Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Total revenue	841.62	779.63	687.53	560.63	312.37	221.41	233.12
Cost of revenue	651.50	544.59	483.67	404.54	268.98	186.64	197.63
Gross profit	190.13	235.04	203.87	156.09	43.39	34.77	35.49
Total operating expenses +	148.47	38.75	34.56	26.02	15.10	11.52	11.87
Selling, general and administrative	75.64	34.81	31.81	24.52	13.69	10.19	11.23
Research and development		3.95
Other operating expenses	72.83	0.00	2.75	1.50	1.41	1.32	0.64
Operating income	41.66	196.29	169.31	130.07	28.29	23.26	23.61
Non-operating income (net)	7.90	-163.04	-136.20	-162.29	-177.88	-75.00	-55.86
Income before tax	49.56	33.24	33.11	-32.23	-149.59	-51.75	-32.24
Income tax expense	13.18	11.84	7.85	9.03	1.16	2.01	0.77
Net income	36.47	21.80	25.65	-41.25	-150.75	-53.76	-33.02

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21
Total revenue	225.93	230.33	214.05	198.95	197.78	208.76	198.62	182.38	188.55	190.35	173.25	159.92	164.01	157.40	157.40	122.92	122.92	88.78	88.78	66.57	68.23
Cost of revenue	153.26	172.84	142.26	147.85	142.56	129.03	136.66	132.65	130.85	135.72	122.06	115.41	110.48	109.45	109.45	92.82	92.82	75.77	75.77	74.46	70.30
Gross profit	72.67	57.49	71.79	51.10	55.22	79.73	61.96	49.74	57.70	54.63	51.19	44.51	53.54	47.94	47.94	30.10	30.10	13.01	13.01	-7.88	-2.07
Total operating expenses +	58.02	40.63	59.02	12.17	8.59	184.85	9.01	10.24	8.36	10.41	8.27	8.57	7.31	7.10	7.10	5.91	5.91	4.19	4.19	12.69	13.39
Selling, general and administrative	8.02	31.54	8.00	9.23	8.85	26.73	6.88	8.59	5.89	8.61	8.44	7.62		6.64	6.64	5.62	5.62	3.77	3.77	3.07	3.07
Research and development
Other operating expenses	50.01	9.09	51.02	2.94	-0.27	158.13	2.13	1.65	2.47	1.80	-0.17	0.95	7.31	0.46	0.46	0.29	0.29	0.42	0.42	9.61	10.32
Operating income	14.64	16.86	12.77	38.93	46.64	23.91	52.95	39.49	49.34	44.22	42.93	35.94	46.23	40.84	40.84	24.19	24.19	8.81	8.81	-20.57	-15.47
Non-operating income (net)	-5.65	-8.32	-6.47	-19.39	-31.50	-32.51	-11.73	-37.37	-50.83	-18.79	-42.57	-36.23	-38.62	-31.10	-31.10	-50.04	-50.04	-57.71	-57.71	-6.34	-9.42
Income before tax	8.99	8.54	6.30	19.54	15.14	-8.61	41.22	2.12	-1.49	25.43	0.36	-0.30	7.62	9.74	9.74	-25.85	-25.85	-48.90	-48.90	-26.91	-24.88
Income tax expense	4.94	4.06	2.71	3.15	3.26		3.56	2.22	3.05	2.16	1.76	1.87	2.06	2.51	2.51	2.01	2.01	0.73	0.73	-0.59	0.29
Net income	4.09	4.47	3.61	16.41	11.94	-11.34	37.72	-0.13	-4.46	23.50	-1.39	-2.08	5.62	7.24	7.24	-27.86	-27.86	-49.63	-49.63	-26.32	-25.17

Income Statement - SUPER HI INTERNATIONAL HOLDING LTD. (HDL)