Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total cash and short-term investments + 23.37 19.35 11.38 11.60 142.97 8.47 12.55 11.42 16.71 6.49 9.91 31.44 3.36 0.72
Accounts receivable, net 85.78 105.25 66.27 58.84 58.73 45.08 43.61 32.83 22.10 14.37 9.27 9.27
Inventories -1.99 -4.02 117.79 0.00 -0.54 -4.56 -4.03 -3.79 0.00
Other current assets 10.26 8.45 12.56 9.70 -78.88 6.20 -59.16 11.32 4.27 4.82 3.25 1.39 0.67
Total current assets 119.41 133.06 88.21 76.11 108.78 59.75 74.95 62.24 47.14 24.03 20.69 31.44 4.03 0.72
Total non-current assets + 3,260.36 3,090.01 2,791.54 2,753.28 2,717.34 2,397.79 2,159.64 1,799.31 1,378.20 1,021.43 891.36 269.07 173.87 103.15
Total assets 3,379.77 3,223.07 2,879.75 2,829.39 2,826.11 2,457.54 2,234.59 1,861.55 1,425.34 1,045.46 912.05 300.50 177.90 103.87
Total current liabilities + 527.94 496.80 241.92 67.34 60.89 220.38 47.83 172.06 119.54 225.95 9.35 3.32 1.22 0.44
Total non-current liabilities + 1,482.27 1,339.16 1,228.32 1,351.07 1,323.64 937.20 986.92 664.24 514.71 122.65 282.81
Total liabilities 2,010.21 1,835.95 1,470.24 1,418.40 1,384.53 1,157.57 1,034.75 836.30 634.25 348.60 292.15 3.32 1.22 0.44
Total stockholders' equity + 1,323.13 1,321.12 1,322.20 1,410.98 1,441.58 1,154.57 1,199.84 894.16 667.81 696.87 619.89 13.34 -1.84 -2.01
Common shares outstanding 45 42 38 91 85 32 69 22 17 32 21 7 10 9
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12
Total cash and short-term investments + 2.02 23.37 4.36 4.70 8.46 19.35 31.20 17.28 46.44 11.38 25.70 14.93 11.31 11.60 11.03 10.97 8.93 142.97 16.07 8.06 6.32 8.47 9.04 8.92 14.52 12.55 65.41 10.59 11.81 6.85 13.88 153.84 15.48 16.20 9.64 9.30 9.13 8.63 5.79 5.26 5.90 9.91 6.28 4.94 13.51 31.44 33.06 1.12 3.36 3.36 0.00 0.00 0.72 0.72
Accounts receivable, net 73.04 51.49 65.98 75.51 114.29 105.25 100.97 71.27 73.09 66.27 61.12 60.86 58.33 58.84 60.25 57.12 58.64 58.73 52.79 48.74 45.75 45.08 62.74 42.55 41.97 43.61 41.46 38.69 37.16 32.83 26.58 22.27 23.48 22.10 17.20 15.03 13.65 14.37 11.60 10.63 10.46 9.27 8.49 8.90 8.57 9.27 5.58
Inventories 109.49 -2.47 -2.90 -1.99 -5.00 -5.11 -2.46 -4.02 -2.71 -1.14 0.00 0.00 0.00 0.00 -0.54 -0.85 -3.15 -6.96 -6.55 -5.89 0.00 -3.09 -3.20 -3.89 -3.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other current assets 41.50 9.03 8.45 10.01 12.43 12.56 12.56 -94.57 -82.65 -78.81 9.70 44.23 9.79 9.55 38.91 7.68 6.62 6.82 6.20 30.04 28.72 5.89 19.33 19.46 21.89 7.91 22.56 7.23 32.49 5.44 12.36 4.97 1.00 10.76 3.40 2.68 79.35 2.72 3.25 2.87 1.53 21.75 1.39 6.47 0.67
Total current assets 75.06 74.87 70.14 121.70 131.78 133.06 142.18 98.51 129.19 88.21 94.57 82.65 78.81 76.11 115.51 75.16 75.98 108.78 76.54 63.42 58.89 59.75 101.82 80.19 62.38 74.95 126.33 70.32 69.37 62.24 55.27 202.26 49.22 47.14 36.76 28.81 32.98 24.03 20.49 95.64 19.09 20.69 17.63 14.95 43.39 31.44 33.06 1.12 3.36 4.03 0.72
