Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,626.57	1,415.00	1,617.47	1,601.76	864.93	598.30	1,222.41	1,721.01	1,595.23	728.97	1,263.84	2,337.41	1,861.49	1,945.02	1,809.81	1,096.38	587.86	876.98	690.23	596.63
Cost of revenue	1,394.08	1,036.65	1,089.52	1,088.12	663.26	480.74	919.60	1,183.05	1,050.81	607.89	986.14	1,493.08	1,178.41	1,105.89	992.70	606.10	393.81	503.63	368.18	287.04
Gross profit	232.49	378.35	527.96	513.65	201.67	117.56	302.81	537.96	544.42	121.09	277.70	844.33	683.08	839.14	817.10	490.29	194.06	373.35	322.05	309.59
Total operating expenses +	175.64	280.81	283.01	225.71	185.38	427.20	417.10	327.93	318.20	360.03	433.97	443.40	405.39	394.57	335.02	251.44	227.11	6.37	180.01	131.79
Selling, general and administrative	175.64	156.44	165.94	151.49	123.57	123.70	168.13	168.15	159.19	150.69	156.58	198.08	185.17	175.75	151.29	121.84	97.67	117.14	107.80	91.05
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	124.38	117.07	74.21	61.80	303.50	248.98	159.78	159.01	209.34	277.39	245.33	220.23	218.82	183.74	129.60	129.44	-110.77	72.21	40.74
Operating income	56.85	97.54	244.95	287.94	16.29	-309.64	-114.29	210.03	226.22	-238.94	-156.28	400.93	286.81	448.49	482.08	238.85	-33.05	144.17	142.04	177.80
Non-operating income (net)	-0.30	15.26	11.29	1.69	0.16	0.20	1.19	11.25	6.60	-0.42	3.24	-1.54	-10.54	-5.87	-3.27	-1.31	-0.45	-6.39	-2.20	1.05
Income before tax	56.55	112.80	256.24	289.63	16.45	-309.43	-113.10	221.28	232.82	-239.36	-153.04	399.39	276.27	442.62	478.82	237.53	-33.50	137.79	139.83	178.85
Income tax expense	24.47	21.36	61.13	71.27	9.23	-97.24	-25.99	45.88	70.31	-98.11	-53.48	154.19	109.38	168.18	182.43	90.79	-10.75	54.38	52.79	68.05
Net income	32.08	91.44	195.11	218.36	7.22	-212.19	-87.11	175.40	162.51	-141.25	-99.56	245.19	166.90	274.44	296.38	146.74	-22.75	83.40	87.05	110.79

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	454.76	425.78	447.10	420.81	332.88	335.36	337.65	364.15	377.83	394.53	330.42	415.86	476.67	482.03	459.60	375.51	284.62	268.25	225.31	188.76	182.61	148.64	116.59	89.30	243.78	236.00	293.24	358.52	334.66	376.75	439.99	467.93	436.33	427.30	471.00	398.81	298.12	221.00	175.88	143.00	189.10	268.09	291.92	297.56	406.27	632.21	620.68	582.83	501.69	486.98	491.12	457.57	425.82	469.94	472.42	500.11	502.56	482.78	502.24	443.03	381.76	328.14	302.20	252.90	213.14	152.42	132.16	127.02	176.27	227.84	237.22	214.69	197.23	186.19	161.96	171.03	171.05	160.33	154.21	146.07	136.02
