Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	606.88	713.14	863.50	1,004.20	1,774.72	1,435.41	901.94	990.30	966.01	1,221.70	491.70	91.10	96.53	47.04	27.98	28.49	13.15	9.44	0.85
Cost of revenue	478.83	402.11	545.37	715.98	1,193.19	894.41	572.48	604.60	620.13	611.50	590.20	236.90	48.86	27.88	17.24	13.50	9.57	8.56	0.81
Gross profit	128.05	311.03	318.13	288.22	581.52	541.01	329.45	385.70	345.88	610.20	-98.50	-145.80	47.67	19.17	10.74	15.00	3.58	0.88	0.04
Total operating expenses +	347.04	463.10	475.15	514.47	562.77	483.29	603.50	551.90	625.74	602.56	349.93	152.43	127.30	55.65	33.93	26.14	29.60	38.05	267.90	1.12
Selling, general and administrative	223.00	304.22	301.67	372.67	468.90	355.57	343.31	358.35	520.99	490.89	196.58	57.94	55.32	27.80	19.17	22.12	13.52	14.79	12.47	1.12
Research and development	124.03	105.21	89.59	73.89	76.85	75.32	117.87	135.69	126.44	113.87	99.49	83.57	53.90	19.52	11.35	5.95	12.88	21.56	10.85
Other operating expenses	0.00	53.66	83.88	67.91	17.02	52.40	142.33	57.87	-21.69	-2.20	53.87	10.92	18.08	8.34	3.40	-1.94	3.20	1.69	244.58	0.00
Operating income	-218.99	-152.07	-157.02	-226.25	18.75	57.71	-274.05	-171.20	-276.44	-73.28	-98.50	-145.80	-79.63	-37.27	-23.19	-11.14	-22.82	-37.17	-267.86	-1.12
Non-operating income (net)	-22.41	141.70	-27.41	-165.65	-33.40	-9.51	-30.91	-6.07	4.52	-0.23	-39.50	-25.20	-24.59	0.06	-1.04	-0.84	-7.24	-2.75	0.00	0.47
Income before tax	-241.39	-10.36	-184.43	-391.90	-14.65	48.20	-304.97	-177.27	-271.92	-73.50	-138.00	-171.00	-104.22	-37.21	-24.23	-11.98	-30.05	-39.92	-267.86	-0.65
Income tax expense	-15.71	42.84	4.44	-63.50	15.49	17.62	7.06	-38.70	18.86	-56.10	-113.70	0.02	1.67	-9.63	-19.36	-0.02	-0.29	-0.08	-0.08	0.24
Net income	-225.68	-53.22	-188.86	-328.41	-30.14	30.59	-314.93	-153.04	-305.25	-48.36	-30.00	-171.70	-114.41	-29.05	-1.28	-18.93	-30.11	-39.83	-268.41	-0.65

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	124.20	148.45	151.67	156.81	149.95	183.64	173.63	182.19	173.69	181.90	178.60	265.42	237.58	185.34	179.74	309.89	329.22	401.33	385.81	442.41	545.17	494.60	428.06	301.21	211.47	224.34	228.77	226.37	222.50	221.90	249.82	263.69	254.90	193.70	263.50	314.21	296.10	275.50	298.00	357.10	291.04	276.20	143.03	42.43	30.08	25.50	19.77	23.55	22.27	20.69	20.64	23.82	31.38	16.26	11.80	10.21	8.78	5.79	6.81	8.43	6.95	13.90	7.60	7.46	7.92	7.00	1.50	2.35	2.30	1.69	4.05	0.88	2.82	0.85	0.00	0.00	0.21	0.00	0.00	0.00	0.00
Cost of revenue	97.41	103.48	121.31	126.85	127.19	98.98	133.50	130.53	131.62	137.20	130.92	138.94	138.31	129.35	148.45	194.31	243.88	292.82	243.96	292.91	363.51	318.70	272.77	162.65	140.26	142.28	141.92	144.22	144.00	149.60	150.96	150.06	154.10	156.60	151.31	157.41	154.80	159.30	151.20	153.44	147.54	160.50	67.33	14.43	10.32	11.93	11.12	12.57	12.39	12.05	11.95	14.89	12.18	8.85	7.49	6.55	4.99	4.16	4.02	4.89	4.18	4.87	5.26	4.85	5.53	5.19	1.06	1.76	1.56	1.24	2.97	1.03	3.33	0.81	0.00	0.00	0.00	0.00	0.64	0.17	0.19
