Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	291.57	268.85	257.21	245.86	239.23	225.21	231.53	227.90	227.29	217.07	209.08	207.09	197.90	190.09	174.36	163.55	161.11	160.35	150.59	137.98
Cost of revenue	202.05	72.06	67.14	64.52	61.63	58.42	57.93	55.58	54.69	52.21	50.23	48.83	46.97	46.12	45.31	42.33	40.09	79.70	71.35	12.50
Gross profit	89.52	196.79	190.07	181.34	177.60	166.79	173.59	172.33	172.60	164.86	158.85	158.26	150.92	143.97	129.05	121.22	121.02	160.35	150.59	125.48
Total operating expenses +	-30.13	75.57	23.46	115.95	20.25	116.47	20.79	18.87	19.08	18.99	17.27	58.84	15.92	15.43	49.66	42.44	41.22	113.98	105.20	97.51
Selling, general and administrative	26.93	25.07	23.46	22.39	20.25	19.11	19.99	18.46	18.18	17.50	16.35	16.96	14.95	14.27	14.26	13.97	12.96	32.20	11.67	10.14
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.91	0.00	0.00
Other operating expenses	-57.06	50.50	0.00	93.55	0.00	97.37	0.81	0.41	0.91	1.49	0.92	41.88	-2.94	1.15	35.40	28.47	28.26	81.78	93.54	87.36
Operating income	119.65	121.22	166.61	65.39	107.07	50.32	152.80	62.55	60.60	55.71	52.93	51.93	35.27	36.23	33.92	43.82	45.11	46.37	45.52	40.47
Non-operating income (net)	-70.43	-53.52	-97.58	0.00	-45.42	0.00	-88.60	0.51	0.07	1.01	0.00	6.06	-0.43	-0.87	-3.62	34.96	34.69	-28.48	0.14	-7.79
Income before tax	49.22	67.70	69.03	65.39	61.65	50.32	64.20	63.06	60.67	56.72	52.93	57.99	34.84	35.35	30.29	78.78	79.80	17.88	45.66	32.68
Income tax expense			16.34	-28.74	58.68	55.02	7.97	-33.86	-33.35	-33.92	-32.59	-34.77	-40.72	-34.67	10.80	11.16	10.28	-57.39	8.54	-7.79
Net income	37.51	50.65	52.69	50.19	2.97	40.38	51.72	50.55	48.26	45.28	42.47	46.94	30.87	33.37	26.73	36.76	36.71	39.69	36.70	32.68

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	78.26	75.15	72.00	70.83	71.86	67.92	67.29	66.94	66.69	67.06	63.77	63.71	63.05	62.34	61.09	60.29	62.14	60.24	60.26	60.00	58.72	58.28	56.76	53.22	56.94	56.58	57.05	58.14	59.75	58.27	57.01	56.22	56.50	56.68	56.24	55.91	58.47	54.20	53.23	52.71	56.93	52.90	52.38	51.71	52.09	51.26	50.60	52.29	52.95	50.15	49.76	48.81	49.19	48.29	47.53	47.52	47.10	46.97	42.88	42.78	41.82	40.30	39.55	40.12	43.65	41.74	40.27	39.42	39.69	40.57	40.95	40.11	38.72	38.81	38.01	37.08	36.68	35.90	34.86	33.75	33.47
