Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	160.83	134.13	151.74	156.66	190.61	268.35	54.19	39.62	103.17	177.19	144.48	85.70	54.89	58.15	23.84	36.35	28.38	25.30	25.10	14.52
Cash and cash equivalents	160.83	134.13	149.67	153.89	190.61	268.35	52.95	39.62	103.17	177.19	144.48	85.70	54.89	58.15	23.84	26.58	21.68	25.30	1.17	2.44
Short-term investments			2.06	2.77			1.24		0.00	0.00	0.00	0.00	0.00	0.00	0.00	9.76	6.70		23.93	12.08
Accounts receivable, net	281.08	291.02	292.24	279.79	206.70	241.39	186.73	173.33	185.06	170.08	144.49	136.18	118.28	102.26	82.40	18.94	15.07	8.29	11.67	9.33
Inventories	252.70	227.36	205.89	218.25	159.48	122.40	118.48	112.54	121.41	105.07	84.18	77.64	64.22	53.76	46.34	6.83	2.54	2.64	2.22	4.37
Other current assets	82.33	31.50	39.76	31.94	9.06	11.47	15.71	117.59	95.65	62.80	42.62	60.62	32.55	27.98	25.09	6.33	2.49	1.82	4.97	4.41
Total current assets	776.95	684.02	687.56	683.87	565.85	643.61	373.86	443.08	461.07	488.75	420.61	335.03	269.93	242.14	177.67	68.44	47.70	37.64	43.37	32.34
Total non-current assets +	619.48	563.54	546.81	555.43	369.50	379.23	364.97	359.97	422.34	354.28	226.19	222.87	209.94	197.05	200.14	10.99	14.68	14.96	12.62	10.06
Property, plant and equipment, net				244.48	155.27	152.58	160.61	171.38	200.29	172.05	119.16	91.73	79.23	55.01	44.79	4.20	3.27	4.27	3.97	1.99
Goodwill	108.92	99.60	104.07	119.77	66.03	68.02	64.57	55.31	69.69	51.74	27.77	30.40	25.81	24.73	24.25	4.65	3.73	3.16	2.68	0.84
Intangible assets	52.80	57.25	66.48	73.93	37.55	46.42	49.78	56.39	83.29	57.56	48.46	68.13	83.43	95.87	108.48	4.65	3.73	3.16	2.68	0.84
Long-term investments									4.50	4.50		1.35	1.97
Other non-current assets
Total assets	1,396.43	1,247.56	1,234.37	1,239.30	935.34	1,022.84	738.83	803.05	883.41	843.03	646.80	557.89	479.87	439.20	377.81	79.42	62.38	52.60	55.99	42.40

Total current liabilities +	404.31	340.29	324.95	285.63	213.09	205.98	156.70	175.40	171.32	193.62	143.78	147.59	153.15	117.21	111.72	21.20	14.16	7.17	12.83	8.57
Accounts payable	260.49	226.82	215.83	182.23	122.73	116.04	83.04	93.11	89.60	84.51	77.12	71.43	61.66	42.51	42.53	15.28	10.22	3.87	8.64	5.62
Short-term debt	9.72	7.65	8.32	9.59	8.17	8.53	7.09	3.41	3.46	2.09	4.91	5.94	21.44	17.22	14.57
Current portion of long-term debt	0.07	0.14	0.62	2.44	2.50	2.50	2.50	3.41	3.46	2.09	4.91	7.14
Deferred revenue
Other current liabilities	134.10	79.44	81.48	79.36	65.13	66.70	62.89	72.40	62.09	55.82	45.23	54.53	62.10	49.17	54.61	5.87	3.74	3.10	4.19	2.96
Total non-current liabilities +	271.80	290.32	264.70	281.40	68.45	230.52	98.03	147.95	158.22	189.00	118.72	116.08	96.68	106.83	158.38	0.69	0.43	0.39	0.45	0.65
Long-term debt	189.00	220.06	222.22	232.65	36.25	189.93	78.12	136.48	141.21	169.43	92.83	85.47	60.88	39.73	61.68
