Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	353.10	415.30	536.30	508.30	601.50	1,045.40	839.40	1,198.90	1,278.80	844.00	889.80	645.40	972.97	333.53	258.78	190.55	150.80	150.85	187.41	154.32
Cash and cash equivalents	353.10	415.30	575.20	508.00	601.50	1,045.40	839.40	1,198.90	1,278.80	844.00	889.80	645.40	972.97	333.53	258.78	190.55	150.80	150.85	187.41	154.32
Short-term investments			-38.90	0.30					0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	91.90	68.90	81.20	70.60	66.90	83.30	79.70	70.50	93.30	70.30	69.90	83.60	100.33	116.14	89.66	85.61	76.96	70.00	58.73	51.76
Inventories	511.70	475.40	505.20	580.70	575.70	501.40	436.20	381.80	341.20	371.30	332.00	377.70	351.20	339.41	247.70	182.47	145.96	134.39	128.65	146.04
Other current assets	188.00	184.10	237.70	196.80	187.70	145.70	132.90	153.80	284.20	346.40	274.60	286.70	218.60	194.96	307.29	136.96	139.78	129.53	112.31	103.59
Total current assets	1,144.70	1,143.70	1,399.30	1,356.10	1,431.80	1,775.80	1,488.20	1,805.00	1,860.30	1,462.50	1,566.30	1,393.40	1,643.12	963.85	768.82	595.59	513.50	484.77	487.10	455.71
Total non-current assets +	1,641.20	1,584.40	1,410.10	1,375.90	1,388.00	1,300.30	1,190.40	984.80	1,034.80	1,102.90	911.60	981.50	830.58	740.10	677.39	636.63	632.55	636.55	580.15	561.23
Property, plant and equipment, net	616.00	645.90	692.30	486.30	442.10	390.20	371.50	360.00	377.50	378.00	339.20	366.70	318.86	242.89	193.70	177.43	178.01	175.49	121.03	105.27
Goodwill	100.50	87.70	95.40	93.20	95.40	100.50	91.50	92.90	96.90	89.90	91.80	102.20	105.49	105.49	105.49	102.90	102.54	110.68	111.48	113.22
Intangible assets	315.10	312.30	314.00	315.70	317.30	313.30	310.10	310.10	310.10	310.10	310.20	310.40	310.80	311.19	311.76	310.89	311.78	310.06	310.06	311.81
Long-term investments
Other non-current assets
Total assets	2,785.90	2,728.10	2,809.40	2,732.00	2,819.80	3,076.10	2,678.60	2,789.80	2,895.10	2,565.40	2,477.90	2,374.90	2,473.70	1,703.94	1,446.21	1,232.22	1,146.05	1,121.32	1,067.24	1,016.93

Total current liabilities +	1,012.90	1,230.40	1,277.60	976.60	1,080.40	1,127.30	964.40	1,588.80	906.80	791.50	1,024.40	874.80	922.18	716.89	548.69	470.82	429.97	401.90	375.62	323.49
Accounts payable	99.80	70.00	84.00	89.80	92.00	88.70	81.60	81.10	67.80	66.00	71.10	72.40	82.67	75.21	57.10	43.78	37.33	41.08	35.38	39.99
Short-term debt	56.40	323.20	349.00	66.90	72.20	58.40	61.50	678.90	102.40	9.50	229.50	100.00	81.25	56.30	1.54	3.12	157.09	15.12	4.66	5.60
Current portion of long-term debt	20.90	283.50	309.50	28.90	29.00	22.90	24.10	678.90	102.40	9.50	229.50	100.00	931.30
Deferred revenue
Other current liabilities	856.70	824.60	768.40	753.50	839.50	888.70	740.00	788.80	710.90	674.00	671.20	642.70	714.44	569.53	458.64	408.53	195.25	308.40	-28,268.42	-1,802.10
