Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,409.22	2,463.50	2,408.26	2,597.83	2,677.92	2,484.60	2,163.18	3,828.92	3,383.71	3,207.72	3,179.76	2,725.24	2,234.63	2,222.59	2,007.28	1,876.85	1,752.79	1,592.61	1,494.91	1,326.59
Cost of revenue	1,614.70	1,648.08	1,576.30	1,789.91	1,820.01	1,690.92	1,445.03	194.00	258.93	295.19	372.82	354.60	361.90	411.08	376.48	353.93	1,097.09	309.74	275.85	248.48
Gross profit	794.53	2,463.50	831.96	2,597.83	857.91	793.67	718.15	3,634.92	3,124.77	2,912.53	2,806.94	2,370.64	1,872.73	1,811.51	1,630.80	1,522.92	655.70	1,282.87	1,219.06	1,078.11
Total operating expenses +	556.18	2,268.60	606.33	2,412.18	524.38	521.91	690.54	3,346.33	2,852.62	2,656.08	2,569.67	2,207.10	1,679.17	1,556.91	1,459.48	1,329.03	474.96	1,135.47	1,081.73	943.67
Selling, general and administrative	419.93	275.17	421.35	281.58	379.30	366.80	4.26	1,618.42	1,217.73	819.83	828.48	814.71	749.39	952.62	908.75	824.93	771.63	705.57	674.41	579.57
Research and development		6.80	5.40	5.50	4.90	3.40	2.90	0.60	11.50	9.20	7.40	5.40	3.30	2.60
Other operating expenses	136.25	1,986.63	179.59	2,125.10	140.19	151.71	683.38	1,727.30	1,623.39	1,827.06	1,733.79	1,386.99	926.48	601.70	550.73	504.11	-296.68	429.91	407.32	364.11
Operating income	238.35	194.90	225.63	185.65	333.53	271.76	27.61	289.61	254.70	242.68	235.94	139.84	187.06	279.71	183.38	190.79	180.74	147.40	137.32	134.44
Non-operating income (net)	-63.83	-31.29	-29.41	-37.40	-5.32	-0.19	0.00	-37.40	-15.12	-24.25	-22.82	-18.14	-2.10	-2.85	0.00	0.00	-4.30	-7.82	-8.48	-9.73
Income before tax	174.52	163.61	196.22	148.24	328.20	271.58	27.61	252.20	239.58	218.42	213.12	121.70	184.96	276.86	183.38	190.79	176.44	139.58	128.85	124.71
Income tax expense	50.17	-33.64	57.38	49.54	84.65	37.95	52.23	55.99	-52.96	79.14	77.41	43.47	64.29	103.81	69.61	72.41	63.56	53.81	48.57	46.08
Net income	146.79	197.25	138.84	98.71	243.56	-61.47	31.47	196.21	292.54	139.28	135.71	78.23	120.67	173.04	113.77	118.38	112.60	90.19	80.28	78.64

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	742.67	574.59	595.11	604.66	684.09	623.32	606.15	592.16	641.87	577.40	582.88	592.85	655.14	612.10	625.82	649.44	710.46	646.54	650.41	659.97	721.00	605.65	611.34	599.16	668.44	1,003.60	963.81	968.14	1,012.10	993.18	953.07	927.86	954.81	884.63	838.88	815.64	844.55	794.95	768.98	789.35	854.43	821.20	767.69	769.05	821.81	759.74	707.56	672.51	585.42	553.85	539.46	552.06	595.14	568.46	529.51	539.52	586.88	523.49	485.20	482.70	532.67	484.43	452.15	445.00	495.27	446.27	415.26	417.31	473.95	404.89	388.02	411.19	437.33	388.61	359.38	358.99	387.93	339.87	317.71	321.73	347.29