Capital lease obligations	57.75	44.57	23.88	27.68	25.46	30.27	11.34
Other non-current liabilities	30.94	29.18	23.10	48.75	32.20	40.59	18.55	10.30	10.66	11.51	11.57	13.11	69.35		3.87
Total liabilities	676.11	630.61	589.65	567.03	281.54	436.51	254.74	323.35	329.53	382.63	262.51	263.67	249.83	224.03	270.09	21.89	14.59	7.56	13.28	9.22

Total stockholders' equity +	720.32	616.95	644.72	672.27	653.81	586.33	484.10	479.70	553.87	460.41	384.29	294.22	230.05	161.82	63.52	57.54	48.23	45.04	42.71	33.17
Common stock and paid-in capital	6.24	-78.85	20.34	81.62	87.59	113.55	71.00	115.73	260.23	203.48	203.97	209.29	215.23	179.20	89.24	85.37	86.02	83.54	84.78	82.62
Retained earnings	714.09	695.80	624.38	590.66	566.22	472.78	413.09	363.97	293.65	256.92	180.32	84.93	14.81	-17.38	-25.72	-27.83	-37.78	-38.51	-42.07	-49.44
Common shares outstanding	31	31	33	34	34	33	33	36	37	37	36	36	34	29	23	22	22	22	23	21

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	177.40	160.83	154.25	128.30	163.14	134.13	150.58	125.52	127.47	151.74	157.86	172.12	168.70	156.66	141.66	157.26	177.92	190.61	195.09	186.86	170.96	268.35	229.04	211.68	225.44	52.95	45.20	33.68	38.77	39.62	47.15	65.36	70.48	103.17	147.63	164.18	133.91	177.19	132.81	132.01	210.56	144.48	129.17	101.64	79.58	85.70	65.17	43.15	57.65	54.89	36.00	49.40	47.98	58.15	72.28	77.29	100.60	23.84	17.06	28.11	188.59	36.35	35.45	30.04	29.11	28.38	24.90	26.17	25.19	25.30	26.71	13.61	3.71	25.10	20.45	18.40	18.44	14.52	10.27	10.50	11.03
Cash and cash equivalents	177.40	160.83	154.25	128.30	163.14	134.13	150.58	123.47	125.11	149.67	154.35	168.67	166.63	153.89	139.16	157.26	177.92	190.61	195.09	186.86	170.96	268.35	229.04	211.68	225.44	52.95	45.20	33.68	38.77	39.62	47.15	65.36	70.48	103.17	147.63	164.18	133.91	177.19	132.81	132.01	210.56	144.48	129.17	101.64	79.58	85.70	65.17	43.15	57.65	54.89	36.00	49.40	47.98	58.15	72.28	77.29	100.60	23.84	17.06	27.64	6.58	26.58	25.24	20.45	18.51	21.68	24.90	26.17	25.19	25.30	15.21	13.61	2.56	1.17	1.80	2.24	2.91	2.44	1.22	2.08	1.96
Short-term investments								2.06	2.37	2.06	3.51	3.45	2.07	2.77	2.50																0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.47	182.00	9.76	10.21	9.59	10.60	6.70					11.50		1.15	23.93	18.65	16.16	15.53	12.08	9.05	8.43	9.08
Accounts receivable, net	307.07	281.08	291.29	330.45	324.64	291.02	270.91	311.08	307.00	292.24	301.26	289.71	289.83	279.79	300.16	232.55	235.81	206.70	213.59	219.69	246.55	241.39	217.82	141.17	184.97	186.73	170.82	171.64	175.04	166.86	183.48	200.02	196.62	185.06	182.24	181.27	185.28	170.08	178.97	168.30	161.69	149.67	155.92	149.43	147.55	136.18	147.06	145.96	139.08	118.28	122.33	113.82	107.96	102.26	101.04	94.34	89.91	82.40	90.33	79.51	25.66	18.94	23.51	20.92	17.61	15.07	14.73	6.81	8.68	8.29	11.35	11.28	12.77	11.67	12.70	10.95	11.35	9.33	11.91	10.13	7.84
