Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	757.26	796.97	781.43	751.45	618.03	500.92	446.44	375.41	257.63	164.51	127.68	89.50	85.94	87.27	80.13	55.26	42.68	39.61	32.89	67.35
Cost of revenue	694.60	682.09	606.38	577.38	466.49	375.18	313.55	263.39	175.06	105.95	89.69	60.12	54.72	56.24	45.14	30.92	24.26	21.98	24.86	44.40
Gross profit	62.66	114.88	175.05	174.07	151.54	125.74	132.89	112.02	82.57	58.55	37.99	29.38	31.22	31.02	34.99	24.35	18.42	17.64	8.02	22.95
Total operating expenses +	197.97	257.40	282.14	153.22	110.55	77.19	58.38	49.22	43.89	21.81	40.52	27.24	27.05	30.72	30.65	27.17	38.03	63.13	57.24	53.75
Selling, general and administrative	175.97	170.72	152.74	142.70	96.02	67.70	57.34	57.01	42.38	27.01	25.17	17.99	16.60	16.30	15.76	15.96	16.70	19.95	17.81	18.58
Research and development	74.33	50.86	112.53	76.64	65.70	59.61	58.43	35.62	17.61	18.11	18.34	12.40	9.66	8.34	8.44	6.12	20.95	42.54	36.94	30.31
Other operating expenses	-52.33	35.82	16.87	-66.13	-51.17	-50.12	-57.39	-43.41	-16.10	-23.32	-2.99	-3.16	0.79	6.08	6.45	5.10	0.39	0.64	2.49	4.86
Operating income	-135.31	-142.52	-107.09	20.85	41.00	48.56	62.59	77.46	37.50	31.34	11.64	-6.38	-21.35	-3.20	5.21	1.72	-42.30	-73.21	-58.12	-36.76
Non-operating income (net)	12.00	-51.46	3.25	-174.81	195.98	-22.72	-6.03	-5.46	-11.16	1.61	0.85	1.22	-2.30	-1.81	0.05	2.15	-2.52	-2.76	3.71	0.79
Income before tax	-123.31	-193.98	-103.84	-153.96	236.98	25.84	56.56	72.00	26.33	32.95	12.49	-5.16	-23.65	-5.01	5.26	3.87	-44.82	-75.97	-54.41	-35.98
Income tax expense	-23.88	2.10	-40.68	21.70	21.47	19.56	19.33	-12.06	2.33	6.11	-4.03	1.82	1.79	-7.49	-1.40	0.88	0.68	2.32	-6.35	0.32
Net income	-99.43	-196.08	-83.91	-175.66	215.51	6.28	38.16	84.17	24.26	27.53	16.52	-6.98	-25.43	2.48	6.75	3.26	-45.50	-78.29	-11.16	-32.47

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05
Total revenue	159.22	253.27	163.89	171.24	199.98	221.23	184.89	182.12	208.73	201.31	196.28	170.28	213.56	240.69	173.88	172.20	164.67	187.07	159.66	138.22	133.09	140.51	129.43	111.59	119.40	125.08	114.27	103.24	103.85	105.39	96.26	94.77	78.98	86.78	67.46	53.21	50.18	43.88	45.17	37.98	37.48	39.48	33.24	33.42	21.54	30.56	18.85	22.47	17.61	25.62	23.63	19.63	17.06	23.06	22.16	21.94	20.11	20.42	26.35	18.26	15.11	16.42	13.87	15.13	9.84	13.55	10.40	10.50	8.24	14.44	10.66	7.21	7.31	9.73	7.38	7.56	34.05	1.69	2.86	2.04	2.28