Cost of revenue	485.67	372.39		391.10	466.57	403.66	401.07	391.30	439.59	374.15	733.32	18.01	435.44	399.02	422.59	439.11	497.01	439.44	435.86	439.66	505.06	401.04	405.24	420.73	463.92	34.17	30.66	34.60	37.83	49.00	40.09	51.22	53.68	70.57	55.13	65.76	67.48	84.45	64.41	67.88	78.45	118.85	78.10	81.31	94.56	104.16	76.81	81.71	91.92	104.27	82.71	84.68	91.18	120.81	84.38	93.28	112.61	111.61	83.38	81.93	99.57	103.17	80.62	73.81	96.33	94.64	68.79	68.31	93.72	86.68	71.02	69.35	88.92	79.32	61.48	60.61	74.44	67.35	54.76	54.17	72.20
Gross profit	257.01	202.19	595.11	604.66	684.09	219.66	205.08	592.16	202.28	203.26	582.88	592.85	219.70	213.08	203.23	210.33	213.45	207.11	214.55	220.31	215.94	204.62	206.10	178.43	204.52	969.43	933.15	933.54	974.28	944.18	912.98	876.64	901.13	814.06	783.75	749.89	777.08	710.50	704.57	721.48	775.98	702.35	689.59	687.74	727.26	655.58	630.75	590.81	493.50	449.58	456.75	467.39	503.96	447.65	445.13	446.24	474.27	411.88	401.82	400.77	433.10	381.26	371.53	371.19	398.94	351.62	346.47	349.00	380.23	318.22	317.00	341.84	348.41	309.29	297.90	298.37	313.50	272.52	262.95	267.55	275.09
Total operating expenses +	200.00	155.57	541.58	543.94	627.77	169.49	155.84	536.48	133.59	167.89	527.99	533.55	143.62	150.65	166.42	173.39	163.99	150.32	136.23	128.00	109.84	138.09	110.45	118.67	154.70	1,050.31	872.46	858.44	829.92	857.14	736.29	706.69	830.24	746.11	645.52	675.95	690.82	657.68	649.10	652.57	696.73	658.31	647.54	619.92	643.91	615.07	594.30	566.26	432.29	415.33	426.56	421.35	422.16	389.79	398.47	385.98	393.07	361.46	355.05	382.48	360.50	330.76	328.71	331.02	338.54	310.92	310.46	303.49	321.72	282.66	282.37	301.80	305.60	281.80	270.40	264.80	264.73	239.89	233.41	233.14	237.24
Selling, general and administrative		125.41	75.66	77.83	83.44	113.09	106.94	72.50	75.71	109.24	77.62	76.96	101.18	107.16	105.56	103.74	109.15	101.25	97.76	92.02	88.28	0.04	93.92	80.83	97.31	445.77	223.38	239.42	239.88	224.74	221.45	217.11	224.43	213.94	207.31	194.42	199.34	198.08	196.30	330.60	348.42	358.04	345.51	325.56	327.92	343.88	0.82	12.40	264.37	263.14	13.40	15.00	253.95	242.49	247.69	237.57	234.91	226.13	218.32	247.89	216.41	206.24	206.02	206.21	206.46	196.11	193.44	185.57	196.52	176.35	175.41	190.90	192.00	179.89	169.11	163.74	161.68	149.19	143.60	142.82	143.96
Research and development										5.40				5.50				4.90				3.40								14.10				11.50				9.20				7.40				5.40				3.30				2.60
Other operating expenses	200.00	30.16	465.92	466.11	544.32	56.40	48.91	463.98	57.88	53.25	450.38	456.59	42.44	37.99	60.86	69.66	54.83	44.17	38.47	35.99	21.56	134.65	16.53	37.84	57.39	604.54	649.09	619.03	590.04	618.31	514.84	489.59	605.81	520.67	438.21	481.52	491.48	450.40	452.81	321.97	348.30	292.87	302.03	294.36	315.99	265.79	593.48	553.85	167.91	148.89	413.16	406.35	168.20	144.70	150.78	148.41	158.16	135.33	136.73	134.59	144.09	124.53	122.69	124.81	132.08	114.82	117.02	117.92	125.20	106.31	106.96	110.90	113.60	101.91	101.30	101.06	103.05	90.70	89.81	90.32	93.28
