Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	156.78	199.87	175.68	180.72	193.19	189.84	194.80	159.44	240.34	150.89	153.59	141.05	126.42	17.51	8.05	10.91	535.27	471.69	397.11	311.14
Cash and cash equivalents	156.78	199.87	158.36	143.91	189.65	189.18	192.34	157.42	212.14	149.77	153.59	124.16	126.21	17.51	8.05	10.91	8.39	10.34	4.90	10.79
Short-term investments			17.31	36.81	3.54	0.66	2.46	2.02	28.20	1.12	0.00	16.89	0.20	0.00	0.00		526.88	461.35	392.21	300.35
Accounts receivable, net	34.24	29.87	9.08	16.09	22.61	26.54	45.01	75.40	44.61	39.28	306.38	294.31	237.69	139.14	3.27	3.33	3.13	1.76	4.14	2.60
Inventories			-17.31	-64.73	-3.54	42.17	-2.46	-127.05	-147.07	-79.11	-50.16	-38.32	-28.50	0.00	0.00		552.83
Other current assets		46.00	41.65	48.64	46.26	62.57	-237.35	51.65	102.46	39.83	50.16	38.32	28.50	6.40	5.23	6.68	-526.88	28.34	14.12	8.39
Total current assets	191.03	275.73	209.09	208.64	258.51	278.29	192.34	157.42	212.14	149.77	459.97	383.60	339.03	163.05	11.31	14.24	564.36	501.78	415.37	322.13
Total non-current assets +	5,148.78	4,514.00	4,421.40	4,299.72	4,349.61	4,586.23	4,717.62	4,474.46	4,278.57	3,520.73	3,759.88	3,366.54	2,346.25	1,008.29	801.17	722.23	30.80	47.52	68.13	73.21
Property, plant and equipment, net				113.90	119.86	127.30	195.31	115.52	76.28	72.26	72.55	66.97	55.78	23.22	17.80	13.66	9.43	6.27	4.39	5.25
Goodwill	536.29	507.81	606.48	821.21	897.80	906.96	884.19	868.13	928.99	785.03	924.85	897.93	504.21	55.45	15.99	15.99	15.99	15.99	15.99	13.74
Intangible assets	536.29		0.05	22.11	36.32	45.01	51.37	60.58	75.74	28.24	18.13	21.56	23.55	0.49	0.46	0.75	1.14	1.74	2.56	3.63
Long-term investments	4,371.53	3,776.37	3,468.43	3,088.26	3,065.55	3,291.92	3,283.98	3,137.89	2,890.61	2,382.81
Other non-current assets
Total assets	5,339.80	4,789.73	4,630.49	4,508.36	4,608.13	4,864.52	4,909.95	4,631.88	4,490.71	3,670.50	4,219.85	3,750.14	2,685.27	1,171.34	812.48	736.47	595.16	549.30	483.50	395.34

Total current liabilities +	0.32	233.55	219.24	266.61	743.69	843.48	223.91	287.95	284.77	234.40	294.24	231.97	137.27	424.13	29.63	26.54	46.96	38.61	24.24	32.77
Accounts payable		212.05	173.93	180.42	195.07	192.66	223.91	287.95	284.77	234.40	294.24	231.97	137.27	43.91	29.63	26.54	21.82	18.20	20.35	23.74
Short-term debt	0.32		29.31	68.39	514.11	627.56	1,241.84	1,216.20	967.76	685.77	851.95	675.60	526.63	258.00	5.59		2.68
Current portion of long-term debt			499.65	1,085.26	880.08	959.14	9.12	4.88	0.01	0.13	0.35	2,773.55
Deferred revenue
Other current liabilities		21.50	16.00	198.22	229.59	215.92	-1,241.84	-1,216.20	-967.76	-685.77	-851.95	591.37	356.00	119.14	-5.59	-22.68	-21.82	7.26	-20.35	-23.74