Inventories	256.97	252.70	253.25	248.38	235.99	227.36	233.75	214.37	219.58	205.89	205.86	207.94	218.46	218.25	233.90	187.78	176.17	159.48	154.30	138.25	132.06	122.40	114.64	112.63	117.64	118.48	118.79	112.61	112.13	112.54	108.59	118.36	120.64	121.41	113.39	106.57	108.46	105.07	107.20	94.56	86.95	84.18	77.92	79.62	80.15	77.64	74.78	68.02	65.59	64.22	62.81	56.21	52.24	53.76	51.80	46.38	50.22	46.34	49.67	44.81	7.33	6.83	3.39	2.91	3.12	2.54	2.14	3.48	3.40	2.64	4.44	4.84	3.17	2.22	1.40	1.71	1.90	4.37	4.94	3.13	3.07
Other current assets	84.76	82.33	87.10	51.68	40.28	31.50	81.71	40.78	48.74	39.76	39.16	43.23	36.58	31.94	32.75	15.14	12.58	9.06	10.73	14.20	14.90	11.47	13.41	12.51	17.19	15.71	50.03	60.50	75.94	131.02	173.18	125.66	114.86	95.65	75.61	82.42	45.46	62.80	84.69	54.98	54.62	42.28	34.39	41.56	39.40	35.50	41.67	40.07	38.72	32.55	29.90	29.59	27.53	27.98	26.91	26.97	22.40	25.09	24.74	30.74	185.03	6.33	4.12	3.94	3.01	1.71	1.34	1.47	0.84	1.40	4.54	4.70	4.67	4.38	5.05	5.01	4.01	4.12	2.76	2.78	2.37
Total current assets	826.20	776.95	785.89	758.82	764.04	684.02	736.95	689.69	700.43	687.56	700.63	709.55	711.50	683.87	705.97	592.73	602.47	565.85	573.70	559.00	564.47	643.61	574.91	477.98	545.24	373.86	384.84	378.43	401.88	443.08	454.55	446.57	445.75	461.07	481.82	494.50	473.10	488.75	465.00	449.85	513.82	420.61	397.40	372.24	346.68	335.03	328.68	297.20	301.04	269.93	251.04	249.02	235.71	242.14	252.03	244.99	263.12	177.67	181.80	182.69	224.60	68.44	66.47	57.80	52.85	47.70	43.12	37.92	38.10	37.64	47.03	34.43	24.32	43.37	39.60	36.07	35.70	32.34	29.88	26.54	24.32
Total non-current assets +	604.09	619.48	595.44	602.59	580.20	563.54	561.23	550.87	552.28	546.81	524.97	534.50	557.25	555.43	535.36	354.32	364.64	369.50	370.28	374.87	367.98	379.23	346.53	345.39	348.13	364.97	352.83	373.48	361.17	359.97	390.48	443.44	455.67	422.34	380.77	372.00	361.05	354.28	344.56	337.73	272.72	226.19	228.28	227.51	216.62	222.87	228.99	237.64	212.30	209.94	206.86	197.45	191.49	197.05	206.51	198.80	202.42	200.14	221.01	236.67	18.65	10.99	11.48	12.55	14.21	14.68	15.88	15.79	15.65	14.96	11.64	24.65	34.42	12.62	12.81	10.79	9.41	10.06	12.70	12.63	12.87
Property, plant and equipment, net													242.14	244.48	228.06	149.91	152.29	155.27	180.51	181.63	151.44	152.58	150.80	149.24	152.12	160.61	162.78	169.35	168.37	171.38	189.01	203.95	205.23	200.29	190.83	187.39	179.85	172.05	167.34	158.02	131.33	119.16	108.54	101.80	92.44	91.73	88.76	84.16	78.90	79.23	73.61	64.70	56.90	55.01	50.70	46.34	45.48	44.79	43.42	43.70	4.51	4.20	4.14	4.42	4.64	3.27	3.23	3.93	4.10	4.27	4.56	4.56	4.52	3.97	3.51	2.57	1.91	1.99	1.76	1.61	1.45