Cost of revenue	160.81	174.81	163.95	162.64	172.75	175.13	166.61	166.38	173.97	163.65	158.45	123.96	160.32	158.23	145.46	141.31	132.38	135.00	116.49	112.59	102.41	103.96	93.30	91.79	86.13	90.99	79.27	71.09	72.20	77.06	62.86	62.97	60.50	64.26	44.42	34.98	31.40	31.72	24.78	24.44	25.01	27.66	22.84	24.27	14.92	17.85	13.97	15.30	13.00	16.03	12.54	13.53	12.61	15.44	13.55	13.68	13.58	14.31	11.91	9.77	9.16	9.16	8.05	7.60	6.11	6.28	6.30	6.43	5.26	6.38	4.73	5.71	5.16	6.33	5.95
Gross profit	-1.59	78.46	-0.06	8.59	27.23	46.10	18.28	15.74	34.76	37.67	37.82	46.32	53.24	82.46	28.42	30.90	32.29	52.07	43.17	25.62	30.68	36.55	36.12	19.79	33.27	34.08	35.01	32.15	31.65	28.32	33.40	31.80	18.49	22.52	23.04	18.23	18.78	12.16	20.39	13.53	12.47	11.82	10.40	9.14	6.62	12.71	4.88	7.18	4.61	9.58	11.09	6.10	4.45	7.63	8.61	8.26	6.53	6.11	14.43	8.49	5.95	7.27	5.83	7.53	3.73	7.27	4.10	4.08	2.98	8.06	5.93	1.50	2.15	3.40	1.43	7.56	34.05	1.69	2.86	2.04	2.28
Total operating expenses +	54.75	216.07	44.44	36.37	47.23	213.10	44.78	120.35	52.97	49.21	50.01	82.61	40.72	44.77	41.95	34.67	31.83	37.13	25.43	24.09	23.90	23.32	19.76	16.97	17.18	17.91	12.62	15.25	12.60	13.82	10.97	12.48	11.96	10.88	14.23	9.71	9.07	-2.79	8.40	7.89	8.31	8.23	11.04	11.33	9.92	10.58	1.30	7.26	8.10	4.58	7.52	7.79	7.17	10.19	7.07	6.97	8.05	8.51	7.58	6.96	8.36	11.10	5.16	5.71	6.11	0.58	7.91	10.25	15.15	18.50	14.23	14.02	16.41	24.94	14.54	-14.24	22.78	8.57	8.38	8.89	8.39
Selling, general and administrative	43.79	44.35	42.31	41.61	47.70	49.90	46.39	45.97	45.94	42.13	39.29	45.61	42.58	46.33	42.46	35.83	31.57	24.99	24.65	25.19	21.19	19.11	21.60	19.28	17.25	20.32	16.33	15.14	14.76	16.26	13.64	13.82	13.29	13.08	13.51	8.48	7.31	9.25	6.01	6.39	5.37	6.12	6.66	7.27	5.12	5.19	3.92	4.52	4.36	4.27	4.16	4.25	3.93	4.03	4.25	3.59	4.43	4.26	3.94	3.77	3.79	4.36	3.89	4.35	3.35	3.56	4.12	4.22	4.79	7.12	4.77		3.35
Research and development	10.25	9.83	8.71	8.21	10.76	9.73	11.87	13.01	16.24	9.15	17.50	12.38	18.49	21.32	18.48	18.73	18.11	12.23	18.04	16.97	18.46	13.53	16.28	14.74	15.06	13.27	12.00	14.93	14.36	14.68	10.93	5.40	4.62	5.09	3.98	3.89	4.65	5.31	3.77	4.65	4.39	4.84	5.00	4.67	3.83	3.22	2.90	3.31	2.97	2.19	2.66	2.49	2.33	2.25	2.17	2.01	1.91	1.66	2.12	2.35	2.31	1.94	1.25	1.19	1.73	1.45	3.21	5.97	10.32	11.09	9.50	9.15	12.81	10.36	10.19		13.99	5.40	5.46	5.67	5.95
Other operating expenses	0.72	161.89	-6.58	-13.45	-11.22	153.46	-13.49	61.37	-9.21	-2.07	-6.78	24.63	-20.35	-22.88	-19.00	-19.89	-17.85	-0.08	-17.26	-18.08	-15.75	-9.32	-18.13	-17.05	-15.13	-15.68	-15.70	-14.82	-16.53	-17.12	-13.59	-6.74	-5.95	-7.30	-3.26	-2.66	-2.89	-17.35	-1.37	-3.15	-1.44	-2.73	-0.62	-0.61	0.97	2.16	-5.51	-0.58	0.77	-1.88	0.71	1.04	0.92	3.92	0.66	1.37	1.71	2.59	1.53	0.84	2.26	4.80	0.02	0.16	1.03	-4.42	0.58	0.06	0.04	0.29	-0.04	4.87	0.26	14.58	4.35	-14.24	8.80	3.16	2.92	3.22	2.44
