Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,494.62	1,456.12	1,469.08	1,204.66	1,046.15	913.10	971.68	1,038.26	985.68	917.60	856.45	811.30	662.08	554.98	369.59	112.40	60.93	63.61	63.63	50.61
Cost of revenue	1,142.94	1,089.69	1,117.45	931.01	742.52	644.99	683.35	743.65	674.57	622.56	580.07	569.62	487.32	413.05	274.84	79.66	45.17	45.09	42.30	34.11
Gross profit	351.67	366.43	351.62	273.65	303.63	268.10	288.34	294.61	311.11	295.04	276.38	241.68	174.76	141.93	94.75	32.74	15.76	18.53	21.33	16.50
Total operating expenses +	273.62	259.42	274.19	225.34	188.63	178.89	204.08	232.07	222.10	192.92	155.06	143.25	124.38	105.12	70.55	20.61	14.85	13.97	13.62	10.99
Selling, general and administrative	170.05	155.11	150.26	132.69	109.55	105.04	118.68	127.15	130.52	115.25	95.46	84.65	72.90	64.92	42.11	10.96	8.86	7.19	8.54	7.62
Research and development	107.09	117.83	125.69	85.72	75.21	68.04	91.03	98.66	94.52	79.58	69.21	66.41	52.20	43.19	28.44	9.65	5.99	6.78	5.08	3.37
Other operating expenses	-3.52	-13.52	-1.77	6.93	3.86	5.80	-5.64	6.26	-2.94	-1.92	-9.61	-7.81	-0.71	-2.99	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	78.05	107.02	77.44	48.31	115.01	89.22	84.26	72.79	97.10	106.12	121.32	98.43	50.38	36.66	18.88	12.13	0.91	4.55	7.71	5.51
Non-operating income (net)	-42.22	-4.75	-22.49	-9.93	-1.15	-7.66	-25.11	-14.67	-27.84	4.44	7.62	-4.21	-4.15	-3.98	-1.94	0.15	-0.30	0.95	1.14	0.69
Income before tax	35.84	102.27	54.95	38.38	113.85	81.56	59.15	58.12	69.26	110.56	128.94	94.22	46.23	32.67	16.94	12.28	0.61	5.50	8.85	6.21
Income tax expense	17.55	37.32	14.61	13.94	20.42	21.87	21.65	16.22	34.03	33.97	33.55	24.10	11.10	8.35	5.05	2.92	0.33	1.94	1.47	2.69
Net income	18.29	64.95	40.34	24.44	93.43	59.69	37.51	41.90	35.23	76.60	95.39	70.12	33.82	17.87	10.34	9.95	0.72	3.56	7.38	3.51

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	393.71	382.79	382.88	375.09	353.85	352.91	371.51	375.68	356.02	366.93	366.20	372.32	363.63	343.32	332.96	260.72	267.66	248.23	243.38	266.01	288.54	288.88	259.54	136.06	228.61	230.38	240.06	243.33	257.92	253.65	258.94	263.78	261.89	257.19	235.85	243.38	249.27	236.54	232.63	232.72	215.71	212.28	223.82	213.44	206.91	205.17	206.01	206.18	193.94	182.29	171.18	160.52	148.09	148.24	141.06	136.15	129.53	131.02	125.64	77.14	35.80	28.92	30.49	28.81	24.19	21.60	18.44	10.72	10.17	12.83	16.63	16.80	17.36	16.39	15.91	15.06	16.27	15.03	12.73	12.41	10.44
