Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Total revenue	598.60	616.80	576.69	377.78	290.46	286.96	269.39	225.47	176.92	177.15
Cost of revenue	250.10	271.67	240.59	76.02	14.64	97.07	62.94	35.66	30.62	48.55
Gross profit	348.51	345.13	336.10	301.76	275.82	189.89	206.45	189.82	146.29	128.60
Total operating expenses +	249.71	247.87	230.18	194.32	143.39	145.54	139.91	127.37	125.81	112.83
Selling, general and administrative	150.89	148.82	138.82	118.97	93.03	96.73	88.97	80.49	70.86	63.61
Research and development
Other operating expenses	98.82	99.05	91.36	75.35	50.36	48.81	50.93	46.89	54.95	49.23
Operating income	98.80	97.26	105.92	107.44	132.43	44.35	66.55	62.44	20.48	15.77
Non-operating income (net)	-3.16	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	95.64	97.26	105.92	107.44	132.43	44.35	66.55	62.44	20.48	15.77
Income tax expense	20.44	20.77	22.12	19.73	23.89	8.00	12.67	10.84	5.81	2.92
Net income	75.20	76.49	83.80	87.72	108.55	36.36	53.88	51.61	14.67	12.85

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17
Total revenue	148.09	151.38	160.74	137.25	149.24	139.07	159.50	163.11	154.91	142.05	152.35	146.69	135.06	123.28	103.25	78.21	73.25	74.90	69.65	70.13	75.78	72.58	74.91	73.02	66.45	66.40	70.09	67.87	65.03	62.84	58.91	54.57	50.53	47.66	43.66	41.42	44.62
Cost of revenue	49.02	47.95	89.26	55.36	57.53	56.09	74.06	73.14	68.39	65.23	64.84	61.33	49.19	31.17	29.66	9.74	5.45	3.30	2.29	0.75	8.30	13.94	21.82	30.58	30.74	15.00	18.39	16.08	13.47	12.72	9.85	7.89	5.20	6.43	9.07	7.33	7.79
Gross profit	99.07	103.43	71.48	81.88	91.71	82.99	85.44	89.98	86.52	76.82	87.51	85.37	85.87	92.11	73.59	68.47	67.79	71.60	67.36	69.38	67.48	58.64	53.10	42.45	35.71	51.40	51.71	51.79	51.56	50.12	49.06	46.68	45.34	41.23	34.59	34.09	36.83
Total operating expenses +	63.80	62.82	60.50	63.22	63.16	64.99	61.77	63.24	57.66	59.28	57.44	57.63	55.30	55.81	54.53	42.35	41.83	38.42	34.14	34.88	35.96	36.66	36.80	36.70	35.38	35.40	33.47	36.72	34.31	34.21	34.18	31.21	29.14	30.31	39.45	29.49	27.00
Selling, general and administrative	45.38	37.02	37.86	38.28	37.73	36.41	38.49	38.11	35.82	35.93	34.62	34.53	33.73	41.46	31.83	27.31	26.49	24.72	23.63	22.35	22.33	22.48	22.60	24.05	21.99	22.07	21.52	22.76	22.61	21.33	21.05	19.86	18.24	18.22	18.34	17.72	16.59
Research and development
Other operating expenses	18.42	25.81	22.64	24.94	25.43	28.59	23.28	25.13	21.85	23.35	22.82	23.10	21.56	14.35	22.70	15.04	15.34	13.70	10.51	12.52	13.63	14.19	14.20	12.66	13.40	13.33	11.95	13.96	11.70	12.88	13.12	11.36	10.90	12.10	21.11	11.77	10.41
Operating income	35.28	40.61	10.98	18.66	28.55	18.00	23.67	26.74	28.86	17.54	30.07	27.73	30.57	36.30	19.06	26.12	25.96	33.18	33.22	34.51	31.52	21.98	16.30	5.74	0.33	16.00	18.24	15.07	17.24	15.90	14.89	15.46	16.19	10.92	-4.86	4.60	9.83
Non-operating income (net)	0.00	-3.16	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	35.28	37.45	10.98	18.66	28.55	18.00	23.67	26.74	28.86	17.54	30.07	27.73	30.57	36.30	19.06	26.12	25.96	33.18	33.22	34.51	31.52	21.98	16.30	5.74	0.33	16.00	18.24	15.07	17.24	15.90	14.89	15.46	16.19	10.92	-4.86	4.60	9.83
Income tax expense	7.58	7.93	2.36	4.01	6.14	3.73	5.07	5.75	6.23	4.12	5.76	5.97	6.27	6.82	2.82	4.81	5.28	4.86	6.24	6.77	6.01	4.43	3.21	0.79	-0.43	3.18	3.62	2.78	3.09	2.73	2.57	2.76	2.78	5.15	-2.69	0.77	2.58
Net income	27.69	29.52	8.62	14.65	22.41	14.27	18.60	20.99	22.63	13.43	24.31	21.76	24.30	29.48	16.24	21.31	20.68	28.32	26.98	27.73	25.51	17.55	13.10	4.96	0.75	12.83	14.62	12.28	14.16	13.18	12.32	12.70	13.41	5.77	-2.17	3.82	7.25

4 days ago

Ask a follow up