Operating income	-56.35	37.21	-44.50	-27.77	-20.01	8.13	-26.49	-104.61	-18.21	-11.55	-12.19	-36.29	12.52	37.69	-13.53	-3.77	0.46	14.94	17.74	1.54	6.78	13.24	16.37	2.82	16.10	16.17	22.39	4.98	19.06	17.95	37.83	15.16	6.53	11.64	7.62	8.52	9.71	10.97	11.99	5.65	2.74	-0.65	-0.64	16.22	-3.30	2.34	-5.16	-0.08	-3.48	-17.11	0.16	-1.69	-2.72	-6.07	1.54	2.62	-1.29	-4.32	8.61	1.73	-0.81	0.70	0.67	1.82	-1.47	-9.37	-3.82	-8.87	-20.25	-38.02	-8.31	-11.25	-14.38	4.00	-11.62	-6.68	-11.63	-5.86	-4.56	-5.89	-5.17
Non-operating income (net)	-67.84	-7.74	1.54	-15.65	-9.84	-24.00	-20.38	19.20	3.64	-12.48	-17.73	26.87	-18.73	-55.21	-29.84	-20.57	-69.20	-32.78	122.65	58.45	47.66	-6.78	-8.85	-9.87	2.78	-3.35	2.41	-3.40	-1.69	-2.53	-1.46	0.92	-2.52	-3.62	-3.11	-3.65	-0.79	3.18	-0.47	1.23	-2.34	0.26	-0.59	-0.75	1.93	1.06	1.00	-0.27	-0.57	-0.85	-1.04	-0.21	-0.19	-0.88	-0.78	0.55	-0.70	-0.60	0.19	-0.10	0.56	1.80	0.19	0.05	0.12	-1.56	0.36	0.27	-1.58	-10.21	5.57	-0.37	0.98	-23.80	-0.80	6.68	11.63	5.86	4.56	5.89	5.17
Income before tax	-124.19	29.46	-42.96	-43.42	-29.85	-15.87	-46.87	-85.41	-14.56	-24.03	-29.92	-9.42	-6.22	-17.52	-43.36	-24.34	-68.73	-17.84	140.39	59.99	54.44	6.46	7.52	-7.05	18.87	12.82	24.80	1.58	17.37	15.42	36.37	16.08	4.01	8.02	4.52	4.87	8.92	14.15	11.52	6.88	0.41	-0.39	-1.23	15.48	-1.37	3.40	-4.16	-0.35	-4.05	-17.96	-0.88	-1.90	-2.91	-6.95	0.76	3.17	-1.99	-4.92	8.80	1.63	-0.25	2.50	0.86	1.87	-1.36	-10.93	-3.46	-8.60	-21.83	-48.23	-2.74	-11.62	-13.40	-19.79	-12.41
Income tax expense	-0.25		0.13	0.06	1.73		-7.24	9.52	6.11	-7.90	9.04	5.51	7.68	9.68	3.91	3.60	4.51	13.64	6.12	-0.03	1.74	6.06	8.93	2.77	1.79	5.30	5.75	3.97	4.32	-16.37	1.96	1.79	0.56	-2.92	1.58	1.64	2.04	-1.31	2.85	2.99	1.58	-6.23	1.66	0.85	-0.30	2.38	-0.59	0.07	-0.05	2.61	-0.60	-0.17	-0.06	-1.90	-5.10	-0.51	0.01	-2.40	0.42	0.45	0.13	0.25	0.21	0.53	-0.11	0.50	0.20	-0.03	0.01	1.10	0.37	0.41	0.44	-4.87	-1.30	6.68	0.00	0.00	0.00	0.00	0.00
Net income	-123.94	14.62	-43.09	-43.48	-31.58	-40.84	-39.63	-94.93	-20.67	-16.13	-38.96	-14.93	-13.90	-27.20	-47.28	-27.94	-73.24	-31.48	134.27	60.02	52.70	0.40	-1.41	-9.82	17.08	8.36	19.05	-2.39	13.06	31.78	34.52	14.29	3.46	10.96	2.37	3.29	7.27	15.40	8.82	4.07	-0.76	5.85	-2.89	14.63	-1.07	1.02	-3.57	-0.42	-4.01	-20.57	-0.28	-1.73	-2.85	-5.06	5.85	3.67	-2.00	-2.52	8.42	1.21	-0.36	2.52	0.65	1.19	-1.28	-11.43	-3.66	-8.57	-21.85	-49.33	-3.11	-12.02	-13.84	8.87	-10.46	-6.68	-11.63	-5.86	-4.56	-5.89	-5.17

4 days ago

Ask a follow up