Total non-current liabilities +	4,362.73	3,788.85	3,474.71	3,062.13	2,679.17	2,800.97	3,660.63	3,524.24	3,482.03	2,835.58	3,277.12	2,853.23	1,945.53	341.39	411.32	407.23	305.11	314.80	287.73	211.43
Long-term debt	4,000.70	3,671.70	2,815.57	1,807.89	2,110.25	2,314.21	3,505.08	3,483.07	3,440.81	2,800.89	2,939.14	2,687.02	1,809.44	679.77	381.20	381.37	261.44	310.88	272.17	199.89
Capital lease obligations	0.60	1.07	2.82	5.68	7.01	8.29	8.12	7.56	6.07	5.09
Other non-current liabilities	131.50	116.09	185.99	231.70	195.95	146.89	147.44	33.61	35.15	29.60	60.55	79.68	87.94	2.72	6.66
Total liabilities	4,363.05	4,022.40	3,693.95	3,328.73	3,422.86	3,644.45	3,884.54	3,812.19	3,766.80	3,069.98	3,571.36	3,085.20	2,082.80	765.52	440.95	433.77	352.07	353.41	311.98	244.20

Total stockholders' equity +	976.75	767.33	936.54	1,179.63	1,185.26	1,217.61	1,025.41	819.69	723.91	600.52	648.49	632.07	571.90	405.82	371.54	302.70	243.09	195.89	171.52	151.14
Common stock and paid-in capital	-127.89	-142.60	-112.63	-98.58	-53.30	161.94	137.35	99.50	107.60	39.95	105.00	133.72	177.27	86.49	121.68	113.80	103.25	78.08	72.55	67.20
Retained earnings	1,104.64	909.93	1,049.17	1,278.21	1,238.56	1,055.67	888.06	720.19	616.31	560.57	543.49	498.35	394.63	319.33	249.85	188.89	139.84	117.81	98.98	83.93
Common shares outstanding	24	24	24	26	31	32	31	29	26	26	27	27	26	26	26	25	24	24	23	23

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	227.20	156.78	172.49	172.90	187.12	199.87	247.35	254.18	183.03	175.68	168.73	219.83	189.45	180.72	187.32	172.95	173.34	193.19	159.03	199.24	185.45	189.84	170.84	295.22	190.35	194.80	186.84	168.88	167.55	159.44	207.10	183.86	221.12	216.06	190.97	146.65	159.93	150.89	157.67	139.01	144.61	153.59	175.22	138.16	136.21	141.05	115.44	123.41	196.39	126.42	110.16	222.17	29.90	17.51	19.26	15.01	15.45	8.05	10.67	14.66	22.38	10.91	11.53	577.22	557.24	8.39	541.60	512.64	477.75	471.69	450.37	419.61	407.23	397.11	353.30	332.08	11.01	311.14	283.03	263.52	259.15
Cash and cash equivalents	227.20	156.78	172.49	172.90	187.12	199.87	247.35	250.62	172.99	158.36	144.71	184.87	158.77	143.91	147.04	154.30	160.22	189.65	158.24	198.52	184.60	189.18	169.98	293.80	188.20	192.34	186.68	168.57	167.10	157.42	204.65	181.66	217.14	212.14	188.25	146.65	159.93	149.77	157.67	139.01	144.61	153.59	175.22	138.16	136.21	124.16	115.44	123.41	196.39	126.21	110.16	222.17	29.90	17.51	19.26	15.01	15.45	8.05	10.67	14.66	22.38	10.91	11.53	10.40	7.58	8.39	6.94	5.94	4.26	10.34	5.40	5.05	9.02	4.90	4.48	4.50	6.87	10.79	16.30	10.08	6.74