Gross profit	26.79	44.97	30.36	29.96	22.76	84.66	40.13	51.65	42.07	44.71	47.68	126.48	99.26	55.99	31.30	115.58	85.34	108.51	141.86	149.50	181.66	175.90	155.29	138.56	71.21	82.06	86.85	82.15	78.50	72.30	98.86	113.63	100.80	98.26	94.73	138.85	123.37	116.20	146.80	203.66	143.50	133.04	75.71	28.00	19.76	13.60	8.65	10.98	9.88	8.64	8.69	10.72	19.62	7.41	4.31	3.66	3.79	1.64	2.79	3.54	2.77	9.04	2.34	2.61	2.39	1.81	0.45	0.58	0.74	0.45	1.08	-0.15	-0.51	0.04	0.00	0.00	0.21	0.00	-0.64	-0.17	-0.19
Total operating expenses +	77.81	83.29	83.88	89.94	89.93	117.80	25.91	113.32	113.54	113.75	112.08	119.49	129.86	111.26	119.12	126.32	157.87	171.59	104.03	143.93	143.22	126.59	133.35	111.38	111.97	194.53	126.97	133.18	153.71	146.66	131.13	118.73	158.08	189.60	181.69	161.03	156.80	165.20	170.48	175.40	171.02	123.63	83.93	53.74	76.68	46.05	46.33	33.93	40.16	41.74	27.45	28.70	25.05	18.02	13.92	12.03	9.50	10.11	8.59	8.31	6.91	9.93	9.09	8.13	6.46	8.15	6.30	5.83	9.32	9.73	9.06	10.52	10.13	9.10	-1.77	10.77	0.01	0.48	0.01	0.17	0.01
Selling, general and administrative	48.61	50.52	53.80	59.60	59.09	67.03	98.20	68.82	70.17	72.88	72.30	79.76	75.78	74.00	78.92	101.64	117.43	138.20	105.12	113.24	111.33	355.57	99.90	77.72	76.13	79.13	80.54	88.48	95.16	95.10	84.07	87.65	91.52	124.64	131.34	128.34	136.69	120.53	124.85	117.51	128.00	102.95	55.25	20.94	17.45	15.24	14.01	14.87	13.81	15.45	13.57	13.88	12.42	10.37	7.32	5.44	4.67	5.07	4.35	4.92	5.59	6.22	6.02	5.64	4.24	4.25	3.09	2.93	3.26	2.51	4.15	3.22	5.77	4.32	2.72	5.34	0.09	1.12	0.64	0.17	0.19
Research and development	29.20	32.77	30.08	30.34	30.84	30.43	28.77	24.08	21.94	19.40	19.44	18.16	32.61	19.53	18.79	17.25	18.31	21.01	18.31	18.22	19.32	17.50	18.49	17.61	21.76	23.04	30.02	28.29	36.95	33.30	31.00	29.21	32.90	34.20	32.33	33.13	26.56	27.60	25.02	32.02	27.82	25.48	18.94	30.06	25.97	25.83	20.52	16.23	20.99	23.35	11.09	9.56	9.91	6.17	3.62	4.49	4.83	4.26	3.30	2.71	1.09	2.91	1.54	1.58	1.33	1.92	2.81	2.50	5.66	6.81	4.91	5.48	4.36	3.84	4.50	5.43	6.07	0.00	0.01	0.00	6.58
Other operating expenses	0.00	0.00	0.00	0.00	0.00	20.34	-101.06	20.42	21.44	21.47	20.35	21.57	21.47	17.74	21.41	7.43	22.13	12.39	-19.40	12.47	12.58	-246.48	14.96	16.05	14.08	92.36	16.41	16.42	21.60	18.26	16.06	1.87	33.67	30.77	18.02	-0.44	-6.44	17.07	20.61	25.87	15.20	-4.80	9.75	2.75	33.26	4.98	11.80	2.83	5.35	2.94	2.79	5.27	2.71	1.48	2.98	2.11	0.00	0.79	0.95	0.69	0.23	0.80	1.53	0.91	0.89	1.98	0.41	0.41	0.41	0.41	0.00	1.83	0.00	0.95	-8.99	0.00	-6.15	-0.64	-0.64	0.00	-6.76
