Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 3,181.77 2,034.54 1,386.66 1,144.16 773.92 370.25 560.62 519.91 357.75 57.43 44.05 32.99 10.48 7.78 5.11 3.90 2.44 1.06 0.10
Cost of revenue 2,885.99 1,763.15 1,171.70 944.69 596.14 348.54 467.81 380.44 293.73 48.74 34.35 22.07 9.08 6.32 4.13 3.31 1.81 1.05 0.10
Gross profit 295.78 271.39 214.96 199.48 177.77 21.71 92.81 139.47 64.02 8.69 9.70 10.92 1.41 1.46 0.98 0.58 0.63 0.01
Total operating expenses + 217.26 182.04 130.35 95.21 79.59 15.62 60.39 47.24 26.44 19.23 16.28 11.62 5.32 3.54 1.39 0.58 0.73 0.85 0.04 0.03
Operating income 78.53 89.35 84.61 104.27 98.18 6.09 32.42 92.23 37.58 -10.54 -6.58 -0.69 -3.91 -2.08 -0.41 0.00 -0.10 -0.84 -0.04 -0.03
Non-operating income (net) -38.92 -8.53 5.23 -17.65 -20.43 2.78 -6.58 -9.60 12.13 1.81 -1.66 -0.49 -0.63 -6.82 -0.30 -0.16 -0.09 -0.06 0.00 0.00
Income before tax 39.61 80.82 89.84 86.62 77.75 8.87 25.84 82.63 49.71 -8.73 -8.24 -1.18 -4.54 -8.90 -0.71 -0.15 -0.20 -0.89 -0.04 -0.03
Income tax expense 15.53 30.89 31.99 40.88 31.69 9.18 8.17 22.36 3.89 -0.05 -0.07 0.16 0.02 0.00 0.01 0.00 0.00 0.00 0.04 0.03
Net income 22.49 43.15 60.72 45.17 68.92 -23.75 14.12 10.84 25.80 -8.97 -9.34 -1.80 -5.02 -8.90 -0.72 -0.16 -0.20 -0.89 -0.04 -0.03
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 965.10 950.53 956.05 654.81 620.39 665.21 478.71 486.27 404.36 353.04 348.17 348.21 337.24 294.21 317.00 269.70 263.26 195.10 227.12 175.64 176.06 176.78 180.12 165.17 165.11 178.75 156.06 130.05 95.76 105.46 167.28 123.00 124.17 259.50 40.48 41.58 14.76 15.67 14.62 12.37 11.82 10.66 11.37 9.59 9.59 7.64 11.67 4.09 2.84 2.84 2.61 2.59 2.53 1.97 1.97 1.65 1.55 1.43 1.43 1.09 1.03 1.02 1.02 1.04 0.74 0.62 0.62 0.58 0.56 0.48 0.48 0.01 0.01 0.03
Cost of revenue 874.84 871.88 874.45 576.84 549.06 602.19 405.22 420.25 335.50 314.06 275.38 292.88 289.40 253.12 240.77 230.07 220.73 171.84 147.47 136.21 140.62 137.11 121.82 136.08 144.20 151.88 131.13 101.36 83.43 79.41 96.83 99.46 84.67 180.40 39.10 40.24 13.72 12.72 12.17 10.13 9.71 8.46 8.26 6.56 6.56 6.09 6.16 3.26 2.71 2.71 2.14 2.37 1.98 1.80 1.80 1.21 1.14 1.10 1.10 0.94 0.91 0.87 0.87 0.86 0.55 0.46 0.46 0.39 0.64 0.36 0.49 0.02 0.02
Gross profit 90.27 78.64 81.60 77.97 71.33 63.02 73.49 66.02 68.86 38.98 72.80 55.33 47.85 41.09 76.23 39.63 42.53 23.26 79.64 39.42 35.44 39.68 58.30 29.09 20.90 26.87 24.93 28.69 12.33 26.05 70.45 23.54 39.50 79.10 1.39 1.34 1.04 2.96 2.45 2.24 2.11 2.20 3.11 3.03 3.03 1.55 5.50 0.83 0.13 0.13 0.46 0.23 0.55 0.17 0.17 0.44 0.41 0.33 0.33 0.15 0.13 0.15 0.15 0.17 0.19 0.16 0.16 0.19 -0.08 0.12 -0.01 -0.01 0.01 0.01
