expenses +	573.87	534.02	371.56	333.17	356.57	197.48	117.56	108.10	130.10
Selling, general and administrative	269.65	233.40	150.09	151.07	187.39	61.61	36.95	35.94	35.39
Research and development	194.58	199.47	167.32	135.08	137.15	105.25	57.17	60.28	68.67
Other operating expenses	109.64	101.16	54.16	47.02	32.03	30.61	23.45	11.88	26.05
Operating income	-320.13	-254.08	-296.25	-303.95	-320.54	-91.30	-46.35	-74.35	-125.92
Non-operating income (net)	46.96	24.43	-5.88	-25.30	6.77	-0.54	-0.90	-6.04	44.53
Income before tax	-273.17	-229.65	-302.14	-329.25	-313.76	-91.84	-47.24	-80.39	-81.39
Income tax expense	-4.41	0.39	0.21	0.08	0.13	0.21	0.75	0.08	5.18
Net income	-276.41	-229.78	-301.70	-328.22	-313.96	-87.62	-48.55	-79.11	-87.43

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18
Total revenue	152.26	240.41	92.47	147.16	26.09	164.28	128.13	102.02	61.73	56.60	28.62	10.01	22.20	15.68	8.23	14.62	5.79	8.70	12.97	12.16	22.98	54.60	70.98	35.70	18.82	18.82	34.75	21.95	10.44	10.49	17.64	19.18	19.18
Cost of revenue	59.68	91.15	36.26	55.09	9.80	64.59	49.71	38.37	23.54	19.99	10.14	3.99	8.01	5.32	2.80	4.81	2.17	3.47	4.96	3.90	8.45	22.15	28.96	15.15	7.66	7.66	15.67	9.10	4.33	4.60	10.13	9.01	9.01
Gross profit	92.58	149.26	56.21	92.07	16.29	99.69	78.42	63.65	38.19	36.62	18.48	6.02	14.19	10.37	5.43	9.81	3.62	5.23	8.01	8.27	14.53	32.45	42.02	20.55	11.15	11.15	19.07	12.85	6.11	5.89	7.51	10.17	10.17
Total operating expenses +	149.58	157.87	147.93	170.19	106.17	155.05	133.16	141.10	104.03	111.81	88.49	81.33	89.94	102.54	79.09	84.11	67.43	111.32	81.34	83.18	80.73	81.66	43.83	39.71	32.28	32.28	29.65	29.55	27.31	28.78	32.86	23.34	23.34
Selling, general and administrative	64.33	102.59	69.77	74.21	61.34	69.25	59.56	54.24	49.68	55.63	38.41	31.06	25.00	51.44	36.56	39.56	23.51	61.68	36.85	42.81	46.06	18.61	16.04	16.35	10.61	10.61	9.69	9.21	8.68	12.21	8.88	7.43	7.43
Research and development	49.09	48.41	50.63	57.58	37.29	55.96	43.87	61.80	37.84	38.14	37.69	37.41	54.08	37.10	31.26	34.73	32.00	38.83	38.70	31.77	27.85	50.95	19.78	17.87	16.66	16.66	14.12	12.93	14.65	13.26	19.00	14.01	14.01
Other operating expenses	36.16	6.86	27.54	38.40	7.54	29.85	29.74	25.06	16.52	18.04	12.39	12.85	10.87	14.01	11.28	9.82	11.92	10.82	5.80	8.60	6.82	12.10	8.01	5.49	5.01	5.01	5.84	7.41	3.99	3.31	4.99	1.91	1.91
Operating income	-60.42	-8.60	-91.72	-78.12	-89.88	-55.37	-54.75	-77.44	-65.84	-75.19	-70.01	-75.31	-75.75	-92.18	-73.66	-74.30	-63.81	-106.09	-73.33	-74.91	-66.21	-49.21	-1.81	-19.16	-21.12	-21.12	-10.58	-16.71	-21.20	-22.89	-25.35	-13.06	-13.06
Non-operating income (net)	28.65	19.41	9.61	-2.78	11.49	8.67	6.80	5.83	2.45	2.41	3.01	-0.41	-11.29	-17.92	-2.81	0.43	-5.00	1.85	1.09	0.32	3.80	-1.29	0.75	-0.71	0.72	0.73	0.43	0.46	-0.11	-8.07	1.84	0.10	0.10
Income before tax	-31.77	10.81	-82.11	-80.90	-78.39	-46.70	-47.94	-71.62	-63.39	-72.79	-67.00	-75.72	-87.04	-110.10	-76.47	-73.87	-68.82	-104.25	-72.24	-74.59	-62.41	-50.49	-1.06	-19.87	-20.41	-20.39	-10.15	-16.25	-21.31	-30.96	-23.51	-12.96	-12.96
Income tax expense	-4.52	0.41	0.00	0.11	0.00	0.18	0.19	0.02	0.00	0.07	0.12	0.01	0.00	0.01	0.07	0.00	0.00	0.01	0.01	-0.28	0.12	0.35	0.21	-0.15	0.63	-0.27	0.05	0.05	0.03	-0.29	-0.21	0.29	0.29
Net income	-35.38	10.44	-82.16	-80.79	-78.08	-46.86	-48.06	-71.54	-63.33	-72.26	-67.05	-75.56	-86.83	-109.88	-76.13	-73.55	-68.66	-105.42	-71.98	-74.40	-62.16	-49.19	-0.27	-18.62	-19.55	-19.55	-10.39	-15.16	-21.06	-27.13	-23.38	-14.30	-14.30

4 days ago

Ask a follow up