Goodwill	107.80	108.92	108.73	108.89	102.43	99.60	104.84	101.82	102.19	104.07	100.63	100.89	120.96	119.77	125.27	62.94	64.98	66.03	66.77	66.71	66.29	68.02	66.27	64.63	63.89	64.57	63.50	65.11	54.72	55.31	55.71	68.85	70.44	69.69	54.29	53.50	52.03	51.74	52.94	51.01	28.83	27.77	28.52	28.47	27.67	30.40	30.26	32.25	25.83	25.81	25.30	24.36	24.00	24.73	24.08	23.56	24.98	24.25	24.80	25.45	5.02	4.65	4.47	4.32	4.12	3.73	3.63	3.52	3.30	3.16	3.05	2.85	2.79	2.68	2.61	2.51	0.92	0.84	0.78	0.64	0.59
Intangible assets	51.25	52.80	54.29	56.08	56.29	57.25	61.07	62.08	63.17	66.48	66.43	69.10	72.05	73.93	68.64	31.97	34.98	37.55	39.14	41.01	42.86	46.42	47.43	48.40	50.06	49.78	51.34	55.48	53.19	56.39	60.20	73.57	80.81	83.29	52.52	54.36	55.22	57.56	62.95	65.81	47.97	48.46	52.98	56.92	58.17	68.13	77.28	87.24	81.64	83.43	85.83	86.71	89.28	95.87	103.19	97.98	107.47	108.48	118.29	130.82	5.02	4.65	4.47	4.32	4.12	3.73	3.63	3.52	3.30	3.16	3.05	2.85	2.79	2.68	2.61	2.51	0.92	0.84	0.78	0.64	0.59
Long-term investments																																		4.50				4.50					2.65	5.09	4.82	1.35	1.16	1.34	1.70	1.97	2.40	2.46	2.87	4.14	5.08	6.73
Other non-current assets
Total assets	1,430.29	1,396.43	1,381.34	1,361.40	1,344.25	1,247.56	1,298.18	1,240.55	1,252.71	1,234.37	1,225.60	1,244.05	1,268.75	1,239.30	1,241.33	947.05	967.11	935.34	943.98	933.87	932.45	1,022.84	921.45	823.37	893.37	738.83	737.67	751.91	763.05	803.05	845.03	890.01	901.42	883.41	862.59	866.50	834.15	843.03	809.55	787.58	786.54	646.80	625.69	599.75	563.29	557.89	557.67	534.84	513.34	479.87	457.90	446.47	427.19	439.20	458.54	443.79	465.54	377.81	402.81	419.36	243.26	79.42	77.94	70.36	67.06	62.38	59.00	53.71	53.74	52.60	58.68	59.08	58.74	55.99	52.41	46.86	45.10	42.40	42.58	39.17	37.19

Total current liabilities +	418.43	404.31	400.33	376.93	353.23	340.29	365.45	326.12	333.10	324.95	312.30	307.62	306.87	285.63	320.22	239.22	243.70	213.09	215.35	207.14	222.75	205.98	190.60	136.01	171.30	156.70	170.50	161.42	166.35	175.40	178.44	171.69	164.48	171.32	149.29	153.08	153.16	193.62	202.10	203.32	182.54	143.78	146.53	155.66	149.51	147.59	151.36	156.30	156.28	153.15	137.69	137.61	122.31	117.21	133.01	117.19	117.02	111.72	116.94	112.04	121.19	21.20	21.05	17.25	16.54	14.16	12.51	8.42	8.21	7.17	10.53	11.96	13.21	12.83	11.77	9.57	9.33	8.57	10.27	7.94	6.88
Accounts payable	277.03	260.49	263.60	254.13	243.22	226.82	254.56	222.04	226.19	215.83	213.85	207.66	207.89	182.23	208.34	147.14	156.24	122.73	124.00	115.10	132.83	116.04	108.45	65.52	97.07	83.04	89.29	84.01	91.29	93.11	88.99	95.02	88.09	89.60	80.32	83.72	86.16	84.51	88.81	83.95	84.88	77.12	70.39	82.87	84.54	71.43	73.64	64.91	66.20	61.66	55.18	58.96	42.96	42.51	43.27	41.13	43.40	42.53	48.82	39.40	19.34	15.28	16.71	12.87	12.50	10.22	9.31	5.38	4.36	3.87	6.69	8.24	9.80	8.64	8.20	6.21	6.89	5.62	7.63	5.85	4.93