Cost of revenue	296.48	298.50	291.72	285.33	267.39	266.81	276.64	278.98	267.26	270.64	279.99	284.34	282.50	273.51	252.61	201.34	203.54	180.86	174.00	186.79	200.87	196.19	176.94	109.33	162.55	164.76	165.36	170.61	182.61	185.20	185.80	189.31	183.32	179.87	165.62	164.97	164.11	157.94	155.93	161.23	147.47	143.10	148.89	147.74	140.34	142.85	144.43	145.43	136.91	132.65	125.27	120.37	109.04	109.94	104.26	101.94	97.08	97.17	94.80	57.92	25.34	20.33	21.68	20.11	17.55	15.33	13.90	8.18	7.75	9.97	11.80	11.52	11.80	10.60	10.74	9.90	11.06	9.88	8.57	8.53	7.13
Gross profit	97.23	84.28	91.16	89.76	86.47	86.10	94.87	96.70	88.75	96.30	86.21	87.99	81.13	69.81	80.35	59.38	64.11	67.36	69.39	79.21	87.67	92.70	82.61	26.74	66.07	65.62	74.69	72.71	75.31	68.46	73.14	74.47	78.57	77.32	70.23	78.41	85.16	78.61	76.69	71.50	68.24	69.18	74.93	65.71	66.57	62.32	61.59	60.76	57.03	49.64	45.92	40.15	39.05	38.30	36.80	34.21	32.45	33.85	30.84	19.22	10.46	8.59	8.81	8.70	6.64	6.27	4.55	2.53	2.42	2.86	4.83	5.28	5.56	5.79	5.17	5.16	5.21	5.15	4.16	3.88	3.31
Total operating expenses +	85.94	71.16	67.30	65.75	69.40	62.46	62.54	63.71	70.70	64.59	62.47	83.67	63.46	66.25	57.53	51.64	49.92	45.48	48.68	47.54	46.92	50.79	44.10	36.63	47.37	43.59	54.36	52.66	53.46	49.99	59.99	61.50	60.59	56.24	54.05	53.18	50.31	52.14	49.28	53.12	38.36	39.06	37.48	39.04	39.49	37.56	37.46	36.24	31.99	32.02	31.36	32.74	28.69	32.30	26.61	25.35	23.73	26.12	24.83	13.77	5.83	6.19	4.80	5.35	4.26	3.89	3.33	3.74	3.90	2.75	3.98	3.53	3.72	3.47	3.49	3.36	3.30	3.15	2.87	2.74	2.23
Selling, general and administrative	55.31	47.61	42.88	41.09	38.48	38.12	36.86	39.41	40.72	41.90	38.22	0.80	0.80	0.80	0.80	0.80	29.31	26.46	27.34	27.22	31.57	47.73	25.75	21.89	25.84	27.00	26.86	31.83	32.61	29.23	32.55	31.64	34.59	33.61	34.33	31.78	30.81	33.72	29.51	29.40	22.62	23.91	22.54	24.06	24.95	22.28	22.31	21.97	18.09	19.41	18.32	18.91	16.26	18.95	16.56	15.44	13.97	16.02	13.55	9.18	3.36	3.51	2.50	2.49	2.46	2.54	2.00	2.17	2.15	1.03	2.01	2.03	2.13	2.25	2.12	2.02	2.15	2.31	1.87	1.85	1.59
Research and development	23.95	23.56	24.43	29.60	29.51	28.73	32.25	29.10	27.74	30.91	32.30	30.74	31.75	30.84	26.84	19.33	23.90	22.49	23.88	23.01	22.43	21.60	20.45	19.38	20.54	22.06	22.02	24.34	22.61	22.78	24.56	25.62	25.70	26.08	23.72	23.01	21.71	20.58	20.98	20.73	17.29	17.87	18.21	16.74	16.39	23.54	15.28	14.55	13.05	15.24	12.72	12.40	11.84	12.62	10.05	9.91	9.76	10.10	11.29	4.59	2.47	2.69	2.30	2.86	1.80	1.35	1.32	1.57	1.75	1.72	1.97	1.50	1.59	1.23	1.37	1.34	1.14	0.85	1.00	0.89	0.64
Other operating expenses	6.69	0.00	0.00	-4.94	1.42	-4.39	-6.57	-4.80	2.24	-8.21	-8.05	52.13	30.91	34.62	29.89	31.52	-3.29	-3.47	-2.54	-2.70	-7.08	-18.54	-2.10	-4.63	0.99	-5.47	5.48	-3.51	-1.76	-2.03	2.88	4.24	0.30	-3.45	-4.00	-1.60	-2.20	-2.16	-1.21	2.99	-1.56	-2.73	-3.28	-1.76	-1.84	-8.26	-0.13	-0.28	0.85	-2.63	0.33	1.43	0.59	0.73	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00
