Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	103.49	88.36	126.06	81.33	82.91	76.45	57.26	65.59	62.56	72.39	79.76	62.84	93.61	95.25	121.18	124.24	94.18	91.34	121.83	101.26
Cash and cash equivalents	103.49	88.36	124.61	81.33	82.91	76.45	57.26	64.26	62.10	71.88	79.76	62.84	93.61	95.25	121.18	124.24	94.18	91.34	121.83	101.26
Short-term investments			1.44					1.33	0.46	0.51	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	335.06	361.01	443.63	289.81	410.94	386.52	362.42	258.56	308.26	257.61	285.27	353.25	399.65	640.10	662.91	614.60	629.18	694.91	824.09	753.17
Inventories	171.72	182.04	189.37	81.38	70.49	61.00	156.99	133.11	178.29	187.68	216.97	177.27	155.69	236.51	241.93	271.62	291.17	309.53	310.93	285.23
Other current assets	85.49	79.11	69.75	315.22	310.63	291.85	76.14	163.15	39.33	34.64	82.53	88.47	189.81	94.58	133.41	144.49	154.80	109.71	88.48	91.97
Total current assets	695.75	710.53	827.36	767.74	874.97	815.82	652.81	605.03	592.09	577.69	664.52	681.82	838.76	1,066.44	1,159.43	1,154.95	1,169.34	1,205.49	1,345.34	1,231.62
Total non-current assets +	974.90	1,939.71	2,027.34	2,023.12	2,178.94	2,177.46	1,714.66	1,027.83	986.59	1,003.70	1,406.81	1,581.98	1,602.99	1,909.53	2,179.45	2,314.27	2,469.90	2,357.48	2,560.09	2,094.80
Property, plant and equipment, net				758.13	653.91	668.21	561.79	469.90	479.75	490.26	564.04	663.24	711.35	1,266.23	1,274.48	1,366.97	1,510.80	1,482.83	1,535.21	1,322.47
Goodwill	379.38	739.76	780.98	759.25	883.11	889.05	738.37	411.55	401.76	382.25	400.37	416.16	431.27	429.20	680.90	690.79	699.04	631.49	720.07	612.48
Intangible assets	16.10	298.44	327.98	352.16	402.80	435.12	299.08	79.83	38.25	41.57	53.04	58.52	53.26	77.73	93.50	120.96	150.75	141.49	188.86	88.16
Long-term investments								0.13	0.17	1.94	252.61	288.51	298.86
Other non-current assets
Total assets	1,670.65	2,650.23	2,854.70	2,790.85	3,053.91	2,993.29	2,367.47	1,632.87	1,578.69	1,581.39	2,071.33	2,263.80	2,441.75	2,975.97	3,338.88	3,469.22	3,639.24	3,562.97	3,905.43	3,326.42

Total current liabilities +	456.45	566.38	655.23	597.28	601.39	537.96	464.89	417.00	474.13	427.95	506.12	565.56	606.77	637.58	782.27	767.86	751.10	888.43	873.97	910.78
Accounts payable	163.47	214.69	243.28	205.58	186.13	164.10	176.76	124.98	126.25	107.95	136.02	146.51	181.41	221.48	252.33	261.51	215.50	262.78	307.81	287.01
Short-term debt	37.52	97.25	59.20	45.27	43.56	44.14	18.86	16.57	24.94	29.83	55.31	41.94	27.75	11.84	54.97	35.21	83.19	121.07	68.71	198.20
Current portion of long-term debt	37.36	29.15	30.43	19.75	17.97	21.03	6.31	16.57	19.83	29.83	25.08	25.19
Deferred revenue
Other current liabilities	243.13	235.43	308.30	342.80	365.32	286.39	196.68	272.81	204.99	285.59	310.38	375.13	390.41	346.45	355.13	461.43	446.47	491.18	497.45	425.57