Total non-current liabilities +	2,282.40	2,298.80	2,592.10	3,021.30	3,130.90	2,804.90	2,104.20	1,924.40	2,323.00	1,577.60	1,507.00	1,834.50	1,000.08	566.30	337.33	274.19	356.77	477.69	509.38	339.55
Long-term debt	1,970.10	1,976.60	2,252.90	2,661.80	2,733.20	2,405.50	1,778.90	1,774.90	2,165.70	1,438.40	1,392.50	1,711.70	850.02	431.31	202.08	175.05	237.93	336.51	360.49	179.84
Capital lease obligations	191.20	209.20	207.10	231.10	245.10	242.20	207.30
Other non-current liabilities	155.00	152.70	171.60	166.40	397.70	399.40	325.30	149.50	157.30	73.90	70.50	64.60			39.20	23.41
Total liabilities	3,295.30	3,529.20	3,869.70	3,997.90	4,211.30	3,932.20	3,068.60	3,513.20	3,229.80	2,369.10	2,531.40	2,709.30	1,922.26	1,283.19	886.02	745.01	786.74	879.59	885.00	663.04

Total stockholders' equity +	-515.10	-801.10	-1,060.30	-1,265.90	-1,391.50	-856.10	-390.00	-723.40	-334.70	196.30	-53.50	-334.40	551.45	420.76	560.19	487.21	359.31	241.73	182.24	353.89
Common stock and paid-in capital	64.60	6.90	2.00	-61.40	-222.50	-168.70	-174.70	-197.10	-86.60	262.60	272.80	331.00	304.17	272.39	254.26	230.21	199.61	169.22	157.05	132.12
Retained earnings	-579.70	-808.00	-1,062.30	-1,204.50	-1,169.00	-687.40	-215.30	-526.30	-248.10	-66.30	-326.30	-665.40	247.28	148.37	305.93	257.00	159.71	72.51	25.19	221.77
Common shares outstanding	104	102	100	100	108	135	142	150	166	172	171	182	215	236	250	253	252	263	291	298

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	451.20	353.10	309.20	320.90	329.40	415.30	402.50	374.00	398.30	536.30	495.70	526.60	454.20	508.30	532.90	581.80	570.00	601.50	678.20	837.50	611.70	1,045.40	1,034.60	1,740.00	944.20	839.40	715.20	1,254.90	1,209.00	1,198.90	1,113.70	842.90	1,334.10	1,278.80	1,636.30	1,624.10	1,782.90	844.00	788.30	936.70	774.20	889.80	813.20	749.60	715.50	645.40	678.13	773.52	1,261.92	972.97	892.55	849.70	722.47	333.53	321.72	286.17	305.86	258.78	261.52	254.47	260.77	190.55	193.49	170.22	165.27	150.80	215.40	181.44	194.73	150.85	149.39	162.39	191.15	187.41	160.85	147.04	162.21	154.32	123.27	169.31	109.22
Cash and cash equivalents	451.20	353.10	309.20	320.90	329.40	415.30	402.50	374.00	398.30	575.20	495.70	526.60	454.20	508.00	532.50	581.40	569.70	601.50	678.20	837.50	611.70	1,045.40	1,034.60	1,740.00	944.20	839.40	715.20	1,254.90	1,209.00	1,198.90	1,110.50	839.40	1,330.20	1,278.80	1,636.30	1,624.10	1,782.90	844.00	788.30	936.70	774.20	889.80	813.20	749.60	715.50	645.40	678.13	773.52	1,261.92	972.97	892.55	849.70	722.47	333.53	321.72	286.17	305.86	258.78	261.52	254.47	260.77	190.55	193.49	170.22	165.27	150.80	215.40	181.44	194.73	150.85	149.39	162.39	191.15	187.41	160.85	147.04	162.21	154.32	123.27	169.31	109.22
