Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	452.96	401.78	636.32	812.78	887.21	636.01	583.33	451.77	352.70	282.08	269.65	333.32	247.30	221.16	308.97	322.67	171.26	199.66	241.39	270.11
Cost of revenue	296.80	221.95	333.52	429.90	500.81	360.49	353.50	273.41	211.99	187.26	180.62	210.66	176.77	153.18	208.84	212.67	118.87	134.69	162.58	177.17
Gross profit	156.15	179.83	302.81	382.87	386.40	275.51	229.83	178.36	140.72	94.83	89.04	105.97	70.53	67.98	100.13	110.00	52.39	64.97	78.81	92.94
Total operating expenses +	216.58	251.50	259.53	257.32	184.89	272.25	282.16	208.14	105.97	89.16	81.08	86.57	106.33	82.06	82.79	80.32	67.48	77.27	74.52	73.19
Selling, general and administrative	123.57	128.04	134.25	131.39	126.96	129.25	142.94	96.75	60.74	54.32	51.17	50.55	57.70	45.90	46.56	44.10	35.50	36.60	36.20	37.10
Research and development	92.21	84.80	88.57	92.59	91.96	86.15	86.15	56.43	40.74	34.84	33.11	40.60	48.60	36.17	36.23	36.20	31.96	38.08	38.34	39.06
Other operating expenses	0.80	38.66	36.71	33.34	-34.04	56.85	53.07	54.95	4.50	0.00	-3.20	-4.58	0.03	-0.01	0.00	0.02	0.02	2.59	-0.01	-2.97
Operating income	-60.43	-71.67	43.27	125.56	201.52	3.26	-52.33	-29.78	34.75	5.67	7.96	19.40	-35.80	-14.08	17.34	29.68	-15.10	-12.31	4.29	19.75
Non-operating income (net)	-1.98	6.72	2.54	1.16	-9.17	-16.44	-19.75	-2.13	0.62	0.34	0.04	-10.28	0.05	0.97	0.44	0.56	1.30	5.48	8.40	6.68
Income before tax	-62.41	-64.95	45.82	126.72	192.34	-13.18	-72.08	-31.91	35.37	6.01	8.00	9.13	-35.75	-13.12	17.78	30.24	-13.80	-6.82	12.69	26.43
Income tax expense	11.87	4.87	17.66	29.87	25.02	0.67	-3.08	0.63	2.24	2.75	2.21	3.29	-2.33	-0.87	2.06	5.59	14.37	-1.38	4.67	7.80
Net income	-74.27	-69.82	28.16	96.85	167.33	-13.84	-69.70	-32.18	32.84	3.04	0.25	8.71	-33.42	-12.24	15.72	24.64	-28.17	-5.44	7.98	17.68

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	125.12	122.23	126.25	107.68	96.80	94.12	95.34	104.70	107.61	137.23	150.80	168.92	179.37	191.11	206.69	217.23	197.76	191.86	225.06	244.80	225.49	202.36	150.65	144.08	138.92	142.01	143.50	150.01	147.81	170.64	86.16	99.82	95.15	84.09	93.65	93.87	81.10	70.69	69.26	76.35	65.78	63.48	67.51	75.21	68.07	96.17	94.44	77.85	68.42	64.67	59.96	66.65	56.02	50.71	57.75	59.40	53.30	66.56	71.81	80.90	89.70	96.90	86.07	74.87	64.83	52.19	44.06	38.42	36.58	41.40	48.02	51.83	58.41	57.12	64.49	66.41	53.37	76.61	74.79	61.94	58.25