Short-term investments								3.56	10.04	17.31	24.02	34.96	30.67	36.81	40.28	18.66	13.12	3.54	0.79	0.73	0.85	0.66	0.85	1.42	2.15	2.46	0.17	0.31	0.45	2.02	2.45	2.20	3.98	3.92	2.72	0.00	0.00	1.12	0.00	0.00	0.00	0.00	0.00	0.00	0.00	16.89	0.00	0.00	0.00	0.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00				566.82	549.66		534.66	506.71	473.48	461.35	444.96	414.56	398.21	392.21	348.82	327.59	4.14	300.35	266.72	253.44	252.41
Accounts receivable, net	30.47	34.24	36.19	31.86	3,952.53	29.87	11.01	11.29	9.67	9.08	10.24	13.25	16.13	16.09	18.53	16.21	22.55	22.61	29.82	28.33	42.75	26.54	40.96	33.22	39.00	45.01	33.13	50.88	62.53	75.40	72.79	32.55	42.86	63.47	46.11	46.00	42.59	33.89	38.48	37.74	34.10	33.59	345.17	359.77	264.69	259.43	276.08	305.35	242.98	212.81	205.70	218.56	158.20	139.14	141.84	145.28	3.62	2.24	3.70	3.00	4.47	3.33	2.98	2.48	2.52	3.13	3.21	3.39	1.78	1.76	4.36	3.59	3.24	4.14	4.92	3.77	4.41	2.60	4.52	3.57	3.50
Inventories								-3.56	-10.04	-17.31	-24.02	-34.96	-30.67	-64.73	-40.28	-18.66	-13.12	-68.87	-0.79	-0.73	-0.85	-101.35	-0.85	-1.42	-2.15	-114.00	-0.17	-0.31	-0.45	-127.05	-123.37	-2.20	-3.98	-147.07	-2.72	0.00	0.00	-79.11	0.00	0.00	0.00	-50.16	0.00	0.00	0.00	-38.32	0.00	0.00	0.00	-28.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	47.72		42.51	43.27	51.20	46.00	81.87	67.47	48.03	41.65	83.81	79.50	53.61	48.64	20.93	25.10	28.79	46.26	23.09	26.91	34.77	62.57	79.14	61.52	65.14	68.99	56.24	57.75	53.47	51.65	50.58	51.72	77.55	102.46	47.54	47.46	45.22	39.83	44.50	44.99	29.31	437.39	73.75	41.23	23.07	38.32	68.77	73.65	43.94	28.50	37.69	34.19	8.74	6.40	13.07	12.13	5.50	5.23	7.48	11.62	4.77	6.68	2.66	5.24	25.60	1.73	1.67	1.45	3.81	28.34	4.90	5.17	9.26	14.12	8.17	12.02	8.52	8.39	12.02	13.36	17.77
Total current assets	305.39	191.03	251.18	248.03	238.32	275.73	340.24	329.38	230.69	209.09	238.76	277.62	228.51	208.64	186.49	195.61	211.55	258.51	211.15	253.75	262.12	278.29	290.09	388.54	292.34	192.34	276.05	277.19	283.10	157.42	204.65	265.92	337.55	212.14	281.90	240.10	247.74	149.77	240.65	221.74	208.02	459.97	594.15	539.16	464.66	383.60	500.18	502.41	483.31	339.03	353.54	474.91	196.84	163.05	161.10	160.30	19.06	11.31	14.38	17.66	26.85	14.24	17.18	579.70	585.36	11.52	544.81	516.03	479.52	501.78	459.63	428.36	419.73	415.37	366.38	347.87	19.80	322.13	299.57	280.44	280.42