Short-term investments										-38.90				0.30	0.40	0.40	0.30														3.20	3.50	3.90	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	106.00	91.90	107.40	96.20	90.10	68.90	82.00	82.80	87.90	81.20	79.50	86.30	85.10	70.60	85.00	83.40	84.00	66.90	85.90	107.40	101.30	83.30	109.30	105.90	79.20	79.70	100.40	98.10	92.60	70.50	99.40	100.00	103.30	93.30	95.20	89.70	100.20	70.30	87.90	94.10	89.90	69.90	89.90	96.50	86.80	83.60	100.56	103.78	118.61	100.33	109.83	110.79	112.04	116.14	114.16	108.63	106.65	89.66	112.48	116.56	107.89	85.61	91.39	85.41	87.48	76.96	84.75	78.71	72.30	70.00	73.06	74.15	74.11	58.73	56.98	49.61	49.27	51.76	47.93	48.37	45.83
Inventories	494.60	511.70	512.50	513.10	488.00	475.40	515.30	480.70	501.90	505.20	496.80	525.10	545.10	580.70	537.00	554.30	570.00	575.70	559.80	538.30	509.40	501.40	434.10	421.80	400.60	436.20	420.10	426.60	407.50	381.80	347.50	315.10	333.00	341.20	354.20	378.60	375.00	371.30	371.70	322.50	336.50	332.00	315.60	321.90	335.00	377.70	367.83	343.45	324.99	351.20	347.74	331.53	334.41	339.41	313.58	262.39	250.54	247.70	222.50	219.03	184.32	182.47	183.14	152.04	146.44	145.96	133.38	125.87	115.71	134.49	136.57	132.96	126.51	128.65	126.55	125.45	130.11	146.04	124.23	110.15	106.04
Other current assets	200.30	188.00	177.10	172.70	186.50	184.10	244.80	276.30	238.10	237.70	274.10	233.40	237.80	196.80	229.20	210.90	215.40	187.70	203.10	169.00	164.50	145.70	154.10	140.20	147.70	132.90	153.60	140.50	126.00	153.80	199.10	181.80	184.60	284.20	359.80	336.50	292.40	346.40	311.50	308.00	273.50	274.60	273.40	292.70	290.90	286.70	290.31	274.04	230.58	218.60	228.72	160.44	177.09	194.96	175.72	188.92	181.94	172.69	137.38	148.56	152.76	136.96	153.95	167.64	160.53	139.78	141.00	131.54	124.83	129.53	150.15	143.65	131.09	112.31	130.89	130.30	105.16	103.59	80.36	64.93	73.51
Total current assets	1,252.10	1,144.70	1,106.20	1,102.90	1,094.00	1,143.70	1,244.60	1,213.80	1,226.20	1,399.30	1,346.10	1,371.40	1,322.20	1,356.10	1,383.70	1,430.00	1,439.10	1,431.80	1,527.00	1,652.20	1,386.90	1,775.80	1,732.10	2,407.90	1,571.70	1,488.20	1,389.30	1,920.10	1,835.10	1,805.00	1,756.50	1,436.30	1,951.10	1,860.30	2,274.10	2,269.40	2,409.50	1,462.50	1,559.40	1,661.30	1,474.10	1,566.30	1,492.10	1,460.70	1,428.20	1,393.40	1,436.83	1,494.79	1,936.10	1,643.12	1,578.83	1,503.97	1,346.01	963.85	925.19	846.10	844.98	768.82	733.87	738.62	705.74	595.59	621.98	575.31	559.72	513.50	574.52	517.56	507.56	484.77	509.17	513.15	522.86	487.10	475.26	452.40	446.75	455.71	375.80	392.76	334.61
