Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 145.91 103.87 80.42 52.72 23.39 4.79 5.85
Cost of revenue 70.60 44.58 46.59 51.32 19.36 3.50 5.29
Gross profit 75.30 59.29 33.83 1.40 4.03 1.29 0.55
Total operating expenses + 120.10 141.60 122.09 104.35 59.30 28.19 18.95
Operating income -44.80 -82.31 -88.26 -102.95 -55.27 -26.90 -18.40
Non-operating income (net) 11.73 28.29 -17.94 16.16 44.38 -0.50 -1.46
Income before tax -33.08 -54.02 -106.20 -86.80 -10.89 -27.39 -19.86
Income tax expense 0.06 0.05 -43.20 13.12 0.43 0.78
Net income -33.14 -54.02 -106.25 -86.80 -10.89 -27.39 -19.86
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 46.33 38.50 42.85 32.54 32.01 29.10 27.36 25.54 22.18 21.82 20.19 19.83 18.58 20.89 16.53 9.07 8.71 6.85 8.42 4.68 4.00 2.04 1.46 0.65
Cost of revenue 22.53 19.88 21.54 16.33 12.86 12.36 11.55 11.07 10.03 11.56 8.80 12.41 13.82 20.83 16.31 8.52 7.81 6.54 4.96 3.95 2.95 1.57 0.82 0.49
Gross profit 23.80 18.63 21.31 16.22 19.15 16.74 15.81 14.47 12.16 10.26 11.39 7.41 4.77 0.05 0.23 0.55 0.90 0.31 3.47 0.73 1.05 0.47 0.64 0.16
Total operating expenses + 30.87 26.61 27.60 33.71 33.54 47.96 41.39 36.80 34.06 32.17 31.63 31.04 27.26 26.87 26.83 25.84 24.76 22.27 22.83 7.64 10.20 9.78 6.82 5.19
Operating income -7.07 -7.99 -6.29 -17.49 -14.39 -18.86 -14.03 -22.33 -21.91 -21.91 -20.24 -23.63 -22.49 -26.81 -26.60 -25.28 -23.86 -21.96 -19.36 -6.91 -9.15 -9.31 -6.18 -5.02
Non-operating income (net) 2.03 18.87 4.49 -23.04 12.76 3.14 -16.42 25.79 10.63 5.07 26.24 -43.13 -6.12 -1.49 7.99 -0.40 10.06 24.48 40.17 -16.06 -4.61 -0.29 -0.08 -0.08 0.00
Income before tax -5.05 10.88 -1.80 -40.54 -1.63 -15.72 -30.44 3.46 -11.27 -16.84 6.00 -66.75 -28.61 -28.30 -18.62 -25.69 -13.80 2.52 20.81 -22.98 -13.76 -9.60 -6.26 -5.10
Income tax expense -0.04 0.00 0.06 3.43 0.05 2.21 -5.12 5.83 -35.22 -7.99 -1.27 -11.49 -0.06 6.67 2.61 2.45 5.05
Net income -5.01 10.88 -1.80 -40.54 -1.69 -15.72 -30.44 3.46 -11.27 -16.89 6.00 -66.75 -28.61 -28.30 -18.62 -25.69 -13.80 2.52 20.81 -22.98 -13.76 -9.60 -6.26 -5.10
4 days ago