Total non-current assets +	5,145.18	5,148.78	5,006.76	4,943.36	4,731.27	4,514.00	4,653.48	4,487.46	4,456.49	4,421.40	4,521.53	4,598.95	4,457.45	4,299.72	4,141.37	4,263.87	4,402.83	4,349.61	4,338.82	4,426.00	4,508.05	4,586.23	4,441.96	4,352.31	4,322.62	4,717.62	4,432.01	4,533.83	4,530.51	4,474.46	4,442.76	4,340.29	4,304.71	4,278.57	3,891.89	3,678.70	3,516.92	3,520.73	3,464.84	3,548.71	3,615.60	3,759.88	3,508.86	3,574.82	3,183.53	3,366.54	3,221.91	3,090.39	2,951.39	2,346.25	2,237.46	1,330.53	935.64	1,008.29	947.98	1,007.65	818.91	801.17	733.07	745.32	727.34	722.23	646.90	65.95	37.14	583.64	58.08	69.29	72.01	47.52	67.73	67.11	67.70	68.13	66.12	69.01	386.86	73.21	73.99	76.82	78.32
Property, plant and equipment, net												107.22	110.18	113.90	104.05	109.59	115.72	119.86	121.10	189.24	124.59	127.30	120.13	117.87	119.42	195.31	116.63	118.00	117.37	115.52	96.43	89.07	81.01	76.28	71.21	71.14	71.81	72.26	66.70	67.43	68.16	73.50	63.04	66.41	64.60	66.97	64.57	58.84	55.88	55.78	50.05	36.79	24.39	23.22	19.77	20.16	19.60	17.80	16.41	14.83	13.68	13.66	11.60	11.23	9.92	9.43	8.70	6.75	6.28	6.27	5.18	5.34	4.99	4.39	4.65	4.95	5.20	5.25	4.87	4.78	4.81
Goodwill	529.49	536.29	535.63	542.91	519.41	507.81	628.13	602.81	602.40	606.48	826.01	852.20	834.17	821.21	769.55	824.21	876.54	897.80	895.52	915.07	912.17	906.96	866.66	838.02	839.30	884.19	831.55	865.53	882.88	868.13	898.59	909.06	957.12	928.99	853.16	831.56	796.41	785.03	819.79	840.54	890.50	924.85	940.18	969.93	865.70	897.93	921.52	879.91	844.57	504.21	489.52	119.79	51.44	55.45	55.45	55.32	6.05	15.99	15.99	15.99	15.99	15.99	15.99	15.99	15.99	15.99	15.99	15.99	15.99	15.99	15.99	15.99	15.99	15.99	13.74	13.74	13.74	13.74	13.74	14.21	14.15
Intangible assets		536.29								0.05	18.80	20.75	21.37	22.11	25.48	29.37	33.44	36.32	38.22	41.19	42.99	45.01	44.62	44.64	46.37	51.37	49.72	56.44	59.38	60.58	64.07	67.19	75.62	75.74	29.27	29.70	27.49	28.24	31.11	33.13	35.69	15.71	19.51	24.33	18.77	21.56	17.03	18.22	22.58	23.55	10.48	3.83	0.46	0.49	0.52	0.55	6.05	0.46	0.53	0.61	0.68	0.75	0.85	0.94	1.04	1.14	1.27	1.42	1.58	1.74	1.94	2.15	2.35	2.56	2.83	3.09	3.36	3.63	4.03	4.43	4.83
Long-term investments	4,437.42	4,371.53	4,270.02	4,184.78	3,952.53	3,776.37	3,719.26	3,583.32	3,531.39	3,468.43	3,320.54	3,330.99	3,214.79	3,088.26	2,976.20	3,035.12	3,137.39	3,065.55	3,100.56	3,171.03	3,242.98	3,291.92	3,265.99	3,201.24	3,166.02	3,283.98	3,188.17	3,224.57	3,211.59
Other non-current assets