Operating income	11.29	13.12	23.86	24.01	17.06	23.64	32.34	32.99	18.05	31.70	23.74	4.32	17.67	3.56	22.82	7.74	14.19	21.88	20.70	31.67	40.75	41.91	38.51	-9.90	18.70	22.03	20.33	20.06	21.85	20.83	15.71	15.59	20.65	20.99	16.13	25.14	34.85	26.47	27.42	22.35	29.89	30.12	37.45	26.67	27.08	24.76	24.13	24.51	25.04	17.62	14.55	8.84	10.95	12.22	10.19	8.86	8.72	7.79	5.81	4.02	0.87	2.39	4.01	3.35	2.38	2.38	1.22	-1.21	-1.48	0.11	0.85	1.75	1.84	2.31	1.68	1.79	1.92	2.00	1.29	1.15	1.08
Non-operating income (net)	-3.67	-2.79	-2.97	-21.48	-14.98	12.47	-12.93	-4.57	0.28	-14.48	-0.99	-1.03	-5.98	-7.82	-7.21	3.26	1.85	0.63	-0.37	-1.13	-0.28	-1.26	-4.76	-0.22	-1.42	-9.14	2.33	-11.76	-6.54	-1.79	-12.38	4.15	-4.65	-2.44	-8.95	-14.25	-2.22	5.89	-1.17	1.88	-2.15	8.95	0.01	-0.44	-0.90	-0.48	0.01	-1.59	-2.16	-1.94	-2.19	-1.37	-0.25	-5.48	-2.00	1.06	-0.21	3.36	-3.32	-1.83	0.24	0.05	0.05	0.01	0.04	-0.33	-0.10	0.05	0.07	0.12	0.22	0.25	0.35	0.32	0.29	0.29	0.24	0.20	0.16	0.17	0.16
Income before tax	7.61	10.33	20.88	2.53	2.08	36.11	19.41	28.42	18.33	17.22	22.75	3.29	11.69	-4.26	15.61	10.99	16.04	22.51	20.33	30.54	40.47	40.65	33.75	-10.12	17.28	12.89	22.66	8.30	15.31	19.04	3.33	19.74	16.00	18.55	7.18	10.88	32.63	32.36	26.24	24.23	27.74	39.07	37.46	26.23	26.18	24.28	24.14	22.93	22.88	15.69	12.37	7.48	10.70	6.73	8.20	9.92	8.51	11.15	2.49	2.19	1.11	2.45	4.05	3.36	2.42	2.05	1.12	-1.16	-1.40	0.23	1.08	2.00	2.19	2.63	1.97	2.09	2.15	2.20	1.45	1.31	1.24
Income tax expense	3.40	7.35	5.94	2.06	2.21	20.79	3.45	9.54	3.54	-0.87	6.91	4.84	3.73	-0.06	5.78	3.92	4.30	2.46	4.65	5.75	7.57	6.65	9.60	0.21	5.41	2.43	6.77	5.55	6.90	6.41	3.69	3.08	3.04	23.80	0.63	2.37	7.23	6.32	6.02	5.78	15.85	10.65	9.80	6.73	6.36	4.45	6.85	6.50	6.30	4.75	3.60	1.95	0.80	1.03	2.43	2.91	2.24	0.94	0.97	1.37	1.77	-0.69	1.49	1.24	0.88	0.75	0.33	-0.29	-0.47	-0.06	0.43	0.75	0.82	0.86	-1.08	0.83	0.86	1.17	0.55	0.50	0.47
Net income	4.22	2.99	14.95	0.48	-0.13	15.32	15.97	18.88	14.79	18.09	15.84	-1.55	7.96	-4.21	9.83	7.07	11.75	20.05	15.69	24.79	32.91	33.99	24.15	-10.32	11.87	10.45	15.89	2.75	8.41	12.63	-0.36	16.66	12.97	-5.24	6.55	8.51	25.40	26.04	20.22	18.45	11.89	28.41	27.67	19.49	19.82	19.83	17.29	16.42	16.58	10.96	8.54	4.97	7.73	3.75	4.10	5.58	4.88	8.50	1.17	1.34	-0.67	3.30	2.69	2.31	1.65	1.40	1.13	-0.87	-0.94	0.29	0.65	1.25	1.37	1.77	3.06	1.26	1.29	1.03	0.90	0.82	0.77

4 days ago

Ask a follow up