Operating income	-51.02	-38.32	-53.52	-59.98	-67.17	-33.14	14.22	-61.67	-71.47	-69.05	-64.41	7.03	-30.59	-55.27	-87.82	-10.74	-72.42	-63.08	37.83	5.57	38.44	49.30	21.94	27.18	-40.76	-112.46	-39.01	-47.26	-75.32	-90.01	-33.46	-5.11	-42.61	-153.60	-58.29	-25.83	-41.71	-50.40	-23.62	28.27	-27.52	-7.90	-8.22	-25.41	-56.91	-32.45	-48.20	-34.89	-30.28	-35.87	-19.01	-17.98	-6.77	-9.71	-9.37	-9.34	-8.85	-8.48	-5.80	-4.78	-4.21	-0.89	-5.77	-5.53	-4.07	-8.34	-5.85	-5.25	-8.58	-9.28	-7.98	-10.67	-10.63	-8.94	1.77	-10.77	-0.01	-0.48	-0.28	-0.17	-0.01
Non-operating income (net)	-9.94	-8.60	94.95	-102.54	-6.22	68.12	34.20	51.09	-11.71	-3.45	-13.97	-23.52	13.56	-46.91	-38.56	-75.84	-4.23	-3.20	-6.41	-17.00	-6.80	-3.40	-1.40	12.55	-17.20	4.02	-20.93	-11.19	-2.81	-11.39	-3.88	8.14	1.06	3.56	-8.54	2.97	5.90	5.25	-10.53	5.12	-2.62	-16.95	46.99	-16.78	-53.85	-22.00	-1.46	9.28	-12.14	21.45	-38.90	16.93	-24.06	-0.97	-0.59	-0.43	0.97	1.07	-0.67	-0.53	-0.84	0.21	1.23	-0.39	-0.34	-0.63	-0.46	-0.49	-0.45	-0.49	-0.35	-0.25	-0.27	0.38	-0.20	-0.17	-249.92	0.11	0.11	0.10	-250.81
Income before tax	-60.96	-46.92	41.43	-162.52	-73.38	34.98	48.42	-10.58	-83.18	-72.50	-78.38	-16.49	-17.03	-102.18	-126.38	-86.58	-76.65	-66.28	31.42	-11.43	31.64	45.90	20.54	39.73	-57.96	-108.45	-59.94	-58.45	-78.13	-101.41	-37.34	3.03	-41.55	-150.04	-66.83	-22.86	-35.81	-45.15	-34.15	33.39	-30.14	-24.85	38.77	-42.19	-110.77	-54.45	-49.66	-25.61	-42.42	-14.42	-57.91	-1.06	-30.83	-10.68	-9.96	-9.77	-7.87	-7.41	-6.48	-5.30	-5.05	-0.68	-4.54	-5.92	-4.41	-8.97	-6.31	-5.74	-9.03	-9.77	-8.33	-10.92	-10.90	-8.56	1.57	-10.94	-249.94	-0.37	-0.17	-0.07	-250.81
Income tax expense	-6.11	-15.66	19.80	-14.08	-5.77	20.95	23.53	-0.28	-1.35	-6.02	6.08	3.15	1.23	-16.98	-40.33	15.07	-21.27	7.50	2.68	4.75	0.56	13.60	-3.18	6.03	1.17	3.42	1.77	1.08	0.78	-28.29	-11.56	2.02	-1.00	61.20	-24.41	-10.96	-6.94	-31.49	-19.99	15.87	-20.51	-26.40	-92.98	0.25	5.51	-1.00	0.29	0.10	0.61	-0.59	1.29	0.93	0.04	-9.72	-0.13	0.00	0.22	-19.56	-0.03	-0.01	0.23	-0.04	0.08	0.05	0.05	0.13	0.02	-0.10	-0.04	-0.02	0.00	-0.04	-0.02	0.45	0.09	0.20	493.68	0.00	0.00	0.00	0.00
Net income	-54.85	-31.26	21.63	-148.44	-67.61	14.03	24.89	-10.31	-81.84	-66.48	-84.47	-19.64	-18.27	-85.23	-86.09	-101.65	-55.43	-73.77	28.74	-16.19	31.08	32.30	23.72	33.70	-59.13	-112.35	-62.01	-59.81	-80.76	-76.07	-27.66	-6.20	-43.11	-213.91	-46.44	-17.53	-31.00	-13.66	-14.98	15.53	-11.98	1.60	128.25	-42.77	-117.11	-52.97	-48.67	-25.48	-44.55	-16.80	-60.00	-3.39	-34.22	-0.55	-9.65	-10.25	-8.61	18.40	-8.24	-5.75	-5.70	-0.67	-7.35	-6.22	-4.68	-9.09	-6.35	-5.73	-9.00	-9.75	-8.33	-10.88	-10.88	-8.98	1.48	-10.97	-249.94	-0.37	-0.01	-0.07	-250.81

4 days ago

Ask a follow up