Total non-current liabilities +	1,782.56	1,634.25	1,624.06	1,570.53	1,646.75	1,741.93	1,112.91	902.50	889.39	1,015.87	1,254.40	1,339.91	1,228.14	1,476.77	1,336.69	1,233.21	1,378.30	1,260.87	1,465.34	1,269.28
Long-term debt	1,530.31	1,410.72	1,401.44	1,337.00	1,359.45	1,271.19	775.50	585.66	566.79	629.24	855.75	829.71	783.16	957.43	853.80	849.72	901.73	891.82	1,012.09	864.82
Capital lease obligations	134.73	94.05	97.26	100.77	100.16	94.72	49.52
Other non-current liabilities	57.94	55.14	46.72	45.28	141.98	54.46	288.29	316.83	322.60	384.01	386.56	503.82	436.77	500.46	455.46	347.85
Total liabilities	2,239.01	2,200.63	2,279.29	2,167.81	2,248.14	2,279.89	1,577.81	1,319.49	1,363.52	1,443.82	1,760.52	1,905.47	1,834.91	2,114.35	2,118.96	2,001.08	2,129.41	2,149.29	2,339.31	2,180.06

Total stockholders' equity +	-608.89	411.45	523.15	569.44	748.16	657.15	741.58	268.26	170.45	96.30	271.57	314.01	563.74	811.84	1,176.38	1,431.69	1,473.58	1,413.68	1,566.12	1,146.36
Common stock and paid-in capital	-1,820.12	-988.90	-1,005.17	-1,045.00	-1,046.35	-1,140.61	-1,082.52	-1,030.49	-987.35	-1,054.39	-964.79	-976.20	-817.58	-863.65	-819.86	-642.23	-659.72	-665.49	-338.38	-520.40
Retained earnings	1,211.23	1,400.35	1,528.32	1,614.44	1,794.51	1,797.76	1,824.10	1,298.75	1,157.80	1,150.69	1,236.36	1,290.21	1,381.32	1,675.49	1,996.23	2,073.92	2,133.30	2,079.17	1,904.50	1,666.76
Common shares outstanding	28	80	80	79	80	79	80	84	81	80	80	81	81	81	81	81	81	84	85	84

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	121.48	103.67	115.36	97.80	102.47	88.36	110.24	109.70	106.08	126.06	98.92	92.48	93.07	81.33	81.74	96.78	85.22	82.91	75.58	77.87	79.31	76.45	83.86	81.78	66.49	57.26	75.46	106.09	85.48	65.59	63.64	66.05	65.98	62.56	59.65	58.31	64.74	72.39	79.91	69.24	70.41	79.76	57.99	67.15	66.55	62.84	72.60	77.47	83.36	93.61	115.98	89.27	93.14	95.25	113.74	121.37	136.60	121.18	106.29	95.30	101.31	124.24	330.34	102.45	85.39	94.18	97.71	69.98	69.17	91.34	89.90	123.31	114.90	121.83	102.67	95.93	102.03	101.26	99.53	88.27	98.85
Cash and cash equivalents	121.48	103.67	115.36	97.80	102.47	88.36	110.24	107.51	103.88	124.61	95.59	89.37	91.76	81.33	81.74	96.78	85.22	82.91	75.58	77.87	79.31	76.45	83.86	81.78	66.49	57.26	75.46	106.09	84.74	64.26	61.74	64.42	64.78	62.10	59.54	58.11	64.43	71.88	79.91	69.24	70.41	79.76	57.99	67.15	66.55	62.84	72.60	77.47	83.36	93.61	115.81	89.00	92.94	95.25	113.74	121.37	136.60	121.18	106.29	95.30	101.31	124.24	330.34	102.45	85.39	94.18	97.71	69.98	69.17	91.34	89.90	123.31	114.90	121.83	102.67	95.93	102.03	101.26	99.53	88.27	98.85
