Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	618.38	615.90	522.50	339.78	244.30	213.29	227.97	202.30	176.29	161.45	151.20	116.12	101.19	102.73	103.88	121.60	135.50	140.75	138.78	139.92
Cost of revenue	201.24	196.86	115.20	12.60	12.97	44.44	31.76	27.10	16.92	14.12	24.82	11.03	7.28	8.37	27.17	54.36	65.98	75.39	63.46	59.20
Gross profit	417.15	419.04	407.30	327.17	231.33	168.85	196.20	175.20	159.37	147.33	126.39	104.93	93.92	94.37	76.71	67.23	69.52	65.36	75.33	80.72
Total operating expenses +	282.34	269.58	262.17	198.53	174.36	126.21	130.85	120.25	102.16	102.05	111.57	80.91	64.83	64.46	59.56	61.48	66.39	57.75	51.45	51.30
Selling, general and administrative	184.30	183.73	173.26	130.63	108.79	86.24	85.98	77.54	68.01	65.36	67.26	51.92	40.86	37.69	38.89	34.91	37.92	31.06	27.55	26.18
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	98.04	85.85	88.92	67.90	65.57	39.97	44.87	42.72	34.16	36.70	44.31	28.99	23.98	26.77	20.66	26.57	28.47	26.68	23.90	25.12
Operating income	134.81	149.63	145.13	128.64	56.97	42.65	65.36	54.94	57.20	45.28	14.82	24.18	29.08	29.91	17.15	5.75	3.13	7.62	23.87	29.42
Non-operating income (net)	0.00	-0.17	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	134.81	149.46	145.13	128.64	56.97	42.65	65.36	54.94	57.20	45.28	14.82	24.18	29.08	29.91	17.15	5.75	3.13	7.62	23.87	29.42
Income tax expense	28.03	32.26	31.76	27.35	9.42	7.88	11.66	8.69	18.73	14.13	3.88	7.49	11.51	9.53	4.60	0.17	-1.06	0.16	5.56	7.87
Net income	106.78	117.21	113.36	101.29	47.56	34.77	53.70	46.26	38.47	31.16	10.94	16.68	17.57	20.39	12.56	5.58	4.19	7.46	18.31	21.56