Total non-current assets +	1,623.10	1,641.20	1,591.00	1,633.20	1,590.30	1,584.40	1,408.90	1,388.40	1,420.80	1,410.10	1,378.60	1,399.20	1,365.40	1,375.90	1,341.40	1,372.50	1,385.60	1,388.00	1,326.00	1,314.50	1,279.90	1,300.30	1,189.10	1,159.50	1,143.60	1,190.40	1,156.30	1,158.50	1,147.70	984.80	978.30	985.20	1,017.60	1,034.80	1,148.40	1,140.60	1,150.80	1,102.90	973.20	952.60	912.20	911.60	929.40	954.40	960.70	981.50	927.67	940.90	920.49	830.58	764.61	750.04	743.29	740.10	692.91	684.69	687.42	677.39	654.18	661.00	652.27	636.63	626.38	621.87	627.03	632.55	643.96	635.02	632.96	636.55	635.11	618.55	595.04	580.15	569.53	565.85	561.32	561.23	561.85	548.26	543.56
Property, plant and equipment, net		616.00	628.40	647.60	633.90	645.90	651.00				683.00	686.30	479.90	486.30	668.50	465.70	453.70	442.10	630.30	627.70	389.80	390.20	369.70	366.00	365.60	371.50	360.60	358.90	359.40	360.00	352.20	355.90	369.20	377.50	375.10	374.00	373.30	378.00	376.20	371.50	338.60	339.20	335.80	347.30	356.70	366.70	358.98	363.17	346.36	318.86	267.85	255.21	246.68	242.89	198.56	196.79	201.38	193.70	182.77	185.89	187.73	177.43	169.31	167.32	172.70	178.01	176.77	173.37	174.26	175.49	167.70	149.15	135.72	121.03	114.08	112.77	106.18	105.27	94.61	77.85	70.85
Goodwill	99.10	100.50	101.00	101.00	89.20	87.70	93.10	91.50	93.90	95.40	92.80	94.40	94.00	93.20	87.60	91.90	96.00	95.40	96.40	99.00	97.20	100.50	88.70	86.80	85.70	91.50	89.30	92.20	92.00	92.90	93.60	93.50	98.60	96.90	95.80	94.60	93.50	89.90	94.50	93.40	94.00	91.80	92.00	97.00	96.50	102.20	105.49	105.49	105.49	105.49	105.49	105.49	105.49	105.49	105.49	105.49	105.49	105.49	105.49	104.96	102.90	102.90	102.90	102.90	102.55	102.54	115.35	110.68	110.68	110.68	111.33	111.31	111.48	111.48	111.39	110.87	112.96	113.22	125.10	127.48	129.48
Intangible assets	314.60	315.10	315.70	316.50	311.90	312.30	312.70	313.10	313.60	314.00	314.40	314.80	315.20	315.70	316.10	316.50	316.90	317.30	317.80	313.00	313.20	313.30	310.10	310.10	310.10	310.10	310.10	310.10	310.10	310.10	310.10	310.10	310.10	310.10	310.10	310.10	310.10	310.10	310.10	310.10	310.10	310.20	310.20	310.30	310.40	310.40	310.52	310.61	310.73	310.80	310.90	310.99	311.09	311.19	311.28	311.43	311.59	311.76	311.94	312.16	310.82	310.89	310.99	311.09	311.19	311.78	310.06	310.06	310.06	310.06	310.06	310.06	310.06	310.06	310.06	310.26	311.03	311.81	312.58	313.36	314.13
Long-term investments
Other non-current assets
Total assets	2,875.20	2,785.90	2,697.20	2,736.10	2,684.30	2,728.10	2,653.50	2,602.20	2,647.00	2,809.40	2,724.70	2,770.60	2,687.60	2,732.00	2,725.10	2,802.50	2,824.70	2,819.80	2,853.00	2,966.70	2,666.80	3,076.10	2,921.20	3,567.40	2,715.30	2,678.60	2,545.60	3,078.60	2,982.80	2,789.80	2,734.80	2,421.50	2,968.70	2,895.10	3,422.50	3,410.00	3,560.30	2,565.40	2,532.60	2,613.90	2,386.30	2,477.90	2,421.50	2,415.10	2,388.90	2,374.90	2,364.50	2,435.68	2,856.59	2,473.70	2,343.45	2,254.00	2,089.30	1,703.94	1,618.10	1,530.79	1,532.41	1,446.21	1,388.06	1,399.62	1,358.00	1,232.22	1,248.36	1,197.18	1,186.75	1,146.05	1,218.49	1,152.58	1,140.53	1,121.32	1,144.28	1,131.69	1,117.90	1,067.24	1,044.79	1,018.25	1,008.07	1,016.93	937.64	941.01	878.17

