Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Total revenue	516.70	525.95	477.08	394.37	347.01	308.28	249.94	207.99	179.48	184.68	168.20
Cost of revenue	215.80	295.65	264.06	227.76	232.66	222.22	177.43	144.07	139.87	121.80
Gross profit	300.90	230.30	213.02	166.61	114.35	86.06	72.52	63.92	39.61	184.68	168.20
Total operating expenses +	173.70	98.01	86.97	74.44	65.72	56.73	47.26	38.32	32.59	152.66	132.40
Selling, general and administrative	97.05	90.36	78.93	67.24	58.23	46.64	39.23	30.84	26.75	30.87	28.30
Research and development
Other operating expenses	76.65	7.65	8.05	7.20	7.49	10.10	8.04	7.48	5.84	121.79	104.10
Operating income	127.20	132.29	126.05	92.17	48.63	29.33	25.25	25.60	7.02	30.75	37.70
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.27	-1.90
Income before tax	127.20	132.29	126.05	92.17	48.63	29.33	25.25	25.60	7.02	32.02	35.80
Income tax expense		-2.86	7.85	2.93	1.81	2.08	1.69	0.06	-0.01	-0.93	0.80
Net income	127.20	135.15	118.19	89.23	46.81	27.25	23.57	25.54	7.03	32.95	35.00

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18
Total revenue	125.60	126.40	122.50	142.97	136.20	135.20	145.00	135.20	123.70	122.50	94.80	131.70	154.42	119.40	95.60	94.30	87.10	91.50	95.50	94.77	81.80	84.90	76.00	76.00	54.60	86.24	52.60	57.30	53.30	52.67	52.67	52.05	52.05
Cost of revenue	46.90	46.90	63.30	79.92	84.90		84.70	76.50	62.50		59.20	68.20	105.86		54.40	55.70	45.60	-24.88	64.50		54.70	-16.84	56.90	44.80	45.30	39.43	38.40	39.50	42.32
Gross profit	125.60	79.50	59.20	63.05	51.30	135.20	60.30	58.70	61.20	122.50	35.60	63.50	48.56	119.40	41.20	38.60	41.50	116.38	31.00	94.77	27.10	101.74	19.10	31.20	9.30	86.24	14.20	17.80	53.30	52.67	52.67	52.05	52.05
Total operating expenses +	103.60	48.80	26.10	28.32	22.60	21.80	24.70	25.10	23.80	40.00	23.30	20.60	21.03	-83.70	17.80	16.90	18.40	-106.84	15.40	-90.22	15.60	-89.80	13.30	18.20	10.80	-80.39	9.90	9.20	46.80	44.59	44.59	47.34	47.34
Selling, general and administrative	25.60	26.85	24.40	24.19	21.60	22.10	23.80	22.40	22.30	22.63	20.50	18.80	10.99	17.00	16.90	16.20	17.10	16.70	13.00	14.28	15.00	12.50	12.00	13.00	12.90	10.92	9.90	9.00	9.40	9.68	9.68	7.89	7.89
Research and development
Other operating expenses	78.00	21.95	1.70	4.13	1.00	-0.30	0.90	2.70	1.50	17.37	2.80	1.80	10.04	-100.70	0.90	0.70	1.30	-123.54	2.40	-104.50	0.60	-102.30	1.30	5.20	-2.10	-91.32	0.00	0.20	37.40	34.91	34.91	39.45	39.45
Operating income	22.00	30.70	33.10	34.72	28.70	113.40	35.60	33.60	37.40	82.50	12.30	42.90	27.53	35.70	23.40	21.70	23.10	9.54	15.60	4.56	11.50	11.94	5.80	13.00	-1.50	5.85	4.30	8.60	5.90	8.49	8.49	5.95	5.95
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	-87.60	0.00	0.00	0.00	-47.90	0.00	0.00	0.00	0.60	0.00	0.00	0.00	0.06	0.00	0.00	0.00	-0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.60	-0.41	-0.41	-1.23	-1.23
Income before tax	22.00	30.70	33.10	34.72	28.70	25.80	35.60	33.60	37.40	34.60	12.30	42.90	27.53	36.30	23.40	21.70	23.10	9.60	15.60	4.56	11.50	11.90	5.80	13.00	-1.50	5.85	4.30	8.60	6.50	8.09	8.09	4.72	4.72
Income tax expense	0.30	-1.60	-0.40	0.58	1.40	4.30	1.10	0.80	-0.50	1.60	1.40	2.40	1.86	2.40	0.80	-0.30	0.90	0.50	-0.50	0.63	1.30	1.00	0.70	1.00	-0.60	1.49	4.30	0.20	0.60	0.03	0.03	-1.23	-1.23
Net income	21.70	32.30	33.50	34.15	27.30	30.10	34.50	32.80	37.90	33.00	10.90	40.50	25.67	33.90	22.60	22.00	22.20	9.10	16.10	3.93	10.20	10.90	5.10	12.00	-0.90	4.37	4.30	8.40	6.50	8.06	8.05	4.72	4.72

4 days ago

Ask a follow up