Total operating expenses + 61.74 60.25 62.39 57.63 50.75 62.30 45.07 35.95 38.72 42.85 33.72 28.30 25.47 28.51 26.14 24.25 16.32 21.01 26.48 18.44 13.66 13.80 20.94 16.18 16.54 15.94 12.87 13.96 15.63 20.24 13.88 16.39 16.79 30.60 5.50 5.04 5.97 4.63 4.63 4.00 5.84 3.66 3.52 2.87 2.87 3.08 3.65 2.02 1.15 1.15 1.28 1.59 1.07 1.60 1.60 0.51 0.68 0.21 0.21 0.24 0.14 0.15 0.15 0.19 0.27 0.15 0.15 0.13 0.03 0.41 0.29 0.33 0.01 0.01 0.01 0.07 0.01 0.01 0.01 0.01 0.00
Operating income 28.53 18.40 19.21 20.34 20.58 0.72 28.43 30.07 30.14 -3.87 39.08 27.03 22.37 12.58 50.09 15.38 26.21 2.25 53.16 20.99 21.78 25.88 37.36 12.91 4.37 10.93 10.07 14.73 -3.31 2.00 56.58 7.15 22.70 48.60 -4.11 -3.71 -4.92 -1.68 -2.17 -1.76 -3.73 -1.46 -0.41 0.17 0.17 -1.53 1.86 -1.19 -1.02 -1.02 -0.81 -1.36 -0.53 -1.44 -1.44 -0.06 -0.27 0.13 0.13 -0.08 -0.01 0.00 0.00 -0.02 -0.07 0.01 0.01 0.06 -0.11 -0.30 -0.30 -0.34 -0.01 -0.01 -0.01 -0.06 -0.01 -0.01 -0.01 -0.01 0.00
Non-operating income (net) -8.82 -10.89 -13.54 -3.52 -10.98 -2.62 -1.61 1.83 -6.14 4.79 -1.07 4.46 -2.96 -2.13 -8.83 1.25 -7.94 -24.68 -58.67 63.46 -0.55 -1.07 -1.18 99.95 0.22 -10.53 4.36 0.15 -0.55 -4.92 -3.37 2.24 0.24 14.00 -0.15 -0.15 0.18 0.29 0.52 0.82 -0.40 -0.04 -0.07 -0.05 -0.05 0.11 -0.24 -0.31 -0.16 -0.16 -0.17 -0.17 -0.30 -3.28 -3.28 -3.14 -0.15 -0.07 -0.07 -0.04 -0.04 -0.04 -0.04 -0.04 -0.04 -0.04 -0.04 0.00 -0.03 -0.03 -0.03 -0.02 -0.06 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Income before tax 19.71 7.51 5.67 16.83 9.60 -1.90 26.81 31.90 24.00 0.92 38.02 31.49 19.41 10.46 41.26 16.63 18.27 -22.43 -5.51 84.45 21.23 24.81 36.18 112.86 4.58 0.40 14.42 14.87 -3.86 -2.92 53.21 9.39 22.95 62.60 -4.26 -3.86 -4.75 -1.38 -1.66 -0.94 -4.13 -1.50 -0.48 0.11 0.11 -1.42 1.62 -1.50 -1.18 -1.18 -0.98 -1.53 -0.82 -4.72 -4.72 -3.20 -0.42 0.06 0.06 -0.12 -0.05 -0.04 -0.04 -0.06 -0.12 -0.03 -0.03 0.06 -0.14 -0.33 -0.33 -0.35 -0.07 -0.01 -0.06 -0.01 -0.01 -0.01 0.00
Income tax expense 6.58 0.94 4.59 6.61 3.38 5.88 7.83 10.03 7.14 1.02 10.04 14.01 6.92 9.98 17.37 5.35 6.82 -3.12 -0.12 24.92 6.78 11.90 10.75 31.86 1.60 1.68 3.68 4.21 -1.41 -0.98 14.59 1.52 7.23 13.60 -0.03 -0.03 0.08 0.10 -0.19 -0.04 -0.01 0.04 -0.19 0.10 0.10 -0.03 0.09 0.01 -0.02 -0.02 0.03 0.17 0.22 0.00 0.22 0.00 0.00 0.00 0.07 0.04 0.04 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -0.05 -0.04 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.00
Net income 14.44 6.00 0.37 9.42 6.69 -6.95 16.09 19.17 14.84 12.36 22.06 13.17 13.13 -2.60 23.19 11.95 13.76 13.77 34.28 12.66 13.15 10.06 16.71 7.04 4.05 6.73 3.70 3.55 0.14 -3.10 9.11 2.66 2.16 37.90 -3.88 -3.61 -4.56 -1.73 -1.36 -1.32 -4.64 -1.69 -0.53 0.19 0.19 -1.69 1.38 -1.68 -1.16 -1.16 -1.01 -1.53 -0.82 -4.72 -4.72 -3.20 -0.43 0.06 0.06 -0.12 -0.05 -0.04 -0.04 -0.06 -0.01 -0.08 -0.03 0.06 -0.14 -0.33 -0.28 -0.35 -0.01 -0.01 -0.01 -0.06 -0.01 -0.01 -0.01 -0.01 0.00
4 days ago