Total current liabilities +	1,022.10	1,012.90	999.90	1,094.30	1,129.00	1,230.40	1,285.00	976.20	944.70	1,277.60	1,165.40	1,240.80	1,227.20	976.60	985.50	1,054.30	1,099.60	1,080.40	1,038.60	1,088.20	1,067.20	1,127.30	1,092.70	1,103.00	984.40	964.40	920.60	1,526.70	1,531.10	1,588.80	1,546.00	1,570.20	910.90	906.80	858.80	862.80	940.60	791.50	1,263.30	1,457.70	1,207.90	1,024.40	1,030.50	1,097.50	1,168.90	874.80	928.03	942.37	901.91	922.18	867.96	792.25	696.87	716.89	663.95	566.33	565.84	548.69	550.55	542.67	494.89	470.82	463.53	442.49	444.66	429.97	441.36	393.66	393.14	401.90	408.01	395.70	395.85	375.62	355.64	397.13	296.56	323.49	331.42	307.88	291.44
Accounts payable	88.10	99.80	88.10	91.80	85.40	70.00	86.60	81.30	89.90	84.00	77.90	88.60	67.90	89.80	84.50	100.80	90.40	92.00	98.90	105.40	111.20	88.70	102.60	87.20	82.60	81.60	75.80	80.40	82.80	81.10	83.60	83.90	80.20	67.80	60.60	89.50	80.70	66.00	86.40	85.40	72.30	71.10	81.40	83.50	64.80	72.40	93.56	97.07	87.17	82.70	82.99	77.54	79.11	75.21	80.12	79.03	69.59	57.10	61.86	64.90	53.73	43.78	50.07	48.32	55.72	37.33	41.32	43.13	29.85	41.08	42.53	42.94	33.13	35.38	32.27	35.49	26.56	39.99	41.83	37.12	32.51
Short-term debt	9.20	56.40	58.30	206.90	258.20	323.20	325.50	59.00	39.10	349.00	271.10	333.10	330.70	66.90	65.00	69.20	71.60	72.20	69.90	64.70	61.90	58.40	58.90	57.10	57.70	61.50	57.90	726.60	722.00	678.90	672.20	744.30	102.30	102.40	104.10	100.30	103.60	9.50	425.30	423.30	410.00	229.50	254.70	293.50	419.40	100.00	100.00	93.75	87.51	81.30	75.06	68.82	62.81	56.30	50.38	0.76	3.73	1.54	1.76	1.78	174.83	3.12	3.23	3.07	3.37	157.09	12.36	13.39	6.35	145.49	12.19	13.59	3.86	4.66	3.83	65.02	4.29	5.60	7.10	6.56	8.51
Current portion of long-term debt	9.20	20.90	20.70	168.00	218.70	283.50	283.30	21.70	2.90	309.50	232.60	295.80	293.70	28.90	29.50	29.40	29.40	29.00	29.60	26.40	24.70	22.90	24.90	23.00	23.10	24.10	24.00	693.70	686.20	678.90	672.20	744.30	102.30	102.40	104.10	2,288.40	103.60	9.50	1,442.90	1,427.00	410.00	229.50				100.00				931.30
Deferred revenue
Other current liabilities	924.80	856.70	853.50	696.30	694.50	749.60	862.70	764.70	743.80	768.40	737.10	735.40	746.30	753.50	745.80	791.60	842.80	839.50	764.70	793.60	769.90	888.70	807.60	837.50	750.00	740.00	773.40	713.70	712.10	788.80	752.10	712.80	714.80	710.90	688.10	660.90	723.90	674.00	712.70	919.60	667.30	671.20	666.40	690.20	632.70	642.70	705.80	718.21	694.82	714.35	667.42	594.33	484.00	520.09	481.05	433.88	420.01	458.35	405.49	399.74	191.06	373.38	393.62	361.98	343.17	172.99	363.58	310.82	312.88	178.03	338.01	328.83	328.83	-28,268.42	297.73	279.65	245.38	-1,802.10	260.67	264.21	250.42