Total assets	5,450.56	5,339.80	5,257.94	5,191.39	4,969.59	4,789.73	4,993.72	4,816.84	4,687.18	4,630.49	4,760.29	4,876.57	4,685.97	4,508.36	4,327.87	4,459.48	4,614.38	4,608.13	4,549.97	4,679.75	4,770.17	4,864.52	4,732.05	4,740.85	4,614.95	4,909.95	4,708.06	4,811.03	4,813.61	4,631.88	4,647.40	4,606.21	4,642.26	4,490.71	4,173.79	3,918.80	3,764.66	3,670.50	3,705.48	3,770.45	3,823.62	4,219.85	4,103.01	4,113.98	3,648.19	3,750.14	3,722.09	3,592.80	3,434.70	2,685.27	2,591.00	1,805.45	1,132.48	1,171.34	1,109.09	1,167.95	837.97	812.48	747.44	762.98	754.19	736.47	664.07	645.64	622.50	595.16	602.88	585.32	551.53	549.30	527.36	495.48	487.43	483.50	432.50	416.88	406.66	395.34	373.55	357.26	358.74

Total current liabilities +	933.54	0.32	1,187.13	1,214.34	1,150.41	233.55	278.95	207.33	567.49	219.24	1,093.43	1,102.59	990.70	266.61	872.22	835.71	879.92	743.69	517.96	648.09	846.81	843.48	963.38	949.82	1,372.75	223.91	1,413.67	1,491.82	1,515.44	287.95	274.21	1,348.53	1,303.69	284.77	913.33	955.27	903.64	234.40	898.56	875.47	879.70	294.24	1,348.69	1,282.39	878.66	231.97	823.40	632.31	656.00	137.27	607.90	691.59	366.90	424.13	43.11	41.15	33.24	29.63	27.92	25.94	31.62	26.54	20.61	43.79	46.00	46.96	23.03	20.10	17.81	38.61	23.09	24.53	21.29	24.24	21.86	21.39	27.74	32.77	45.19	44.59	46.34
Accounts payable				214.66				197.56	180.21	173.93	171.75	203.05	179.97	180.42	197.47	201.17	229.84	195.07	214.49	190.71	189.53	192.66	221.84	218.47	168.48	223.91	208.99	218.84	195.69	287.95	274.21	286.39	244.95	284.77	269.93	256.98	224.79	234.40	217.24	217.22	238.20	290.61	239.15	214.62	195.89	231.97	192.31	163.96	124.80	137.27	106.63	76.85	42.12	43.91	43.11	41.15	31.16	29.63	27.92	25.94	26.14	26.54	20.61	22.03	18.25	21.82	19.78	19.41	17.81	18.20	18.19	20.16	17.21	20.35	18.82	18.75	19.57	23.74	19.61	19.68	18.94
Short-term debt	681.27	0.32	927.25	999.68	916.41			9.77	387.28	29.31	902.79	899.54	810.73	68.39	674.74	634.54	650.08	514.11	303.48	457.38	657.29	627.56	741.55	731.35	1,204.27	1,241.84	1,204.67	1,272.98	1,319.76	1,216.20	1,179.35	1,062.14	1,058.74	967.76	643.40	698.29	678.85	685.77	681.32	658.25	641.50	730.98	1,109.53	1,067.77	682.78	675.60	631.09	468.35	531.20	526.63	501.27	614.74	186.00	258.00	615.13	702.32	398.25	388.95	344.20	378.17					5.19	2.68													22.81	22.31	21.72
Current portion of long-term debt	681.27		927.25	999.68	916.41		7.00	9.77	864.85	499.65	1,272.39	1,294.52	1,184.03	1,085.26	987.56	972.72	1,012.23	880.08	657.76	814.40	1,002.88	959.14	1,037.53	1,165.33	1,204.27	9.12	10.84	10.78	6.97	4.88		3,530.42	0.02	0.01	3,148.54	2,963.99	2,870.68	0.13				0.35				2,773.55
Deferred revenue
Other current liabilities	252.28		259.88	214.66	234.00	233.55	278.95	197.56	180.21	16.00	190.65	203.05	179.97	198.22	197.47	201.17	229.84	229.59	214.49	190.71	189.53	215.92	221.84	218.47	168.48	-1,241.84	0.58	1,272.98	0.04	-1,216.20	788.66	7.21	1,058.74	1.12	643.40	698.29	678.85	-685.77				-727.35				591.37				356.00	-446.96	-610.41	131.54	119.14	43.11	41.15	-31.16	29.63	27.92	25.94	-26.14	-22.68	-16.38	-22.03	-18.25	-21.82	-14.10	-14.01	12.58	7.26	-18.19	-20.16	-4.80	-20.35	-18.82	-18.75	-19.57	-23.74	-19.61	-19.68	-18.94