Cost of revenue	398.44	497.76	334.67	317.75	243.90	250.25	247.51	262.28	276.61	279.40	239.08	265.79	305.25	308.57	309.79	260.92	208.84	200.63	170.62	145.79	146.22	117.89	100.87	80.04	181.94	180.46	230.73	265.09	252.40	274.42	300.95	312.08	295.61	285.73	294.82	254.02	216.24	173.02	146.62	127.00	161.26	217.44	234.64	241.62	292.45	390.49	398.31	374.28	330.02	318.90	303.71	287.58	268.23	279.41	271.40	281.28	273.80	268.53	279.94	242.99	201.25	174.48	162.53	139.48	129.61	102.31	90.44	91.08	109.97	130.91	134.88	120.18	117.67	101.03	91.43	88.19	87.52	77.58	74.01	69.70	65.75
Gross profit	56.32	-71.98	112.43	103.06	88.98	85.11	90.15	101.87	101.22	115.13	91.33	150.07	171.42	173.46	149.81	114.59	75.79	67.62	54.69	42.97	36.39	30.75	15.72	9.26	61.83	55.54	62.51	93.43	82.26	102.33	139.05	155.85	140.73	141.57	176.18	144.79	81.88	47.98	29.27	16.00	27.84	50.64	57.28	55.94	113.83	241.72	222.38	208.56	171.68	168.08	187.41	169.99	157.59	190.54	201.02	218.83	228.76	214.26	222.30	200.04	180.51	153.67	139.67	113.42	83.53	50.10	41.72	35.94	66.30	96.94	102.34	94.51	79.56	85.16	70.53	82.84	83.52	82.75	80.20	76.37	70.27
Total operating expenses +	48.21	-80.11	91.63	87.53	76.60	74.60	70.94	66.40	68.88	65.92	68.62	67.70	80.76	61.14	57.64	54.18	52.75	47.57	46.72	44.19	46.91	52.40	47.47	46.79	280.54	83.41	155.15	85.04	84.42	82.68	84.49	80.82	79.93	81.28	78.82	77.79	80.30	80.19	85.69	91.22	102.93	108.05	110.18	108.29	107.45	115.72	115.72	105.53	106.37	102.96	100.30	102.33	99.82	100.20	97.10	98.97	97.90	92.22	87.85	80.77	74.18	63.87	65.28	61.33	60.96	57.15	56.62	55.44	57.90	66.61	58.11	56.71	54.12	50.47	45.87	44.14	39.54	35.44	33.57	32.02	30.76
Selling, general and administrative	48.21	47.69	44.63	40.83	42.50	41.25	37.70	37.41	40.09	38.13	42.01	44.52	59.57	41.13	38.24	35.88	36.24	32.13	31.45	29.40	30.60	123.70	32.38	28.78	36.53	36.84	42.57	43.29	45.42	40.02	41.79	42.53	43.81	42.01	39.74	40.29	37.16	35.83	34.86	36.46	43.55	37.62	35.92	40.40	42.64	50.95	50.81	47.60	48.71	45.54	47.10	47.61	44.91	44.69	43.02	43.12	44.93	42.08	37.19	35.96	36.06	31.43	33.10	29.48	27.84	23.85	22.84	23.37	27.61	30.15	29.66	29.01	28.32	28.57	26.33	27.08	25.83	24.10	23.48	22.39	21.08
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	-127.80	47.00	46.70	34.10	33.35	33.24	29.00	28.79	27.79	26.61	23.19	21.19	20.01	19.40	18.30	16.51	15.44	15.27	14.79	16.31	-71.30	15.09	18.02	244.01	46.57	112.58	41.75	39.00	42.67	42.71	38.28	36.12	39.27	39.08	37.50	43.15	44.37	50.83	54.77	59.38	70.43	74.26	67.89	64.81	64.76	64.90	57.92	57.66	57.42	53.20	54.72	54.91	55.51	54.08	55.85	52.97	50.14	50.66	44.82	38.13	32.44	32.19	31.85	33.13	33.29	33.78	32.06	30.30	36.45	28.45	27.70	25.80	21.90	19.54	17.06	13.71	11.35	10.09	9.63	9.67