Cost of revenue	24.20	23.14	8.15	19.44	21.73	18.90	17.73	17.26	18.17	29.25	17.36	16.45	16.28	16.70	16.07	14.80	16.96	15.09	15.36	14.66	16.52	15.53	14.94	13.76	14.19	14.21	14.64	13.93	15.15	14.25	13.85	13.51	13.97	14.02	14.25	13.17	13.24	13.20	12.88	12.20	13.93	12.40	12.24	12.07	13.52	12.16	11.91	11.72	13.04	12.07	11.72	11.47	11.71	11.69	11.69	11.79	11.99	11.52	11.17	11.00	11.63	10.43	9.91	9.51	4.69	10.64	9.64	9.70	10.11	20.32	4.24	4.28	9.18	14.08	3.56	17.68	3.53	12.50	3.13	2.99	15.94
Gross profit	54.06	52.01	63.85	51.39	50.13	49.03	49.56	49.68	48.52	37.81	46.41	47.26	46.77	45.64	45.01	45.50	45.19	45.15	44.89	45.34	42.21	42.76	41.82	39.46	42.75	42.37	42.41	44.21	44.60	44.02	43.16	42.71	42.53	42.66	41.99	42.73	45.22	41.00	40.35	40.51	43.00	40.50	40.14	39.64	38.57	39.10	38.69	40.56	39.91	38.07	38.04	37.34	37.47	36.59	35.84	35.73	35.12	35.45	31.71	31.78	30.19	29.87	29.64	30.61	38.96	31.09	30.63	29.72	29.58	40.57	36.71	35.83	29.54	24.73	34.46	37.08	33.16	23.40	31.73	30.75	33.47
Total operating expenses +	42.01	23.90	6.66	20.51	20.54	21.90	29.97	18.10	17.81	7.71	29.69	5.68	5.27	30.25	29.50	5.67	4.77	6.02	28.01	4.93	17.43	5.32	30.22	29.25	5.05	27.33	16.76	16.66	16.46	5.35	15.45	16.07	16.06	5.30	15.78	16.41	15.99	5.28	16.05	4.79	15.53	4.28	4.42	4.55	4.02	15.08	4.01	4.13	4.88	4.35	3.69	4.21	3.67	4.36	15.41	13.55	13.03	13.95	11.81	12.42	11.49	11.12	10.45	11.01	22.48	10.68	19.98	10.36	9.83	20.32	29.68	27.93	27.65	27.47	26.06	26.00	25.68	24.92	24.53	24.10	23.96
Selling, general and administrative	6.45	7.85	6.66	6.42	6.01	7.50	5.68	6.10	5.78	7.33	5.18	5.68	5.05	6.40	5.56	5.67	4.58	5.83	4.63	4.93	4.68	5.13	4.11	4.63	4.85	6.10	4.74	5.14	4.81	5.25	4.14	4.65	4.42	5.00	4.36	4.51	4.30	5.00	4.03	4.41	4.06	4.64	3.80	4.14	3.77	4.42	3.84	4.02	4.68	4.12	3.50	3.93	3.40	3.97	3.27	3.78	3.25	14.26	3.29	3.94	3.17	13.97	3.42	3.69	2.85	3.26	3.26	3.28	2.79	8.90	2.79	3.19	2.92	3.35	2.64	3.19	2.49	2.70	2.42	2.56	2.46
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.87	1.87	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	35.57	16.06	0.00	14.10	14.52	14.40	24.29	12.00	12.03	0.37	24.52	0.00	0.22	23.85	23.95	0.00	0.19	0.19	23.38	0.00	12.75	0.19	26.11	24.62	0.20	21.23	12.02	11.52	11.64	0.10	11.31	11.43	11.64	0.30	11.42	11.90	11.69	0.29	12.02	0.38	11.47	-0.37	0.62	0.41	0.25	10.66	0.17	0.11	0.20	0.23	0.19	0.29	0.26	-1.48	10.27	9.77	9.78	-0.31	8.51	8.47	8.32	-2.85	7.03	7.32	19.63	7.43	16.72	7.08	7.04	11.41	26.89	24.74	24.73	24.12	23.42	22.81	23.19	22.22	22.12	21.54	21.50