Total non-current liabilities +	3,482.21	4,362.73	3,117.90	3,081.07	3,000.12	3,788.85	3,666.66	3,621.39	3,165.83	3,474.71	2,468.07	2,540.15	2,511.11	3,062.13	2,262.72	2,392.17	2,488.09	2,679.17	2,633.18	2,677.32	2,644.57	2,800.97	2,641.41	2,748.65	2,336.39	3,660.63	2,370.39	2,416.25	2,423.61	3,524.24	3,594.75	2,506.00	2,581.55	3,482.03	2,537.31	2,295.41	2,221.55	2,835.58	2,194.84	2,221.27	2,279.91	3,277.12	2,094.65	2,150.30	2,095.56	2,853.23	2,258.52	2,346.72	2,180.40	1,945.53	1,422.83	603.49	338.65	341.39	634.80	723.16	419.88	411.32	365.60	399.76	403.73	407.23	356.96	329.72	319.34	305.11	347.92	343.86	320.01	314.80	309.02	280.96	286.33	287.73	244.60	235.81	220.78	211.43	185.80	177.37	186.51
Long-term debt	3,351.52	4,000.70	3,005.81	2,964.79	2,873.49	3,671.70	3,542.06	3,443.58	2,496.92	2,815.57	1,838.36	1,904.98	3,081.79	1,807.89	1,695.88	1,811.49	1,914.09	2,110.25	2,130.46	2,175.95	2,139.09	2,314.21	2,206.09	3,344.71	3,395.79	3,505.08	3,421.45	3,521.29	3,587.00	3,483.07	3,553.46	3,522.79	3,602.04	3,411.63	3,148.50	2,963.93	2,870.61	2,581.59	2,848.44	2,849.07	2,893.43	3,167.94	3,116.44	3,134.19	2,690.88	2,687.02	2,790.75	2,715.87	2,612.13	1,809.44	1,806.68	1,107.66	646.01	679.77	615.13	702.32	398.25	381.20	344.20	378.17	382.38	381.37	334.92	328.66	318.01	261.44	324.39	320.34	296.36	310.88	292.94	265.64	270.00	272.17	232.70	222.76	206.82	199.89	170.57	159.63	175.43
Capital lease obligations	0.52	0.60	0.80	1.00	0.80	1.07	1.51	1.78	2.26	2.82	3.43	3.93	4.72	5.68	6.77	8.80	7.72	7.01	8.00	8.95	9.95	8.29	8.49	9.02	8.64	8.12	7.89	8.43	5.90
Other non-current liabilities	130.18	131.50	111.29	115.29	125.83	116.09	172.20	176.03	189.08	185.99	256.68	236.26	240.05	231.70	247.25	233.71	204.13	195.95	140.44	135.40	149.93	146.89	130.86	126.27	136.24	147.44	145.72	159.51	150.46	33.61	33.28	37.73	33.19	35.15	32.21	29.78	29.79	29.60	27.72	30.45	27.98	60.55	87.74	83.88	87.46	79.68	98.86	99.21	99.47	87.94	6.97	6.27	1.74	2.72	2.13	5.04	5.30	6.66	5.25	4.13