Operating income	8.11	8.13	20.80	15.54	12.39	10.52	19.20	35.47	32.35	49.21	22.71	82.37	90.66	112.32	92.17	60.42	23.04	20.06	7.97	-1.22	-10.52	-21.65	-31.75	-37.53	-218.71	-27.88	-92.64	8.39	-2.16	19.65	54.55	75.03	60.80	60.28	97.36	67.00	1.57	-32.22	-56.42	-75.22	-75.09	-57.41	-52.90	-52.35	6.37	126.01	106.66	103.03	67.46	68.21	87.11	69.61	59.86	90.55	102.37	119.86	130.86	122.03	134.45	119.27	106.33	89.80	74.39	52.09	22.57	-7.04	-14.91	-19.50	8.40	36.70	44.23	37.80	25.44	34.69	24.66	38.71	43.99	47.31	46.63	44.35	39.52
Non-operating income (net)	-3.80	-7.98	1.77	1.76	4.15	3.52	4.27	3.98	3.50	3.34	2.15	3.26	2.54	1.25	0.12	-0.02	0.34	0.30	-0.82	0.53	0.15	1.05	0.73	-1.48	-0.09	0.42	-0.76	0.38	1.16	0.19	0.92	4.45	5.69	3.11	0.95	2.31	0.24	-0.42	0.14	-0.18	0.04	-0.39	-1.04	-0.24	4.90	-1.17	-0.91	0.79	-2.49	-3.00	-0.26	-2.83	-2.42	-0.49	0.68	-1.53	0.33	0.26	-1.78	-1.01	-0.74	-0.17	-0.25	-0.78	-0.12	-0.27	0.11	0.13	-0.42	-2.23	-1.58	-1.12	-1.46	-1.36	-1.17	0.17	0.16	0.09	0.33	0.21	0.41
Income before tax	4.31	0.15	22.57	17.30	16.54	14.04	23.47	39.44	35.85	52.55	24.86	85.63	93.20	113.57	92.29	60.40	23.38	20.36	7.16	-0.69	-10.38	-20.60	-31.03	-39.01	-218.79	-27.46	-93.40	8.76	-1.01	19.84	55.47	79.48	66.49	63.39	98.30	69.31	1.81	-32.64	-56.28	-75.40	-75.05	-57.79	-53.94	-52.59	11.27	124.83	105.76	103.82	64.98	65.21	86.84	66.78	57.44	90.05	103.05	118.33	131.19	122.30	132.67	118.26	105.59	89.63	74.14	51.31	22.45	-7.32	-14.80	-19.37	7.98	34.47	42.65	36.68	23.99	33.32	23.49	38.88	44.15	47.40	46.96	44.56	39.93
Income tax expense	3.45	3.21	9.60	7.15	4.51	1.28	4.68	7.03	8.38	12.29	6.55	20.61	21.68	26.56	22.95	13.46	8.30	8.02	1.89	0.03	-0.71	-10.36	-14.59	-13.92	-58.37	-4.10	-24.22	2.59	-0.27	6.48	5.51	19.54	14.36	5.69	40.97	25.47	-1.82	-11.53	-17.34	-26.71	-42.54	-19.91	-18.77	-18.53	3.73	47.20	40.87	40.54	25.59	27.57	33.08	26.36	22.36	34.67	37.01	46.07	50.43	47.72	49.56	45.10	40.06	34.16	27.87	19.71	9.05	-2.11	-4.41	-7.74	3.51	14.06	16.87	14.22	9.23	13.03	8.60	15.06	16.10	17.89	18.19	16.95	15.03
Net income	0.86	-3.06	12.96	10.15	12.03	12.76	18.80	32.42	27.47	40.26	18.32	65.01	71.52	87.01	69.34	46.94	15.08	12.34	5.27	-0.73	-9.66	-10.24	-16.44	-25.09	-160.42	-23.36	-69.18	6.17	-0.74	13.36	49.97	59.94	52.13	57.70	57.33	43.84	3.63	-21.11	-38.94	-48.69	-32.51	-37.88	-35.17	-34.06	7.55	77.64	64.89	63.28	39.39	37.64	53.76	40.42	35.08	55.38	66.04	72.26	80.76	74.58	83.11	73.17	65.52	55.47	46.27	31.60	13.40	-5.20	-10.39	-11.62	4.47	20.41	25.78	22.46	14.76	20.30	14.89	23.82	28.05	29.51	28.77	27.61	24.90

4 days ago

Ask a follow up