Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,284.14 915.81 1,576.55 1,637.55 853.32 872.66 647.90 290.78 150.85 137.88 51.91 42.08 69.58 85.14 71.90 53.88 24.98 28.81 36.97 45,002.98
Cost of revenue 985.59 618.13 1,161.00 1,424.83 785.02 669.86 497.14 279.23 35.40 23.17 44.39 45.97 30.08 24.26 28.92 28.32 19.86 21.36 24.94 39,610.84
Gross profit 298.55 297.68 415.55 212.72 68.30 202.80 150.76 11.56 115.46 114.71 7.52 -3.89 39.50 60.87 42.99 25.56 5.13 7.44 12.03 5,392.14
Total operating expenses + 224.81 524.68 201.43 230.85 93.04 107.59 67.35 73.59 252.93 220.09 130.27 117.70 109.12 96.18 108.68 117.93 127.44 127.30 96.04 86,781.33
Operating income 73.74 -227.01 214.12 -18.13 -24.74 95.21 83.41 -61.21 -104.47 -81.97 19.62 -75.54 -50.68 -11.96 -40.82 -61.88 -117.79 -94.30 -54.46 -38,943.83
Non-operating income (net) -102.96 -23.57 -36.97 13.18 -36.38 -17.43 -18.83 -19.49 -12.33 -10.87 -10.25 -9.72 -11.26 -11.62 -15.51 -15.75 -10.31 -1.99 -0.98 -669.68
Income before tax -29.22 -250.58 177.16 -4.95 -61.12 77.78 64.58 -80.70 -116.80 -92.84 9.37 -85.26 -61.94 -23.58 -56.32 -77.63 -128.10 -96.29 -55.44 -39,613.51
Income tax expense 23.02 -10.18 39.92 -9.38 -10.72 18.71 24.83 -19.93 12.33 10.87 10.25 9.72 11.26 11.62 15.51 15.75 10.02 1.99 0.98 669.68
Net income -52.24 -240.39 137.24 4.43 -50.40 59.07 39.75 -60.76 -129.13 -103.71 -0.88 -94.97 -73.20 -35.21 -71.83 -93.38 -138.13 -98.27 -56.42 -40,283.18
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 223.41 226.04 393.49 362.24 302.36 275.23 231.41 255.77 153.40 341.62 350.44 507.73 376.77 402.07 515.02 419.87 300.59 219.88 188.69 196.52 248.24 180.57 139.46 114.92 437.72 224.71 197.77 112.71 112.71 82.55 56.91 35.44 66.37 42.22 29.75 33.78 33.28 44.52 39.27 43.21 43.05 35.43 16.20 12.32 6.60 26.92 6.07 6.01 7.77 14.07 14.23 25.42 9.96 18.38 15.83 20.66 19.11 23.23 22.13 19.05 17.84 16.50 18.51 17.97 18.38 9.64 7.89 5.51 6.04 7.69 5.75 6.09 7.71 8.42 6.59 8.01 10.38 7.56 11.03 10,124.63 11,696.53
Cost of revenue 160.41 206.71 287.82 265.12 225.94 196.91 153.09 169.81 98.31 257.39 263.06 361.32 279.23 321.55 438.44 379.92 274.00 215.57 182.79 176.01 202.07 145.11 112.73 92.71 319.30 164.11 150.85 91.09 91.09 0.79 0.20 16.19 17.71 13.72 11.76 10.09 7.43 9.03 8.85 5.44 5.85 5.66 6.21 6.98 12.14 13.10 12.18 11.44 10.76 13.11 10.66 7.01 8.62 7.91 6.54 6.26 5.29 6.27 6.44 7.64 6.62 7.38 7.28 9.22 7.95 5.23 5.92 4.16 5.52 5.06 5.12 5.09 5.73 5.24 5.31 6.29 6.16 6.22 6.27 9,647.19 10,561.06
Gross profit 63.00 19.33 105.67 97.12 76.43 78.32 78.32 85.95 55.09 84.23 87.38 146.40 97.54 80.52 76.58 39.95 26.59 4.31 5.90 20.51 46.17 35.45 26.73 22.20 118.42 60.60 46.93 21.62 21.62 81.76 56.72 19.25 48.66 28.50 17.99 23.69 25.85 35.50 30.43 37.76 37.20 29.77 9.99 5.34 -5.54 13.82 -6.11 -5.43 -2.98 0.96 3.57 18.41 1.33 10.47 9.29 14.41 13.82 16.96 15.69 11.41 11.22 9.12 11.23 8.75 10.43 4.41 1.97 1.35 0.52 2.63 0.63 1.00 1.99 3.18 1.28 1.72 4.22 1.34 4.76 477.44 1,135.47