Total liabilities	4,415.75	4,363.05	4,305.03	4,295.42	4,150.53	4,022.40	3,945.61	3,828.72	3,733.32	3,693.95	3,561.51	3,642.74	3,501.81	3,328.73	3,134.94	3,227.88	3,368.01	3,422.86	3,151.15	3,325.40	3,491.39	3,644.45	3,604.80	3,698.47	3,709.14	3,884.54	3,784.06	3,908.07	3,939.05	3,812.19	3,868.96	3,854.53	3,885.24	3,766.80	3,450.63	3,250.69	3,125.19	3,069.98	3,093.40	3,096.73	3,159.61	3,571.36	3,443.33	3,432.69	2,974.23	3,085.20	3,081.92	2,979.03	2,836.41	2,082.80	2,030.73	1,295.08	705.55	765.52	677.90	764.30	453.12	440.95	393.52	425.71	435.35	433.77	377.56	373.52	365.34	352.07	370.95	363.95	337.82	353.41	332.11	305.49	307.62	311.98	266.46	257.20	248.52	244.20	230.99	221.96	232.85

Total stockholders' equity +	1,034.81	976.75	952.91	895.97	819.06	767.33	1,048.11	988.13	953.86	936.54	1,198.78	1,233.84	1,184.16	1,179.63	1,192.93	1,231.60	1,246.38	1,185.26	1,398.82	1,354.35	1,276.18	1,217.61	1,124.68	1,038.85	902.73	1,022.19	920.94	900.50	872.26	818.01	778.05	624.61	610.83	581.86	571.39	553.71	601.29	562.30	581.50	624.04	615.67	602.58	628.79	649.81	641.47	632.07	606.51	579.09	568.46	571.90	543.93	510.37	426.93	405.82	431.18	403.64	384.86	371.54	353.92	337.27	318.84	302.70	286.51	272.13	257.17	243.09	231.93	221.36	213.71	195.89	195.25	189.99	179.80	171.52	166.04	159.68	158.14	151.14	142.56	135.30	125.89
Common stock and paid-in capital	-132.23	-127.89	-131.06	-119.25	-137.66	-142.60	-87.13	-116.46	-118.55	-112.63	-121.15	-66.76	-90.13	-98.58	-165.49	-118.34	-63.66	-53.30	46.00	85.09	103.42	161.94	106.33	75.15	69.36	134.14	75.97	94.39	102.82	97.82	104.90	-27.82	-15.30	-34.45	-30.81	-39.59	20.33	1.73	-15.75	25.27	46.48	59.09	84.31	94.37	113.69	133.72	134.81	137.72	150.66	177.27	172.26	160.58	88.15	86.49	132.02	125.79	123.60	121.68	121.20	119.93	116.27	113.80	111.79	109.69	106.46	103.25	100.49	98.93	97.92	78.08	77.67	76.18	73.33	72.55	71.92	70.91	68.55	67.20	65.26	63.20	61.29
Retained earnings	1,167.04	1,104.64	1,083.98	1,015.22	956.72	909.93	1,135.23	1,104.59	1,072.41	1,049.17	1,319.93	1,300.59	1,274.29	1,278.21	1,358.42	1,349.94	1,310.04	1,238.56	1,352.83	1,269.26	1,172.76	1,055.67	1,018.35	963.70	833.37	888.06	844.97	806.10	769.44	720.19	673.15	652.43	626.13	616.31	602.20	593.29	580.96	560.57	597.25	598.77	569.18	543.49	544.48	555.44	527.78	498.35	471.70	441.37	417.81	394.63	371.68	349.79	338.78	319.33	299.16	277.85	261.26	249.85	232.72	217.35	202.57	188.89	174.72	162.43	150.70	139.84	131.44	122.43	115.79	117.81	117.58	113.81	106.48	98.98	94.13	88.77	89.59	83.93	77.31	72.10	64.60
Common shares outstanding	22	23	24	24	24	24	24	24	24	24	24	24	25	24	26	26	27	30	31	31	32	32	32	32	31	32	32	31	31	31	30	26	26	26	27	26	26	26	26	26	26	25	25	27	27	27	27	27	28	28	27	25	24	23	26	26	26	25	26	26	25	24	25	25	25	23	24	24	24	23	24	24	23	23	23	23	23	23	23	23	24

Balance Sheet - ENCORE CAPITAL GROUP INC (ECPG)

Balance Sheet - ENCORE CAPITAL GROUP INC (ECPG)