Operating income	57.01	46.62	53.53	60.72	56.32	50.17	49.23	55.68	68.69	35.37	54.88	59.30	76.08	62.43	36.81	36.94	49.47	56.79	78.32	92.31	106.11	66.53	95.65	59.76	49.83	-83.33	55.50	59.85	73.86	88.33	57.29	73.93	70.06	64.52	42.69	61.01	86.49	37.74	50.81	68.15	85.98	40.58	43.01	67.54	84.81	40.82	20.31	16.82	61.89	33.89	30.20	41.13	81.80	57.86	46.67	58.59	115.03	48.74	45.09	17.63	71.92	49.81	42.09	39.33	59.56	40.70	36.01	45.51	58.51	35.56	34.63	40.04	42.81	27.49	27.49	33.57	48.77	32.63	29.54	34.41	37.85
Non-operating income (net)	-9.45	-15.22	-7.88	-8.15	-9.09	-8.32	-7.38	-7.34	-37.12	-6.86	-6.78	-7.28	-8.49	-8.70	-9.46	-9.61	-9.63	-3.93	-0.44	-0.44	-0.51	-0.19	0.00	0.00	0.00	-2.67	-3.84	-3.03	-3.55	-6.27	-3.87	-23.95	-3.31	-3.78	-3.47	-4.01	-3.87	-5.45	-5.53	-7.03	-6.25	-6.20	-6.45	-3.19	-6.98	-6.59	-7.11	-3.26	-1.18	0.23	-0.78	-0.74	-0.76	-0.67	-0.62	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.85	-1.01	-1.16	-1.28	-1.23	-2.24	-2.38	-2.44	-2.51	-2.18	-1.90	-1.89	-1.87	-1.91	-2.72	-3.22
Income before tax	47.56	31.41	45.65	52.58	47.23	41.86	41.85	48.34	31.57	28.51	48.11	52.01	67.59	53.73	27.35	27.33	39.84	52.86	77.88	91.87	105.60	66.34	95.65	59.76	49.83	-86.00	51.67	56.82	70.31	82.06	53.42	49.98	66.75	60.74	39.22	57.00	82.62	32.29	45.28	61.12	79.73	34.38	36.56	64.35	77.83	34.23	13.20	13.56	60.71	34.11	29.42	40.39	81.04	57.19	46.04	58.59	115.03	48.74	45.09	17.63	71.92	49.81	42.09	39.33	59.56	39.85	35.00	44.35	57.24	34.33	32.39	37.67	40.38	24.98	25.31	31.68	46.88	30.76	27.63	31.69	34.63
Income tax expense	11.35	11.49	12.53	14.09	12.51	-15.69	-42.12	14.57	9.60	9.94	13.10	14.80	19.55	17.65	11.34	7.85	12.70	15.04	20.46	23.04	26.11	24.03	21.01	0.77	-7.86	21.05	11.86	14.17	14.23	20.31	9.70	11.48	14.51	-116.82	13.88	20.66	29.32	10.66	15.82	22.62	30.04	12.65	12.36	23.81	28.59	12.14	3.90	5.06	22.37	11.44	8.28	14.53	30.04	20.56	17.10	22.35	43.80	18.21	17.05	6.83	27.53	19.02	15.91	14.89	22.59	14.82	10.34	16.52	21.88	13.19	12.60	14.39	15.63	9.49	9.39	12.02	17.67	11.72	10.24	11.04	13.07
Net income	36.05	40.47	33.12	38.48	34.72	57.55	83.96	33.77	21.97	18.58	35.01	37.22	48.03	36.09	16.00	19.48	27.14	37.82	57.41	68.84	79.49	40.82	109.35	68.38	-280.01	-107.06	39.80	42.65	56.08	61.74	43.72	38.50	52.25	177.56	25.34	36.34	53.30	21.63	29.46	38.50	49.69	21.73	24.19	40.55	49.24	22.09	9.30	8.51	38.34	22.67	21.14	25.85	51.00	36.63	28.94	36.24	71.23	30.53	28.05	10.80	44.39	30.79	26.18	24.44	36.98	25.06	24.64	27.75	35.15	21.08	21.08	23.28	24.75	15.49	15.92	19.66	29.21	19.04	17.38	20.65	21.56

4 days ago

Ask a follow up