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	155.08	156.82	136.67	150.34	148.86	156.94	156.19	151.93	150.86	150.14	144.41	126.73	101.23	94.44	88.62	81.42	74.84	73.55	60.08	56.67	54.00	52.54	53.72	52.21	54.82	57.84	58.01	57.51	54.61	53.18	52.42	50.02	46.59	45.27	45.80	43.29	41.98	40.11	40.62	40.57	40.16	39.14	38.74	38.18	35.14	31.99	29.27	27.45	27.34	26.84	25.17	24.47	24.72	24.68	24.24	24.48	28.67	25.95	27.24	26.33	28.11	23.93	29.46	32.41	31.50	32.92	33.49	34.31	34.78	32.44	34.09	34.13	35.83	30.87	35.36	36.06	36.49	36.24	35.20	34.62	33.86
Cost of revenue	46.10	47.55	48.74	55.47	49.48	48.52	51.44	49.84	47.06	38.16	34.37	29.55	13.12	7.89	5.60	2.81	-3.69	-3.78	11.88	6.23	-1.37	-3.66	8.62	16.28	23.20	8.30	8.86	8.20	6.40	7.49	7.61	6.15	5.85	4.77	4.59	4.07	3.50	3.39	3.75	3.34	3.63	9.80	8.48	3.45	3.09	2.87	2.33	3.15	2.68	1.84	1.91	1.49	2.03	1.05	2.17	2.12	1.55	4.21	6.00	7.81	11.13	13.27	15.31	13.25	14.52	15.89	20.17	15.05	14.87	25.04	17.46	18.44	14.45	16.35	16.06	15.59	15.46	16.78	15.64	14.27	12.51
Gross profit	108.98	109.27	87.93	94.86	99.38	108.41	104.74	102.09	103.80	111.98	110.04	97.18	88.10	86.55	83.03	78.61	78.54	77.32	48.20	50.44	55.36	56.20	45.09	35.93	31.63	49.53	49.15	49.31	47.95	45.69	44.81	43.87	40.74	40.50	41.20	39.23	38.48	36.71	36.86	37.23	36.53	29.34	30.26	34.74	31.82	29.18	26.94	24.29	24.67	24.99	23.26	22.97	22.69	23.63	22.07	22.36	27.12	21.74	21.24	18.53	16.98	10.66	14.15	19.16	16.99	17.03	13.32	19.26	19.91	7.40	16.64	15.69	21.38	14.53	19.31	20.46	21.03	19.47	19.56	20.34	21.35
Total operating expenses +	71.64	71.29	69.89	67.41	68.00	73.56	63.86	66.21	65.95	68.45	69.31	69.92	54.50	52.57	49.64	46.88	49.00	44.16	56.13	37.95	36.12	31.37	32.25	30.05	32.55	31.90	31.00	37.48	30.47	29.32	29.27	34.97	26.62	26.16	25.18	25.05	25.82	25.97	25.42	25.79	24.88	26.33	24.76	27.59	32.89	22.92	21.03	19.24	17.72	17.58	16.36	15.54	15.35	17.96	14.94	14.86	17.38	16.56	15.43	14.72	14.62	10.57	13.96	15.11	15.56	16.35	20.02	15.52	14.50	13.51	13.19	13.04	13.74	12.36	12.60	13.15	13.34	12.91	12.77	12.56	13.07
Selling, general and administrative	47.86	46.61	45.67	3.61	42.06	67.51	38.33	37.82	40.08	63.07	37.87	39.49	32.83	35.16	29.33	28.60	28.92	30.44	29.34	25.05	23.96	22.01	22.10	20.19	21.95	20.72	20.77	23.09	21.33	19.40	20.01	20.10	18.02	16.52	17.02	16.99	17.48	16.54	16.39	16.11	16.24	15.86	15.67	16.71	19.02	14.37	13.09	12.47	11.98	10.61	10.45	10.03	9.76	8.58	9.07	9.41	9.39	10.52	10.31	9.51	9.50	10.35	8.68	9.01	8.94	7.44	8.77	10.27	8.97	7.02	7.04	6.91	7.56	6.78	6.60	6.87	7.30	6.39	6.45	6.43	6.91
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	23.77	24.68	24.23	63.80	25.95	6.05	25.54	28.39	25.87	5.38	31.44	30.43	21.67	17.41	20.31	18.28	20.07	13.72	26.80	12.90	12.16	9.36	10.15	9.86	10.60	11.19	10.23	14.39	9.14	9.92	9.25	14.87	8.60	9.64	8.16	8.05	8.34	9.43	9.02	9.68	8.64	10.47	9.08	10.89	13.87	8.54	7.94	6.77	5.74	6.97	5.91	5.51	5.59	9.38	5.87	5.45	8.00	6.04	5.12	5.21	5.12	0.22	5.28	6.10	6.62	8.91	11.25	5.25	5.53	6.49	6.16	6.14	6.18	5.58	6.00	6.28	6.05	6.52	6.32	6.13	6.15
Operating income	37.35	37.98	18.03	27.45	31.38	34.86	40.88	35.88	37.85	43.53	40.73	27.26	33.61	33.98	33.39	31.74	29.54	33.16	-7.93	12.49	19.24	24.84	12.85	5.89	-0.92	17.63	18.15	11.84	17.75	16.37	15.55	8.90	14.12	14.34	16.02	14.18	12.66	10.74	11.45	11.44	11.65	3.01	5.50	7.14	-0.84	6.21	5.91	5.06	6.93	7.42	6.90	7.43	7.34	5.54	7.13	7.50	9.74	5.18	5.81	3.81	2.36	0.09	0.19	4.05	1.43	0.68	-6.70	3.74	5.41	-6.11	3.44	2.64	7.63	2.17	6.71	7.31	7.69	6.56	6.80	7.78	8.28
Non-operating income (net)	0.00	0.00	19.97	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	37.35	37.98	38.00	27.45	31.38	34.86	40.88	35.88	37.85	43.53	40.73	27.26	33.61	33.98	33.39	31.74	29.54	33.16	-7.93	12.49	19.24	24.84	12.85	5.89	-0.92	17.63	18.15	11.84	17.75	16.37	15.55	8.90	14.12	14.34	16.02	14.18	12.66	10.74	11.45	11.44	11.65	3.01	5.50	7.14	-0.84	6.21	5.91	5.06	6.93	7.42	6.90	7.43	7.34	5.54	7.13	7.50	9.74	5.18	5.81	3.81	2.36	0.09	0.19	4.05	1.43	0.68	-6.70	3.74	5.41	-6.11	3.44	2.64	7.63	2.17	6.71	7.31	7.69	6.56	6.80	7.78	8.28
Income tax expense	8.34	6.22	8.53	6.24	7.04	7.93	9.20	6.87	8.27	9.70	8.85	6.17	7.05	7.13	7.41	6.85	5.96	5.42	-2.17	2.39	3.78	4.26	2.64	1.14	-0.16	2.77	3.28	2.24	3.38	2.47	2.82	1.01	2.38	5.34	5.13	4.41	3.85	3.34	3.66	3.48	3.65	0.43	1.37	2.23	-0.15	2.01	1.73	1.58	2.15	2.30	4.38	2.51	2.32	1.67	2.31	2.47	3.08	1.33	1.89	0.89	0.49	-0.48	-0.22	0.76	0.11	-0.54	-2.63	0.89	1.21	-3.01	0.49	0.69	1.99	-0.04	1.59	1.96	2.04	1.79	1.48	2.25	2.35
Net income	29.01	31.75	29.48	21.21	24.34	26.93	31.68	29.01	29.58	33.83	31.88	21.10	26.56	26.85	25.98	24.77	23.51	27.75	-5.76	10.10	15.39	20.57	10.21	4.75	-0.77	14.86	14.77	9.50	14.27	13.90	12.66	7.83	11.68	9.00	10.84	9.71	8.77	7.36	7.76	7.93	8.00	2.56	4.10	4.88	-0.69	4.17	4.15	3.45	4.75	5.11	2.52	4.88	4.98	3.87	4.79	4.99	6.62	3.84	3.92	2.92	1.87	0.57	0.41	3.29	1.32	1.21	-4.07	2.85	4.20	-3.10	2.95	1.95	5.65	2.20	5.12	5.35	5.65	4.77	5.32	5.54	5.93

4 days ago

Ask a follow up