Short-term investments								2.19	2.20	1.44	3.33	3.11	1.31																0.74	1.33	1.90	1.62	1.20	0.46	0.11	0.21	0.31	0.51	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.17	0.27	0.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	358.06	341.34	369.17	378.48	370.18	361.01	426.06	420.36	410.96	443.63	288.03	343.76	307.61	289.81	296.20	295.92	412.00	410.94	566.08	547.74	522.96	386.52	492.58	485.19	389.89	362.42	543.68	394.59	314.27	258.56	332.04	314.19	316.84	308.26	301.88	311.62	289.19	257.61	281.13	282.12	272.12	285.27	321.53	351.63	353.71	353.25	409.31	418.24	451.78	399.65	383.75	673.61	661.81	640.10	659.70	648.21	666.60	662.91	684.60	728.91	671.13	614.60	686.73	670.03	667.42	629.18	668.37	678.43	642.49	694.91	902.38	967.70	902.44	824.09	837.53	812.56	757.55	753.17	754.81	706.36	648.24
Inventories	173.28	180.55	195.42	195.78	193.21	182.04	196.19	188.50	190.29	189.37	84.57	84.64	84.71	81.38	80.71	81.00	76.85	70.49	163.07	157.62	171.59	61.00	170.04	173.57	167.89	156.99	149.98	133.89	147.70	133.11	137.77	130.87	132.35	178.29	227.01	201.85	190.43	187.68	208.70	208.24	233.34	216.97	210.30	208.04	194.60	177.27	182.83	176.35	166.78	155.69	176.79	244.84	244.52	236.51	262.51	260.96	261.96	241.93	276.63	295.52	289.91	271.62	278.92	262.50	279.74	291.17	300.87	295.89	308.23	309.53	351.94	368.11	362.77	310.93	269.19	240.75	219.63	285.23	284.78	269.88	280.13
Other current assets	69.30	95.13	89.29	75.83	61.39	79.11	73.68	66.87	78.52	69.75	359.88	307.15	308.59	315.22	338.39	316.35	318.42	310.63	82.85	78.13	72.47	291.85	68.50	57.54	56.51	76.14	107.27	147.38	96.35	146.22	97.22	71.91	66.04	39.33	35.83	32.84	34.20	60.52	62.89	97.38	95.00	112.92	114.19	104.77	108.90	116.61	122.72	122.16	126.87	189.81	818.69	137.57	136.10	94.58	105.47	114.74	123.03	133.41	123.57	112.43	134.71	144.49	163.82	155.48	147.26	154.80	107.44	96.50	101.33	109.71	106.89	100.43	89.06	88.48	391.25	367.22	355.18	91.97	83.11	65.80	62.05
Total current assets	722.11	720.68	769.24	747.88	727.24	710.53	806.16	783.24	783.65	827.36	831.40	824.92	792.66	767.74	797.05	790.05	892.49	874.97	887.58	861.36	846.32	815.82	814.97	798.09	680.78	652.81	876.39	781.96	646.00	605.03	631.58	584.06	582.76	592.09	630.08	609.09	578.25	577.69	632.63	640.10	651.40	664.52	680.72	709.43	702.05	681.82	756.43	760.61	776.71	838.76	1,465.58	1,103.63	1,095.91	1,066.44	1,141.42	1,145.28	1,188.19	1,159.43	1,191.08	1,232.15	1,197.06	1,154.95	1,459.81	1,190.46	1,179.81	1,169.34	1,174.39	1,140.80	1,121.22	1,205.49	1,451.11	1,559.54	1,469.18	1,345.34	1,600.64	1,516.45	1,434.39	1,231.62	1,222.23	1,130.31	1,089.28