Short-term debt	9.14	9.72	10.29	10.06	9.67	7.65	7.25	7.36	7.97	8.32	15.89	16.69	10.09	9.59	10.99	7.88	14.34	8.17	8.45	8.55	8.67	8.53	7.71	6.68	7.24	7.09	11.47	13.02	11.36	3.41	3.43	3.43	3.49	3.46	3.45	3.41	2.11	2.09	0.90	0.89	0.91	4.91	4.51	4.51	4.66	5.94	5.21	19.52	20.57	21.44	22.16	22.60	22.51	17.22	18.17	15.09	15.31	14.57	15.28	18.25	87.23								1.30	2.11				0.20				1.08
Current portion of long-term debt	0.04	0.07		0.15	0.14	0.14	0.21	0.27	0.32	0.62	0.62	0.68	2.00	2.44	3.54	2.50	2.50	2.50	2.50	2.50	2.50	2.50	2.50	2.50	2.50	2.50	2.50	2.96	2.95	3.41	3.43	3.43	3.49	3.46	3.45	163.29	2.11	2.09	1.71	1.21		4.91				7.14
Deferred revenue
Other current liabilities	132.26	134.10	126.44	84.17	70.56	79.44	103.65	76.28	75.88	81.48	71.18	68.45	72.48	79.36	84.63	69.37	53.60	65.13	67.46	67.02	61.59	66.70	68.76	58.35	61.36	62.89	69.74	64.39	63.71	72.40	86.02	73.24	72.91	62.09	65.52	65.95	64.90	55.82	112.39	118.48	96.75	43.55	71.63	68.29	60.31	54.53	72.51	71.88	69.52	62.10	60.35	56.05	56.84	49.17	71.57	60.97	58.31	45.77	52.85	54.38	14.62	5.87	4.34	4.37	3.84	3.74	3.00	2.84	2.36	3.10	3.84	3.73	3.41	4.19	3.56	3.36	2.44	0.20	2.65	2.09	1.96
Total non-current liabilities +	295.40	271.80	263.06	284.73	344.49	290.32	272.02	274.13	272.56	264.70	253.24	265.87	281.56	281.40	297.02	64.63	67.63	68.45	73.14	81.52	96.95	230.52	219.05	218.04	251.69	98.03	115.58	125.21	118.21	147.95	116.27	129.90	126.49	158.22	162.50	180.45	182.26	189.00	162.34	163.56	196.69	118.72	126.78	117.24	116.14	116.08	126.20	105.96	105.50	96.68	104.57	117.01	124.64	106.83	113.55	124.17	146.38	158.38	175.22	198.36	62.23	0.69	0.57	0.50	0.44	0.43	0.38	0.39	0.39	0.39	0.40	0.40	0.40	0.45	0.50	0.55	0.60	0.65	0.70	0.75	0.80
Long-term debt	219.00	189.00	189.00	209.00	262.03	220.06	222.10	222.13	222.17	222.22	207.30	217.44	232.56	232.65	232.00	35.00	36.25	36.25	37.50	45.79	59.32	189.93	193.06	198.10	231.67	78.12	97.12	104.39	97.60	136.48	98.00	109.47	105.74	141.21	142.45	159.87	161.03	169.43	140.67	141.10	172.52	92.83	94.78	81.08	81.13	85.47	89.98	65.73	69.76	60.88	65.27	70.23	69.31	39.73	42.11	45.36	58.31	61.68	66.05	72.86
Capital lease obligations	54.40	57.75	59.97	61.05	60.33	44.57	28.97	29.01	30.77	23.88	24.08	26.10	27.83	27.68	29.46	24.10	25.90	25.46	26.26	27.32	28.52	30.27	20.25	14.28	15.60	11.34	11.87	12.77	13.51
Other non-current liabilities	27.75	30.94	20.50	20.69	27.91	29.18	25.18	27.32	24.49	23.10	26.32	27.10	49.00	24.57	65.02	29.63	31.38	32.20	7.80	6.81	37.63	40.59	25.99	19.94	20.02	18.55	17.31	18.24	18.95	10.30	14.80	14.79	14.72	10.66	13.38	13.29	12.69	11.51	10.04	10.23	11.30	11.57	15.48	17.03	14.98	13.11	10.35	11.72	79.57	69.35	73.07	78.21	78.32	49.28	3.79	1.92	1.93	3.87	3.60	3.83