Total non-current assets + 189.53 183.91 190.65 3,237.73 3,092.83 3,090.01 2,960.93 2,897.53 2,813.62 2,791.54 2,730.91 2,725.32 2,740.48 2,753.28 2,846.14 2,865.89 2,756.35 2,717.34 2,479.43 2,480.15 2,448.72 2,397.79 2,294.78 2,279.39 2,244.95 2,159.64 2,097.37 2,036.92 1,947.37 1,799.31 1,723.24 1,397.15 1,375.49 1,378.20 1,331.27 1,248.80 1,045.60 1,021.43 1,000.07 922.20 915.59 891.36 775.55 768.28 736.75 269.07 272.26 249.13 -3.36 173.87 -0.72
Total assets 3,420.06 3,379.77 3,381.43 3,359.43 3,224.61 3,223.07 3,103.11 2,996.04 2,942.82 2,879.75 2,825.48 2,807.96 2,819.29 2,829.39 2,961.65 2,941.05 2,832.33 2,826.11 2,555.97 2,543.57 2,507.60 2,457.54 2,396.59 2,359.57 2,307.33 2,234.59 2,223.70 2,107.24 2,016.74 1,861.55 1,778.51 1,599.41 1,424.70 1,425.34 1,368.04 1,277.62 1,078.57 1,045.46 1,020.55 1,017.85 934.67 912.05 793.18 783.23 780.13 300.50 305.31 250.25 177.90 103.87
Total current liabilities + 1,399.22 1,389.28 1,391.49 113.55 209.50 496.80 335.53 284.34 328.89 241.92 159.97 203.30 62.83 67.34 67.67 284.75 177.84 162.52 260.35 279.87 247.87 220.38 155.28 57.77 162.61 102.49 48.37 304.61 38.25 37.31 38.62 25.29 19.73 19.79 21.95 14.47 12.62 225.95 13.52 9.95 10.21 9.35 6.98 4.97 5.98 3.32 2.90 0.37 1.22 0.44
Total non-current liabilities + 665.34 620.93 605.12 1,859.35 1,616.55 1,339.16 1,385.94 1,339.23 1,226.08 1,228.32 1,230.29 1,182.60 1,316.42 1,351.07 1,475.18 1,214.31 1,215.15 1,222.01 924.91 929.16 932.94 937.20 941.15 1,018.77 947.51 932.26 991.59 664.70 848.75 798.99 698.59 518.10 610.28 614.46 576.96 583.74 377.95 122.65 330.11 322.58 311.52 282.81 158.61 143.80 136.74 135.33
Total liabilities 2,064.56 2,010.21 1,996.61 1,972.90 1,826.05 1,835.95 1,721.48 1,623.56 1,554.97 1,470.24 1,390.26 1,385.90 1,379.25 1,418.40 1,542.86 1,499.06 1,392.99 1,384.53 1,185.26 1,209.03 1,180.81 1,157.57 1,096.44 1,076.54 1,110.12 1,034.75 1,039.96 969.31 887.00 836.30 737.21 543.38 630.01 634.25 598.90 598.21 390.57 348.60 343.63 332.52 321.73 292.15 165.60 148.77 142.72 3.32 2.90 0.37 1.22 0.44
Total stockholders' equity + 1,308.84 1,323.13 1,333.50 1,334.33 1,333.69 1,321.12 1,315.18 1,304.85 1,318.57 1,322.20 1,270.83 1,256.54 1,272.51 1,244.88 1,252.81 1,273.30 1,281.11 1,282.67 1,212.85 1,176.57 1,181.06 1,154.57 1,152.86 1,134.03 1,049.66 1,062.62 1,046.46 996.65 985.84 894.16 911.26 917.42 659.63 667.81 654.17 565.12 553.87 559.31 535.50 534.24 373.03 377.26 382.07 387.21 388.14 13.34 4.61 4.74 176.68 -1.84 103.43
Common shares outstanding 46 46 45 44 43 42 42 41 41 39 94 94 91 91 91 36 36 87 34 34 33 33 81 77 30 75 72 68 24 62 20 49 18 46 17 21 16 15 37 12 10 10 10 10 5 9 9 9 9 9 9 9 9
4 days ago