Total non-current assets +	1,982.00	1,987.99	2,024.36	2,022.43	1,961.77	1,939.71	1,995.91	1,985.43	2,006.63	2,027.34	2,006.04	2,027.71	2,032.33	2,023.12	1,974.35	2,008.91	2,158.97	2,178.94	2,150.59	2,160.74	2,144.02	2,177.46	2,130.52	2,128.19	1,666.39	1,714.66	1,682.10	1,752.74	1,091.56	1,027.83	1,028.84	1,027.36	999.87	986.59	1,040.92	1,037.20	1,028.18	1,003.70	1,054.50	1,318.92	1,354.14	1,406.81	1,433.98	1,547.04	1,561.33	1,581.98	1,605.93	1,622.92	1,642.64	1,602.99	1,303.96	1,871.24	1,889.15	1,909.53	2,158.52	2,120.64	2,191.27	2,179.45	2,304.64	2,387.89	2,353.45	2,314.27	2,384.94	2,297.87	2,387.59	2,469.90	2,362.94	2,350.44	2,264.16	2,357.48	2,627.84	2,753.62	2,668.67	2,560.09	2,519.49	2,376.46	2,288.94	2,094.80	2,034.13	1,978.04	1,909.09
Property, plant and equipment, net											740.06	649.66	665.19	758.13	734.12	741.69	654.77	653.91	678.33	766.41	655.46	668.21	640.89	634.35	533.35	561.79	550.07	550.67	483.45	469.90	460.50	461.91	482.84	479.75	479.14	484.10	483.27	490.26	518.25	531.29	555.79	564.04	583.71	626.62	623.36	663.24	684.10	708.61	723.02	711.35	706.62	1,232.87	1,239.67	1,266.23	1,245.18	1,208.06	1,279.12	1,274.48	1,369.20	1,439.80	1,403.55	1,366.97	1,428.71	1,358.70	1,442.06	1,510.80	1,493.12	1,485.58	1,406.40	1,482.83	1,627.26	1,710.83	1,627.57	1,535.21	1,478.29	1,391.03	1,320.98	1,322.47	1,264.60	1,224.88	1,173.18
Goodwill	753.86	758.68	757.50	760.08	747.34	739.76	767.08	770.86	771.40	780.98	759.03	764.95	763.01	759.25	744.78	759.44	878.94	883.11	896.73	903.35	900.31	889.05	881.91	881.67	727.88	738.37	725.11	717.73	412.45	411.55	420.35	413.84	406.71	401.76	399.92	393.80	384.81	382.25	391.66	394.42	402.66	400.37	406.34	413.00	402.75	416.16	426.65	440.17	438.85	431.27	428.03	418.05	418.57	429.20	691.38	671.60	692.83	680.90	688.86	711.87	708.10	690.79	698.26	663.89	680.61	699.04	668.02	666.37	616.48	631.49	697.91	744.66	740.71	720.07	720.91	697.56	692.15	612.48	585.56	578.36	563.03
Intangible assets	266.51	273.09	279.73	286.51	292.28	298.44	305.63	310.09	319.52	327.98	331.25	339.08	345.60	352.16	372.00	382.74	393.73	402.80	413.54	422.91	430.59	435.12	443.68	449.45	294.72	299.08	301.10	326.69	78.75	79.83	83.60	86.27	37.76	38.25	39.34	39.97	40.47	41.57	44.38	47.08	50.57	53.04	56.28	58.03	58.39	58.52	62.27	66.44	67.84	53.26	54.68	67.27	71.43	77.73	81.66	83.96	90.45	93.50	101.04	107.57	114.99	120.96	129.16	132.74	143.46	150.75	133.79	136.08	132.77	141.49	161.98	178.28	185.05	188.86	194.09	190.10	183.49	88.16	80.70	80.13	78.46
Long-term investments																														0.13	3.45	3.14	1.99	0.17				1.94	2.21	236.11	230.00	252.61	266.71	262.69	284.69	288.51	302.42	292.48	301.34	298.86
Other non-current assets
Total assets	2,704.11	2,708.67	2,793.60	2,770.31	2,689.01	2,650.23	2,802.08	2,768.67	2,790.28	2,854.70	2,837.44	2,852.64	2,824.99	2,790.85	2,771.40	2,798.96	3,051.46	3,053.91	3,038.17	3,022.10	2,990.34	2,993.29	2,945.49	2,926.27	2,347.17	2,367.47	2,558.49	2,534.69	1,737.56	1,632.87	1,660.42	1,611.41	1,582.62	1,578.69	1,670.99	1,646.28	1,606.43	1,581.39	1,687.12	1,959.02	2,005.53	2,071.33	2,114.65	2,256.31	2,263.38	2,263.80	2,362.36	2,383.53	2,419.35	2,441.75	2,769.53	2,974.88	2,985.05	2,975.97	3,299.93	3,265.92	3,379.47	3,338.88	3,495.72	3,620.05	3,550.51	3,469.22	3,844.75	3,488.33	3,567.40	3,639.24	3,537.33	3,491.24	3,385.37	3,562.97	4,078.95	4,313.16	4,137.85	3,905.43	4,120.13	3,892.91	3,723.33	3,326.42	3,256.36	3,108.34	2,998.37