Cost of revenue	74.51	80.59	81.23	70.65	64.33	57.84	50.69	57.78	58.37	76.10	79.91	88.58	93.15	103.23	108.62	116.27	106.60	110.35	129.36	140.15	123.28	111.66	84.55	83.03	81.23	90.91	83.47	88.91	86.89	109.67	51.14	57.68	54.92	46.98	56.14	56.24	48.54	45.17	45.98	49.61	46.50	43.09	44.72	49.51	43.30	61.86	58.62	50.04	40.14	43.59	43.29	42.72	38.29	34.07	39.62	41.74	37.76	45.15	48.46	54.35	60.89	64.41	55.99	47.44	44.83	35.75	27.85	26.10	29.19	33.24	30.46	33.39	37.60	37.89	43.89	47.10	33.70	52.31	48.13	40.20	37.57
Gross profit	50.61	41.65	45.02	37.03	32.47	36.28	44.66	46.92	49.25	61.13	70.90	80.35	86.22	87.87	98.07	100.95	91.16	81.51	95.71	104.66	102.21	90.69	66.10	61.06	57.69	51.10	60.03	61.11	60.92	60.97	35.02	42.14	40.23	37.11	37.51	37.63	32.56	25.53	23.28	26.74	19.28	20.40	22.79	25.70	20.15	28.73	32.95	24.26	20.03	17.55	12.68	19.51	13.94	16.65	18.13	17.66	15.54	21.41	23.36	26.55	28.82	32.49	30.08	27.43	20.00	16.45	16.22	12.33	7.40	8.16	17.56	18.44	20.81	19.24	20.61	19.30	19.67	24.30	26.66	21.75	20.68
Total operating expenses +	60.99	55.59	54.33	53.44	53.22	57.91	60.43	63.22	67.22	60.79	63.49	64.69	66.34	60.63	64.36	64.04	63.46	63.95	61.99	-9.86	66.48	71.92	67.46	61.59	71.31	64.76	66.06	75.77	78.90	120.12	28.01	31.37	28.64	29.47	27.09	25.99	24.54	22.48	22.37	23.52	20.79	18.17	20.53	21.54	20.84	21.42	20.95	21.36	22.85	24.22	25.10	24.41	27.08	21.68	20.73	19.73	19.25	20.21	20.70	20.72	21.17	21.99	21.30	18.50	18.53	17.03	17.02	16.43	17.01	17.46	18.83	19.41	18.99	17.82	19.44	18.17	19.10	19.62	21.97	15.46	16.85
Selling, general and administrative	34.60	31.92	31.77	29.87	30.01	30.54	30.30	32.12	35.08	32.85	32.42	32.80	34.19	34.85	32.76	32.53	31.25	31.12	30.38	32.83	32.74	33.61	31.34	30.95	33.35	34.53	33.69	36.43	38.29	45.83	15.90	16.65	17.76	17.90	16.88	16.00	14.50	12.35	13.70	15.20	13.10	13.20	11.90	13.80	12.30	11.90	12.40	12.50	15.10	11.00	14.00	13.20	14.20	12.40	11.60	11.04	10.88	11.17	11.90	11.40	12.10	12.30	12.50	9.50	9.90	9.10	8.70	8.70	9.00	9.00	9.70	9.00	9.00	8.80	9.90	8.73	8.82	9.10	10.70	8.70	8.60
Research and development	26.39	23.42	22.45	23.19	23.15	20.80	20.32	21.34	22.34	22.12	21.48	22.47	22.51	22.95	23.37	23.16	23.11	22.60	22.79	23.42	23.15	22.76	20.50	20.42	22.47	20.82	20.48	22.11	22.73	22.52	11.09	11.05	11.78	11.89	9.61	9.47	9.78	10.14	8.63	8.31	7.80	8.21	8.61	7.73	9.63	10.18	9.68	10.18	11.17	11.78	11.64	11.72	13.46	9.98	9.14	8.69	8.37	9.04	8.82	9.28	9.08	9.74	8.80	9.01	8.65	7.94	8.28	7.77	7.97	8.50	9.14	10.44	10.00	9.04	9.58	9.44	10.28	10.51	11.27	9.69	7.78
Other operating expenses	0.00	0.25	0.11	0.39	0.06	6.58	9.81	9.76	9.80	5.83	9.60	9.42	9.64	2.83	8.22	8.35	9.11	10.23	8.82	-66.12	10.58	15.54	15.63	10.21	15.49	9.41	11.88	17.23	17.88	51.78	1.02	3.67	-0.90	-0.32	0.60	0.52	0.26	-0.01	0.04	0.02	-0.11	-3.23	0.02	0.01	-1.09	-0.67	-1.13	-1.32	-3.42	1.43	-0.53	-0.51	-0.58	-0.70	0.00	0.00	0.00	0.00	-0.03	0.03	-0.01	-0.05	0.00	-0.01	-0.02	-0.01	0.03	-0.05	0.05	-0.04	-0.01	-0.03	-0.01	-0.02	-0.04	0.00	0.00	0.01	0.00	-2.93	0.47