Total non-current liabilities +	2,287.30	2,282.40	2,303.30	2,296.20	2,291.30	2,298.80	2,322.70	2,663.20	2,738.90	2,592.10	2,662.80	2,680.20	2,683.20	3,021.30	3,101.50	3,163.60	3,178.40	3,130.90	3,147.80	3,169.70	2,961.90	2,804.90	2,741.40	2,729.20	2,119.40	2,104.20	2,092.50	2,086.10	2,069.50	1,924.40	1,949.90	1,630.70	2,276.80	2,323.00	2,344.70	2,347.20	2,352.30	1,577.60	1,145.60	1,120.70	1,113.50	1,507.00	1,521.70	1,514.00	1,521.20	1,834.50	1,857.03	1,897.39	1,912.58	1,000.08	1,019.89	1,028.13	1,049.48	566.30	582.74	693.74	361.81	337.33	321.03	260.90	282.82	274.19	324.24	360.57	364.27	356.77	439.80	442.95	480.85	477.69	461.04	506.18	479.10	509.38	393.95	314.82	311.14	339.55	306.88	364.72	374.45
Long-term debt	1,981.90	1,971.70	1,997.20	1,973.50	1,975.00	1,976.60	1,977.90	2,321.00	2,405.00	2,252.90	2,319.00	2,326.50	2,335.40	2,661.80	2,725.00	2,780.80	2,786.50	2,733.20	2,733.10	2,752.80	2,556.30	2,405.50	2,403.70	2,404.10	1,810.70	1,778.90	1,779.30	1,776.20	1,775.50	1,774.90	1,774.40	1,456.40	2,109.10	2,165.70	2,176.60	2,188.10	2,199.20	1,438.40	1,017.60	1,003.30	992.80	1,392.50	1,398.70	1,389.50	1,393.40	1,711.70	1,727.92	1,744.24	1,760.78	850.02	875.02	893.77	912.52	431.31	450.05	555.05	228.06	202.08	220.30	158.80	181.19	175.05	205.89	240.28	244.01	237.93	297.48	300.58	339.13	336.51	313.99	357.26	329.86	360.49	229.54	150.81	149.89	179.84	180.69	241.39	242.53
Capital lease obligations	191.10	191.20	194.60	204.30	206.90	209.20	209.50	210.60	200.10	207.10	212.70	221.40	186.50	231.10	223.30	236.00	238.10	245.10	240.60	248.40	244.70	242.20	205.30	202.20	200.20	207.30	199.80	193.90	186.50
Other non-current liabilities	150.20	155.00	149.10	157.30	148.90	152.70	177.50	168.90	170.00	171.60	86.10	82.30	347.80	166.40	188.70	382.80	391.90	397.70	414.70	206.80	405.60	399.40	337.70	325.10	308.70	325.30	313.20	309.90	294.00	149.50	175.50	174.30	167.70	157.30	168.10	159.10	153.10	73.90	76.50	70.10	74.10	70.50	73.10	68.20	66.90	64.60	61.58	51.40	48.10	46.81	45.33	41.35	44.55	42.56	41.17	38.75	37.67	39.20	22.60	23.11	23.22	23.41	23.48	23.66