Total current liabilities +	640.69	634.02	639.42	626.06	568.75	566.38	619.08	593.89	577.78	655.23	592.89	606.97	618.28	597.28	591.70	598.39	593.56	601.39	578.28	550.91	518.73	537.96	539.97	512.98	450.75	464.89	726.63	532.61	424.58	417.00	431.07	381.31	389.66	474.13	485.85	464.86	415.52	427.95	462.94	467.95	504.45	506.12	546.38	549.48	557.04	565.56	608.32	555.19	552.14	606.77	960.45	608.86	617.99	637.58	673.51	708.41	754.51	782.27	796.10	828.04	809.34	767.86	1,025.05	781.77	808.71	751.10	741.81	748.87	798.74	888.43	922.57	1,052.91	1,013.32	873.97	1,297.28	1,196.54	1,154.29	910.78	840.21	747.23	754.23
Accounts payable	257.33	239.65	250.64	240.75	232.26	214.69	246.00	231.38	224.51	243.28	202.07	212.57	225.31	205.58	203.90	213.04	189.90	186.13	229.24	206.18	209.99	164.10	230.95	211.62	181.76	176.76	165.57	176.31	159.04	124.98	149.22	137.49	137.25	126.25	123.29	118.63	108.55	107.95	119.99	113.53	119.62	136.02	135.72	152.03	143.82	146.51	171.61	191.18	192.38	181.41	196.53	231.34	231.61	221.48	231.32	242.31	245.93	252.33	267.07	282.50	285.15	261.51	237.28	220.56	220.48	215.50	218.68	203.67	216.31	262.78	313.37	370.65	332.51	307.81	302.07	288.85	260.31	287.01	255.00	251.78	251.99
Short-term debt	64.46	67.44	70.41	65.56	56.81	97.25	59.69	53.70	47.84	59.20	54.43	44.59	41.49	45.27	52.24	46.22	49.73	43.56	48.19	39.77	35.41	44.14	39.58	33.28	20.00	18.86	22.10	30.21	26.00	16.57	14.80	13.57	15.23	24.94	21.24	22.23	26.57	29.83	26.04	45.72	89.55	55.31	36.81	33.94	43.54	41.94	32.22	28.95	27.78	27.75	281.62	15.97	16.56	11.84	14.87	27.94	35.15	54.97	61.65	93.03	64.66	35.21	324.76	116.57	144.23	83.19	42.64	70.63	110.70	121.07	45.18	148.31	184.88	68.71	442.00	416.12	446.66	198.20	108.60	75.75	115.88
Current portion of long-term debt	34.53	37.36	40.21	35.80	30.63	29.15	32.31	25.17	19.27	30.43	29.00	18.45	15.39	19.75	26.25	20.15	24.67	17.97	23.07	15.72	11.78	21.03	13.00	5.43	7.58	6.31	9.96	17.25	12.96	6.49	7.15	8.22	10.07	11.21	15.77	642.49	26.57	25.57	26.04	45.72		25.08				25.19
Deferred revenue
Other current liabilities	305.08	322.85	306.33	308.70	270.21	235.43	287.60	276.34	264.30	308.30	261.86	344.47	347.49	342.80	331.29	339.14	349.85	365.32	230.83	243.09	227.54	286.39	222.81	203.08	185.21	196.68	390.11	279.42	237.95	272.81	255.62	224.54	229.72	204.99	332.65	316.25	273.82	285.87	309.58	301.51	290.36	310.38	367.96	360.39	362.94	375.13	401.43	327.16	326.66	366.36	480.76	312.10	323.76	346.45	340.14	329.28	352.41	355.13	459.52	330.07	451.07	461.43	436.35	421.21	429.73	446.47	471.93	460.94	447.76	491.18	564.02	533.94	495.92	497.45	553.22	491.57	447.32	425.57	476.61	419.70	386.36