Operating income	-10.46	-13.94	-9.32	-16.41	-20.75	-21.63	-15.77	-16.30	-17.97	0.33	7.40	15.66	19.88	27.24	33.71	36.91	27.69	17.56	33.72	114.52	35.73	18.77	-1.36	-0.53	-13.63	-13.66	-6.02	-14.66	-17.98	-59.15	7.01	10.77	11.59	7.64	10.42	11.64	8.02	3.05	0.91	3.22	-1.51	2.23	2.27	4.16	-0.69	7.31	12.01	2.91	-2.82	-6.67	-12.42	-4.90	-12.24	-3.41	-2.61	-2.07	-3.71	1.21	2.66	5.83	7.64	10.50	8.78	8.93	1.47	-0.58	-0.80	-4.10	-9.62	-11.88	-1.28	-0.97	1.82	1.42	1.17	1.13	0.57	4.68	4.69	6.29	3.84
Non-operating income (net)	1.45	0.15	1.50	1.58	-5.21	2.32	0.94	1.82	1.64	-0.83	1.23	1.36	0.78	-1.13	1.37	0.75	0.17	-0.27	-2.59	-1.76	-4.55	-3.51	-4.17	-4.08	-4.68	-5.87	-3.18	-5.64	-5.07	-4.23	0.09	3.35	-1.34	-2.78	0.17	0.14	0.10	0.17	0.16	0.20	-0.18	0.03	0.01	0.00	-1.01	-5.24	-2.59	-1.86	-0.58	0.21	0.47	0.47	-0.68	-2.25	0.74	0.09	0.09	0.10	0.11	0.12	0.11	0.12	0.13	0.14	0.17	0.17	0.30	0.34	0.48	1.20	1.39	1.44	1.45	2.11	2.11	2.12	2.06	1.87	1.76	1.66	1.39
Income before tax	-9.01	-13.80	-7.82	-14.83	-25.97	-19.30	-14.83	-14.48	-16.34	-0.50	8.64	17.02	20.66	26.11	35.08	37.67	27.86	17.28	31.13	112.76	31.18	15.27	-5.53	-4.60	-18.31	-19.52	-9.20	-20.30	-23.05	-63.38	7.11	14.12	10.25	4.87	10.59	11.79	8.12	3.22	1.07	3.42	-1.69	2.25	2.28	4.16	-1.70	2.07	9.41	1.05	-3.40	-6.45	-11.94	-4.43	-12.92	-5.66	-1.87	-1.98	-3.62	1.31	2.77	5.95	7.75	10.62	8.91	9.07	1.65	-0.41	-0.50	-3.76	-9.13	-10.68	0.12	0.47	3.26	3.53	3.28	3.25	2.63	6.55	6.46	7.95	5.22
Income tax expense	3.06	8.69	-3.71	2.05	4.84	2.06	3.23	1.29	-1.70	1.53	4.72	6.44	4.97	4.48	10.19	8.90	6.29	-3.61	7.39	17.66	3.58	0.41	1.12	0.14	-0.99	-3.24	1.28	-0.92	-0.20	-6.27	2.30	2.47	2.13	-2.03	1.84	1.08	1.36	0.92	0.85	0.76	0.22	-0.04	0.94	0.28	1.04	0.74	2.49	0.12	-0.06	0.00	-1.12	-0.38	-0.82	-0.50	-0.12	0.13	-0.39	0.59	-0.60	0.90	1.18	1.19	1.30	2.37	0.74	-1.18	-0.43	18.85	-2.87	-3.07	0.08	0.30	1.31	1.50	1.04	1.21	0.91	1.20	1.96	2.75	1.80
Net income	-12.07	-22.49	-4.10	-16.88	-30.80	-21.36	-18.06	-15.77	-14.64	-2.03	3.92	10.58	15.69	21.63	24.88	28.77	21.57	20.89	23.73	95.10	27.61	14.86	-6.65	-4.74	-17.28	-17.27	-10.47	-19.32	-22.64	-56.75	4.80	11.65	8.12	6.90	8.76	10.43	6.76	2.09	0.27	2.61	-1.91	1.95	1.11	-0.07	-2.74	0.37	7.52	4.16	-3.35	-6.45	-10.82	-4.05	-12.10	-5.16	-1.75	-2.11	-3.22	0.72	3.38	5.05	6.57	9.43	7.61	6.70	0.91	0.77	-0.07	-22.61	-6.26	-7.61	0.04	0.17	1.95	2.03	2.24	2.02	1.69	5.34	4.20	4.72	3.42

4 days ago

Ask a follow up