Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Total cash and short-term investments + 0.43 0.63 0.88 0.63 1.59 0.31 0.27 0.31 0.32 0.23 0.21 0.22 0.55 0.13 0.28 0.42 0.61 0.54 0.00
Accounts receivable, net 0.16 0.17 0.21 0.17 0.17 0.10 0.27 0.28 0.30 0.22 0.11 0.10 0.11 0.10 0.10 0.04 0.03 0.04
Inventories 0.04 0.05 0.04 0.04 0.03 0.02 0.04 0.04 0.03 0.03 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Other current assets 0.14 0.09 0.07 0.01 0.08 0.01 0.03 0.15 0.03 0.06 0.02 0.02 0.18 0.09 0.11 0.07 0.07 0.07
Total current assets 0.73 0.95 1.20 0.90 1.87 0.49 0.67 0.78 0.87 0.68 0.41 0.51 0.84 0.33 0.41 0.53 0.71 0.65
Total non-current assets + 7.29 7.30 7.81 8.23 8.95 9.79 13.00 8.71 8.93 7.96 4.70 4.25 4.20 3.94 3.23 3.33 3.06 3.09
Total assets 8.02 8.25 9.01 9.14 10.82 10.28 13.68 9.50 9.81 8.62 5.11 4.76 5.05 4.27 3.64 3.86 3.77 3.74
Total current liabilities + 1.77 1.74 1.63 1.69 1.79 1.58 1.93 1.33 1.41 1.19 0.71 0.64 0.66 0.57 0.58 0.46 0.45 0.39
Total non-current liabilities + 8.14 8.26 9.22 10.07 10.82 11.56 10.53 6.77 6.28 5.44 2.86 2.61 2.88 2.93 2.90 3.13 2.88 2.98
Total liabilities 9.91 10.01 10.86 11.76 12.61 13.16 12.46 8.10 7.69 6.60 3.57 3.25 3.54 3.50 3.48 3.59 3.34 3.37
Total stockholders' equity + -1.89 -1.76 -1.85 -2.62 -1.79 -2.89 1.21 1.40 2.11 2.01 1.54 1.51 1.51 0.77 0.16 0.27 0.44 0.38
Common shares outstanding 513 333 168 131 114 27 12 15 15 11 11 11 9 11 9 9 9 11 11
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Mar-12 Sep-11 Mar-11
Total cash and short-term investments + 0.38 0.43 0.42 0.42 0.38 0.63 0.53 0.77 0.66 0.89 0.73 0.44 0.50 0.63 0.68 0.97 1.10 1.59 1.61 1.81 0.81 0.31 0.42 0.50 0.30 0.27 0.10 0.19 0.18 0.31 0.34 0.33 0.31 0.32 0.27 0.13 0.31 0.23 0.05 0.09 0.11 0.21 0.10 0.18 0.14 0.22 0.16 0.24 0.35 0.55 0.13 0.14 0.13 0.13 0.28 0.28 0.44 0.42
Accounts receivable, net 0.10 0.16 0.10 0.12 0.09 0.17 0.11 0.16 0.14 0.21 0.13 0.14 0.11 0.17 0.11 0.12 0.11 0.17 0.13 0.09 0.09 0.10 0.10 0.07 0.13 0.27 0.16 0.23 0.19 0.28 0.16 0.18 0.17 0.30 0.13 0.15 0.14 0.22 0.06 0.07 0.09 0.11 0.06 0.08 0.05 0.10 0.04 0.06 0.05 0.11 0.05 0.08 0.10 0.04 0.03 0.03
Inventories 0.04 0.05 0.05 0.00 0.04 0.02 0.02 0.02 0.04 0.02 0.03 0.03 0.03 0.03 0.03 0.00 0.02 0.01 0.01 0.00 0.04 0.00 0.01 0.00 0.04 0.01 0.14 0.07 0.03 0.01 0.12 0.22 0.03 0.00 0.00 0.00 0.01 0.11 0.11 0.11 0.01 0.09 0.09 0.11 0.01 0.00 0.00 0.01 0.01 0.01 0.01
Other current assets 0.10 0.14 0.10 0.16 0.16 0.09 0.15 0.15 0.11 0.07 0.12 0.13 0.12 0.01 0.11 0.09 0.10 0.08 0.12 0.08 0.12 0.01 0.08 0.11 0.13 0.03 0.19 0.17 0.17 0.15 0.20 0.35 0.27 0.03 0.23 0.34 0.43 0.06 0.09 0.09 0.09 0.02 0.19 0.09 0.09 0.02 0.08 0.08 0.08 0.18 0.07 0.08 0.06 0.07 0.09 0.07