Total non-current liabilities +	1,788.51	1,779.06	1,750.38	1,726.42	1,671.57	1,634.25	1,657.12	1,645.98	1,666.37	1,624.06	1,630.78	1,618.26	1,582.76	1,570.53	1,553.56	1,548.86	1,676.80	1,646.75	1,706.66	1,721.80	1,755.03	1,741.93	1,639.11	1,648.77	1,137.55	1,112.91	1,080.60	1,652.97	977.71	902.50	924.95	963.95	946.62	889.39	975.13	994.53	1,022.39	1,015.87	931.16	1,190.12	1,178.75	1,254.40	1,294.98	1,395.37	1,358.52	1,339.91	1,170.52	1,252.85	1,263.94	1,228.14	1,203.75	1,510.27	1,492.50	1,476.77	1,427.83	1,397.93	1,410.93	1,336.69	1,205.59	1,242.89	1,240.24	1,233.21	1,281.90	1,255.08	1,271.25	1,378.30	1,261.38	1,274.10	1,205.19	1,260.87	1,464.76	1,497.65	1,456.57	1,465.34	1,403.05	1,398.98	1,371.55	1,269.28	1,261.16	1,261.97	1,214.24
Long-term debt	1,556.75	1,530.31	1,500.04	1,482.14	1,442.20	1,410.72	1,431.87	1,417.78	1,444.88	1,401.44	1,400.43	1,382.14	1,346.21	1,337.00	1,314.92	1,302.86	1,422.38	1,359.45	1,333.57	1,327.59	1,334.33	1,271.19	1,246.40	1,242.32	789.62	775.50	764.25	1,313.84	642.38	585.66	625.44	652.43	611.70	566.79	602.67	617.67	646.63	629.24	649.51	832.34	798.48	855.75	822.39	909.24	875.28	829.71	785.41	833.83	834.35	783.16	787.57	1,039.34	1,010.63	957.43	953.63	949.63	932.80	853.80	855.74	855.49	854.50	849.72	850.59	852.85	850.46	901.73	919.19	931.64	885.08	891.82	1,065.97	1,039.48	1,007.35	1,012.09	887.59	903.69	882.05	864.82	935.15	931.29	882.18
Capital lease obligations	135.46	134.73	126.97	126.95	105.07	94.05	97.36	102.93	103.72	97.26	99.74	99.68	100.25	100.77	103.29	103.18	94.62	100.16	97.20	92.54	87.66	94.72	94.57	99.40	47.98	49.52	44.92	44.40	49.97
Other non-current liabilities	55.79	57.94	59.37	51.18	46.77	55.14	60.66	48.82	42.57	46.72	46.40	47.80	50.55	45.28	45.44	46.61	48.42	141.98	341.42	56.02	387.53	54.46	349.54	406.45	347.93	288.29	316.34	339.13	335.33	316.83	299.51	311.52	334.92	322.60	372.46	376.85	375.75	384.01	267.12	342.42	366.45	386.56	462.68	475.66	476.08	503.82	379.00	412.86	421.51	436.77	407.84	452.01	462.53	500.46	449.78	425.71	450.79	455.46	312.16	340.50	343.21	347.85	354.73	337.12
Total liabilities	2,429.20	2,413.08	2,389.80	2,352.48	2,240.32	2,200.63	2,276.20	2,239.87	2,244.15	2,279.29	2,223.67	2,225.23	2,201.04	2,167.81	2,145.26	2,147.26	2,270.36	2,248.14	2,284.95	2,272.72	2,273.76	2,279.89	2,179.08	2,161.76	1,588.30	1,577.81	1,807.23	2,185.58	1,402.29	1,319.49	1,356.03	1,345.26	1,336.28	1,363.52	1,460.98	1,459.39	1,437.90	1,443.82	1,394.10	1,658.07	1,683.20	1,760.52	1,841.36	1,944.85	1,915.56	1,905.47	1,778.84	1,808.04	1,816.08	1,834.91	2,164.20	2,119.13	2,110.49	2,114.35	2,101.34	2,106.33	2,165.44	2,118.96	2,001.69	2,070.93	2,049.58	2,001.08	2,306.95	2,036.84	2,079.96	2,129.41	2,003.19	2,022.97	2,003.93	2,149.29	2,387.32	2,550.56	2,469.88	2,339.31	2,700.33	2,595.52	2,525.85	2,180.06	2,101.36	2,009.20	1,968.47