Total liabilities	3,309.40	3,295.30	3,303.20	3,390.50	3,420.30	3,529.20	3,607.70	3,639.40	3,683.60	3,869.70	3,828.20	3,921.00	3,910.40	3,997.90	4,087.00	4,217.90	4,278.00	4,211.30	4,186.40	4,257.90	4,029.10	3,932.20	3,834.10	3,832.20	3,103.80	3,068.60	3,013.10	3,612.80	3,600.60	3,513.20	3,495.90	3,200.90	3,187.70	3,229.80	3,203.50	3,210.00	3,292.90	2,369.10	2,408.90	2,578.40	2,321.40	2,531.40	2,552.20	2,611.50	2,690.10	2,709.30	2,785.06	2,839.75	2,814.48	1,922.26	1,887.86	1,820.38	1,746.36	1,283.19	1,246.69	1,260.07	927.64	886.02	871.58	803.57	777.71	745.01	787.77	803.06	808.94	786.74	881.15	836.61	873.99	879.59	869.04	901.88	874.95	885.00	749.59	711.95	607.70	663.04	638.30	672.60	665.89

Total stockholders' equity +	-441.50	-515.10	-612.00	-660.50	-736.00	-801.10	-954.20	-1,037.20	-1,036.60	-1,060.30	-1,103.50	-1,150.40	-1,222.80	-1,265.90	-1,361.90	-1,415.40	-1,453.30	-1,391.50	-1,333.40	-1,291.20	-1,362.30	-856.10	-912.90	-264.80	-388.50	-390.00	-467.50	-534.20	-617.80	-723.40	-761.10	-779.40	-219.00	-334.70	219.00	200.00	267.40	196.30	123.70	35.50	64.90	-53.50	-130.70	-196.40	-301.20	-334.40	-420.56	-404.07	42.11	551.45	455.59	433.62	342.95	420.76	371.41	270.72	604.76	560.19	516.48	596.05	580.30	487.21	460.59	394.12	377.81	359.31	337.33	315.97	266.54	241.73	275.24	229.81	242.95	182.24	295.20	306.30	400.37	353.89	299.35	268.41	212.28
Common stock and paid-in capital	76.30	64.60	53.10	47.80	21.60	6.90	31.70	-3.90	1.40	2.00	-31.00	-35.10	-47.60	-61.40	-103.20	-386.10	-365.80	-222.50	-221.50	-215.00	-235.10	-168.70	-222.70	-194.20	-218.80	-174.70	-195.50	-180.70	-187.80	-197.10	-185.90	-133.00	-50.70	-86.60	-21.70	13.90	219.00	262.60	289.40	288.90	295.40	272.80	280.10	308.00	286.00	331.00	348.13	375.87	401.13	304.17	277.37	261.56	257.78	272.39	261.36	245.24	274.12	254.26	244.62	264.95	250.66	230.21	222.67	193.73	201.22	199.61	183.91	179.09	164.79	169.22	188.79	188.69	184.80	157.05	157.49	144.47	137.42	132.12	119.22	114.56	94.75
Retained earnings	-517.80	-579.70	-665.10	-708.30	-757.60	-808.00	-985.90	-1,033.30	-1,038.00	-1,062.30	-1,072.50	-1,115.30	-1,175.20	-1,204.50	-1,258.70	-1,029.30	-1,087.50	-1,169.00	-1,111.90	-1,076.20	-1,127.20	-687.40	-690.20	-70.60	-169.70	-215.30	-272.00	-353.50	-430.00	-526.30	-575.20	-646.40	-168.30	-248.10	240.70	186.10	48.40	-66.30	-165.70	-253.40	-230.50	-326.30	-410.80	-504.40	-587.20	-665.40	-768.69	-779.94	-359.03	247.28	178.22	172.06	85.16	148.37	110.04	25.48	330.65	305.93	271.86	331.10	329.64	257.00	237.92	200.39	176.60	159.71	153.42	136.89	101.75	72.51	86.45	41.12	58.14	25.19	137.71	161.83	262.95	221.77	180.12	153.85	117.52
Common shares outstanding	108	104	104	103	102	102	102	102	101	100	100	100	100	99	99	99	102	104	108	110	111	124	133	140	140	141	140	142	146	145	146	152	153	146	166	171	173	172	173	166	171	172	171	170	169	171	172	182	202	191	216	214	216	208	227	243	245	232	249	253	251	236	251	251	251	241	254	252	246	246	262	264	269	258	287	296	300	287	297	297	294

Balance Sheet - HERBALIFE LTD. (HLF)

Balance Sheet - HERBALIFE LTD. (HLF)