Operating income	12.04	28.11	57.19	30.88	29.60	27.13	19.59	31.58	30.71	30.10	16.71	41.58	41.50	15.39	15.51	39.83	40.42	39.14	16.89	40.41	24.78	37.44	11.60	10.21	37.70	15.04	15.33	16.75	17.08	15.51	16.69	15.41	14.95	14.42	14.39	14.42	17.37	13.36	12.72	13.25	16.38	14.08	13.24	12.92	12.69	12.31	12.48	14.42	12.71	12.21	12.06	7.71	3.39	9.15	8.11	9.61	9.32	8.75	8.66	8.19	8.41	10.05	10.41	10.72	21.17	11.64	11.35	10.57	11.55	11.85	11.26	12.18	11.28	11.48	11.96	11.08	11.01	10.99	10.33	9.65	9.51
Non-operating income (net)	0.00	-19.92	-46.70	-16.70	-16.75	-16.77	0.00	-12.09	-12.45	-12.64	0.00	-24.39	-23.84	0.00	0.00	-22.83	-22.93	-23.29	0.00	-24.29	-11.99	-25.76	0.00	0.00	-20.88	0.00	0.00	0.00	0.00	0.00	0.01	0.50	0.00	0.07	0.00	0.00	0.00	1.02	0.00	0.00	-0.01	0.00	-0.01	0.01	-0.01	0.00	0.00	6.06	0.00	-0.04	-0.55	0.05	0.01	-1.09	1.29	-0.02	12.77	0.07	-2.66	-1.05	10.29	8.70	8.78	8.89	-8.55	8.77	-0.01	8.78	-5.59	2.80	-1.74	-1.95	0.41	25.22	-2.33	0.00	0.00	21.69	-2.01	-1.85	0.00
Income before tax	12.04	8.19	10.49	14.18	12.85	10.36	19.59	19.49	18.26	17.46	16.71	17.19	17.66	15.39	15.51	17.00	17.49	15.85	16.89	16.12	12.80	11.68	11.60	10.21	16.83	15.04	15.33	16.75	17.08	15.51	16.70	15.90	14.95	14.49	14.39	14.42	17.37	14.38	12.72	13.25	16.37	14.09	13.23	12.93	12.68	12.31	12.48	20.49	12.71	12.17	11.51	7.76	3.40	8.06	9.40	9.60	22.09	8.82	6.00	7.15	18.70	18.75	19.19	19.60	12.61	20.41	11.34	19.36	5.96	14.65	9.52	10.23	11.69	36.70	9.62	11.08	11.01	32.68	8.32	7.80	9.51
Income tax expense						2.27	14.48	5.04	-23.11	4.26	2.80	-33.71	-5.45	-8.25	4.21	6.32	4.13	3.61	3.75	3.37	2.53	2.25	2.24	-9.82	-7.72	-8.49	-8.92	-8.01	-8.01	-8.66	-7.72	-8.49	-8.99	-8.44	-8.46	-8.78	-7.67	-9.04	-9.09	-8.19	-7.60	-7.97	-8.39	-8.29	-7.94	-8.43	-7.52	-11.72	-7.09	-7.22	-7.77	-10.12	-15.60	-9.91	0.16	1.55	1.46	1.23	5.81	1.80	1.17	3.50	-3.95	9.52	2.02	2.21	1.74	4.52	1.81	1.04	-6.74	-1.95	1.53	2.06	2.33	-6.17	2.14	-6.17	2.55	-1.85	1.80
Net income	9.12	6.50	10.49	10.72	9.80	8.09	14.48	14.45	13.63	13.21	12.82	13.16	13.50	11.86	11.95	13.02	13.37	12.24	13.14	12.75	10.26	9.42	9.37	8.33	13.26	12.82	12.23	10.28	10.49	9.32	10.20	9.59	12.59	11.56	11.48	11.51	10.61	11.47	10.24	10.63	9.85	11.25	10.62	10.40	10.21	10.50	10.11	12.85	10.29	9.90	9.40	6.59	4.98	9.48	7.95	8.08	7.86	7.52	5.50	6.40	7.31	7.71	12.83	5.67	10.55	9.65	9.61	7.72	9.74	10.81	9.52	10.23	7.03	7.28	7.62	6.93	6.87	6.86	6.32	7.80	7.71

4 days ago

Ask a follow up