Total stockholders' equity +	233.18	255.06	361.09	376.27	408.97	411.45	483.99	485.67	500.94	523.15	563.72	577.49	569.46	569.44	574.52	593.32	722.81	748.16	695.54	693.50	659.97	657.15	714.29	715.18	710.85	741.58	705.74	300.72	287.02	268.26	261.55	223.73	198.11	170.45	167.04	143.93	125.64	96.30	250.92	260.29	281.55	271.57	229.90	265.75	301.60	314.01	540.22	532.45	558.56	563.74	546.14	799.41	822.92	811.84	1,148.14	1,109.64	1,162.25	1,176.38	1,448.78	1,509.10	1,463.13	1,431.69	1,502.12	1,416.28	1,451.46	1,473.58	1,498.64	1,442.65	1,344.99	1,413.68	1,691.62	1,762.60	1,667.97	1,566.12	1,419.80	1,297.39	1,197.49	1,146.36	1,154.99	1,099.14	1,029.90
Common stock and paid-in capital	-967.39	-956.17	-955.95	-963.08	-977.98	-988.90	-999.60	-1,011.09	-1,009.42	-1,005.17	-1,018.95	-1,015.99	-1,035.46	-1,045.00	-1,076.64	-1,055.76	-1,031.86	-1,046.35	-1,123.31	-1,117.78	-1,137.92	-1,140.61	-1,089.77	-1,098.46	-1,113.39	-1,082.52	-1,079.13	-1,048.80	-1,053.86	-1,030.49	-991.29	-996.26	-981.41	-987.35	-1,024.17	-1,033.98	-1,033.23	-1,054.39	-915.41	-939.02	-943.93	-964.79	-1,017.59	-1,006.84	-980.87	-976.20	-812.14	-812.86	-817.33	-817.58	-877.07	-874.01	-843.26	-863.65	-808.24	-836.88	-788.09	-819.86	-656.44	-580.89	-605.68	-642.23	-639.44	-721.62	-673.27	-659.72	-611.74	-663.61	-736.72	-665.49	-389.47	-254.50	-275.73	-338.38	-409.70	-469.74	-501.51	-520.40	-474.22	-487.92	-516.95
Retained earnings	1,200.57	1,211.23	1,317.03	1,339.34	1,386.95	1,400.35	1,483.59	1,496.76	1,510.36	1,528.32	1,582.68	1,593.48	1,604.92	1,614.44	1,651.16	1,649.08	1,754.67	1,794.51	1,818.85	1,811.28	1,797.89	1,797.76	1,804.06	1,813.64	1,824.24	1,824.10	1,784.87	1,349.52	1,340.88	1,298.75	1,252.84	1,219.99	1,179.52	1,157.80	1,191.21	1,177.91	1,158.87	1,150.69	1,166.33	1,199.31	1,225.49	1,236.36	1,247.49	1,272.59	1,282.47	1,290.21	1,352.36	1,345.31	1,375.89	1,381.32	1,423.21	1,673.42	1,666.18	1,675.49	1,956.38	1,946.52	1,950.34	1,996.23	2,105.21	2,089.99	2,068.80	2,073.92	2,141.56	2,137.90	2,124.73	2,133.30	2,110.37	2,106.26	2,081.71	2,079.17	2,081.10	2,017.11	1,943.69	1,904.50	1,829.50	1,767.12	1,699.00	1,666.76	1,629.21	1,587.07	1,546.85
Common shares outstanding	82	81	81	81	80	80	80	80	80	80	80	80	80	80	80	80	79	80	80	81	79	79	79	79	79	80	81	80	82	83	84	84	84	81	83	83	82	80	80	80	80	80	80	80	80	81	81	81	81	81	81	81	81	81	81	81	81	81	81	81	81	81	81	81	81	81	81	81	80	82	85	85	85	85	85	85	85	84	84	84	84

Balance Sheet - ENVIRI Corp (NVRI)

Balance Sheet - ENVIRI Corp (NVRI)