Total current assets 0.58 0.73 0.62 0.71 0.63 0.95 0.79 1.08 0.91 1.20 0.98 0.71 0.74 0.90 0.91 1.21 1.40 1.87 1.86 2.01 1.02 0.49 0.61 0.68 0.55 0.67 0.45 0.59 0.55 0.78 0.69 0.84 0.74 0.87 0.62 0.62 0.89 0.68 0.20 0.26 0.29 0.41 0.35 0.46 0.39 0.51 0.37 0.47 0.60 0.84 0.25 0.29 0.13 0.30 0.41 0.41 0.56 0.53
Total non-current assets + 7.10 7.29 7.40 7.47 7.42 7.30 7.54 7.52 7.63 7.81 7.81 7.96 8.11 8.23 8.30 8.61 8.94 8.95 9.19 9.32 9.47 9.79 10.27 10.59 10.69 13.00 12.83 12.92 12.92 8.71 8.68 8.69 8.95 8.93 9.29 9.19 9.05 7.96 4.77 4.69 4.64 4.70 4.32 4.28 4.27 4.25 4.24 4.23 4.21 4.20 4.08 4.06 -0.13 3.95 3.13 3.23 3.27 3.33
Total assets 7.68 8.02 8.02 8.17 8.05 8.25 8.32 8.59 8.54 9.01 8.79 8.67 8.85 9.14 9.21 9.82 10.35 10.82 11.06 11.33 10.49 10.28 10.88 11.27 11.24 13.68 13.28 13.51 13.47 9.50 9.36 9.53 9.69 9.81 9.91 9.81 9.94 8.62 4.97 4.95 4.93 5.11 4.67 4.74 4.66 4.76 4.61 4.71 4.81 5.05 4.33 4.35 4.27 3.64 3.64 3.83 3.86
Total current liabilities + 1.67 1.77 1.60 1.62 1.51 1.74 1.58 1.65 1.50 1.63 1.53 1.55 1.71 1.69 1.62 1.62 1.67 1.79 1.69 1.56 1.58 1.58 1.59 1.71 1.61 1.93 1.65 1.71 1.69 1.33 1.16 1.24 1.22 1.41 1.18 1.15 1.24 1.19 0.60 0.62 0.58 0.71 0.56 0.62 0.55 0.64 0.50 0.58 0.55 0.66 0.51 0.55 0.57 0.58 0.58 0.69 0.46
Total non-current liabilities + 7.95 8.14 8.19 8.28 8.28 8.26 8.43 8.64 9.07 9.22 9.40 9.70 9.73 10.07 10.16 10.53 10.86 10.82 11.01 11.18 11.19 11.56 11.62 11.14 10.70 10.53 10.45 10.48 10.48 6.77 6.95 6.32 6.38 6.28 6.31 6.19 6.10 5.44 2.81 2.77 2.80 2.86 2.59 2.60 2.61 2.61 2.60 2.60 2.75 2.88 2.97 2.97 2.07 2.09 2.90 2.91 3.13
Total liabilities 9.61 9.91 9.80 9.90 9.79 10.01 10.01 10.29 10.57 10.86 10.93 11.25 11.44 11.76 11.79 12.15 12.52 12.61 12.70 12.73 12.78 13.16 13.25 12.85 12.31 12.46 12.10 12.19 12.17 8.10 8.11 7.56 7.60 7.69 7.49 7.33 7.34 6.60 3.40 3.39 3.38 3.57 3.15 3.22 3.17 3.25 3.10 3.19 3.30 3.54 3.48 3.52 3.51 3.48 3.48 3.59 3.59
Total stockholders' equity + -1.93 -1.89 -1.78 -1.73 -1.74 -1.76 -1.69 -1.70 -2.03 -1.85 -2.14 -2.58 -2.59 -2.62 -2.58 -2.33 -2.18 -1.79 -1.64 -1.40 -2.31 -2.89 -2.37 -1.58 -1.07 1.21 1.18 1.33 1.30 1.40 1.25 1.97 2.09 2.11 2.43 2.48 2.60 2.01 1.57 1.55 1.55 1.54 1.52 1.52 1.50 1.51 1.51 1.52 1.51 1.51 0.85 0.83 0.77 0.77 -0.49 0.16 0.23 0.27
Common shares outstanding 540 513 513 433 431 384 362 322 263 219 163 151 156 131 111 114 114 117 111 54 91 17 12 12 24 12 12 15 24 23 14 15 15 15 15 30 14 11 11 22 11 11 22 11 11 11 11 11 11 9 9 21 9 14 15
4 days ago