Total operating expenses + 58.48 65.71 59.21 50.60 49.29 220.67 210.99 46.35 46.68 54.01 47.17 50.16 50.08 73.10 59.39 53.28 64.93 30.30 25.41 21.08 30.81 37.69 31.84 20.99 17.07 20.10 16.61 14.28 14.28 93.38 80.64 82.39 88.12 67.94 65.25 60.12 65.22 64.33 63.27 65.51 63.06 56.95 34.57 33.96 32.14 32.99 31.17 31.79 30.29 28.07 27.54 29.08 28.73 26.46 24.85 25.61 24.61 23.20 22.76 31.21 26.30 25.77 25.40 29.89 29.90 28.80 29.34 30.05 30.01 33.25 34.12 36.08 33.29 30.62 27.31 26.50 25.17 30.55 13.82 22,717.83 21,400.25
Operating income 4.52 -46.38 46.47 46.53 27.13 -142.35 -132.68 39.60 8.41 30.22 40.21 96.24 47.46 7.42 17.19 -13.33 -38.34 -20.01 -19.52 -0.57 15.36 -2.24 -5.11 1.21 101.35 40.49 28.35 7.28 7.28 -10.83 -23.73 -46.95 -21.75 -25.72 -35.51 -26.44 -32.22 -20.19 -25.63 -22.23 -19.93 -21.47 -18.33 -10.12 60.88 -6.07 -25.08 -25.77 -22.50 -13.98 -13.30 -14.85 -18.76 -8.07 -9.01 -5.87 -5.49 0.03 -0.63 -18.49 -7.33 -8.27 -6.74 -11.78 -11.01 -17.73 -21.36 -23.97 -26.94 -35.48 -31.41 -31.09 -24.24 -20.17 -18.81 -17.00 -13.85 -15.62 -7.99 -11,833.50 -9,008.72
Non-operating income (net) -0.40 -106.44 -3.02 10.35 -3.85 -7.70 -4.83 -6.09 -4.95 -6.73 -9.88 -9.72 -9.50 -7.80 33.45 -10.13 -2.34 -7.11 -13.41 -6.77 -9.09 -6.96 -0.70 -4.65 -5.12 -5.06 -4.50 -4.64 -4.64 -0.53 -1.09 -3.20 -1.10 -8.34 -2.49 -3.15 -3.10 -3.11 -2.98 -2.78 -2.74 -2.69 -2.66 -2.62 -2.58 -2.55 -2.51 -2.47 -2.44 -2.43 -2.38 -2.80 -2.84 -2.86 -2.76 -2.15 -2.68 -3.84 -2.96 -3.27 -4.17 -4.18 -3.89 -4.06 -4.15 -4.09 -3.44 -3.02 -2.67 -2.34 -2.28 -1.35 -0.17 -0.22 -0.25 -0.25 -0.24 -0.25 -0.24 -209.28 -178.78
Income before tax 4.13 -152.82 43.44 56.88 23.28 -150.05 -137.50 33.51 3.47 23.50 30.33 86.52 37.96 -0.39 50.64 -23.46 -40.68 -27.13 -32.92 -7.35 6.27 -9.20 -5.81 -3.44 96.23 35.44 23.85 2.65 2.65 -11.36 -24.81 -50.15 -22.85 -34.05 -37.99 -29.59 -35.32 -23.30 -28.61 -25.01 -22.68 -24.16 -20.99 -12.73 58.31 -8.61 -27.59 -28.24 -24.93 -16.41 -15.68 -17.65 -21.59 -10.93 -11.77 -8.03 -8.17 -3.81 -3.58 -21.75 -11.50 -12.44 -10.63 -15.85 -15.16 -21.82 -24.80 -26.99 -29.61 -37.82 -33.69 -32.44 -24.41 -20.39 -19.05 -17.25 -14.09 -15.87 -8.23 -12,042.78 -9,187.49
Income tax expense 2.13 -7.07 9.94 13.62 6.53 -23.15 3.85 7.81 1.30 0.41 7.23 21.35 8.32 8.73 10.00 -18.44 -14.74 -5.23 -5.36 -1.83 1.70 0.57 1.42 -5.83 22.54 8.66 5.66 5.26 5.26 2.30 3.15 3.10 3.11 2.98 2.78 2.74 2.69 2.66 2.62 2.58 2.55 2.51 2.47 2.44 2.43 2.38 2.80 2.84 2.86 2.76 2.15 2.68 3.84 2.96 3.27 4.17 4.18 3.89 4.06 4.15 4.09 3.44 2.74 2.67 2.34 2.28 1.35 0.17 0.22 0.25 0.25 0.24 0.25 0.24 209.28 178.78
Net income 2.00 -145.75 33.50 43.26 16.75 -126.90 -141.35 25.70 2.17 23.09 23.10 65.17 29.64 -9.11 40.64 -5.02 -25.94 -21.90 -27.56 -5.52 4.58 -9.77 -7.23 2.39 73.69 26.78 18.19 -2.61 -2.61 -11.36 -24.81 -52.45 -22.85 -34.05 -37.99 -32.74 -38.41 -26.41 -31.59 -27.80 -25.42 -26.86 -23.64 -15.35 55.73 -11.16 -30.10 -30.71 -27.37 -18.84 -18.06 -20.45 -24.43 -13.79 -14.53 -10.18 -10.85 -7.64 -6.54 -25.02 -15.67 -16.62 -14.52 -19.91 -19.31 -25.92 -28.24 -29.72 -32.28 -40.16 -35.97 -33.79 -24.58 -20.61 -19.30 -17.50 -14.33 -16.12 -8.47 -12,252.05 -9,366.27
4 days ago