Total liabilities	713.82	676.11	663.39	661.66	697.72	630.61	637.47	600.25	605.65	589.65	565.55	573.49	588.43	567.03	617.24	303.85	311.33	281.54	288.50	288.66	319.70	436.51	409.65	354.05	422.99	254.74	286.08	286.63	284.56	323.35	294.71	301.59	290.98	329.53	311.78	333.53	335.42	382.63	364.44	366.88	379.22	262.51	273.31	272.91	265.66	263.67	277.56	262.26	261.79	249.83	242.25	254.62	246.94	224.03	246.56	241.36	263.40	270.09	292.16	310.40	183.42	21.89	21.62	17.75	16.97	14.59	12.90	8.80	8.60	7.56	10.93	12.36	13.61	13.28	12.27	10.12	9.93	9.22	10.97	8.69	7.68

Total stockholders' equity +	716.47	720.32	717.95	699.75	646.53	616.95	660.71	640.30	647.06	644.72	660.05	670.56	680.32	672.27	624.09	643.20	655.79	653.81	655.48	645.21	612.76	586.33	511.80	469.32	470.38	484.10	451.59	465.28	478.49	479.70	550.32	588.43	610.45	553.87	550.81	532.97	498.73	460.41	445.11	420.69	407.31	384.29	352.38	326.85	297.64	294.22	280.12	272.58	251.55	230.05	214.46	190.71	177.58	161.82	161.31	154.36	155.35	63.52	65.27	62.48	59.84	57.54	57.19	53.34	50.63	48.23	46.45	44.91	45.14	45.04	47.75	46.72	45.13	42.71	40.14	36.74	35.17	33.17	31.60	30.48	29.50
Common stock and paid-in capital	-1.83	6.24	6.85	3.60	-49.15	-78.85	-19.77	-24.21	8.07	20.34	47.14	73.49	81.70	81.62	29.23	58.16	77.82	87.59	109.31	114.73	107.07	113.55	84.37	66.04	56.78	71.00	60.32	89.89	105.85	115.73	198.99	236.74	275.42	260.23	251.92	240.64	213.44	203.48	214.23	210.03	215.10	203.97	200.47	202.60	192.89	209.29	215.02	224.77	220.16	215.23	222.86	195.40	187.24	179.20	178.00	173.63	178.35	89.24	97.17	92.56	88.34	85.37	88.33	87.17	86.76	86.02	85.63	85.22	84.58	83.54	86.54	86.16	85.83	84.78	83.98	83.63	83.32	82.62	82.08	81.86	81.69
Retained earnings	718.30	714.09	711.10	696.15	695.67	695.80	680.48	664.52	638.99	624.38	612.91	597.07	598.62	590.66	594.86	585.04	577.96	566.22	546.17	530.48	505.69	472.78	427.43	403.28	413.61	413.09	391.28	375.39	372.64	363.97	351.34	351.69	335.03	293.65	298.89	292.33	285.30	256.92	230.89	210.66	192.22	180.32	151.91	124.25	104.75	84.93	65.10	47.81	31.39	14.81	-8.41	-4.69	-9.66	-17.38	-16.69	-19.27	-23.00	-25.72	-31.90	-30.08	-28.50	-27.83	-31.13	-33.83	-36.13	-37.78	-39.18	-40.31	-39.44	-38.51	-38.80	-39.44	-40.70	-42.07	-43.84	-46.89	-48.15	-49.44	-50.47	-51.37	-52.19
Common shares outstanding	31	31	31	31	31	31	31	32	32	32	33	33	33	33	33	33	33	34	34	34	33	33	33	33	33	33	33	34	34	35	36	37	37	37	37	37	37	37	37	37	37	37	36	37	36	36	36	36	36	35	35	33	32	30	30	30	25	25	23	22	22	22	22	22	22	22	22	21	21	21	22	23	23	23	23	23	22	22	22	20	18

Balance Sheet - Gentherm Inc (THRM)

Balance Sheet - Gentherm Inc (THRM)