Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,266.51	2,342.65	2,366.02	2,133.98	1,848.40	1,534.03	1,204.37	1,722.38	1,607.06	1,451.22	1,723.09	2,065.74	2,896.52	3,046.02	3,302.74	3,038.68	2,990.58	3,967.82	3,688.16	3,423.29
Cost of revenue	1,101.60	1,902.59	1,916.13	1,795.92	1,490.56	1,242.29	930.10	1,288.74	1,220.72	1,170.46	1,356.36	1,646.79	2,234.22	2,349.52	2,570.63	2,336.88	2,252.14	2,926.42	2,685.50	2,547.58
Gross profit	164.91	440.06	449.89	338.06	357.84	291.74	274.27	433.64	386.34	280.76	366.73	418.95	662.31	696.50	732.11	701.80	738.44	1,041.40	1,002.66	875.71
Total operating expenses +	212.47	408.31	369.95	438.96	269.47	295.05	197.87	244.24	238.90	204.67	246.62	291.60	490.62	512.48	644.46	623.37	512.22	629.41	537.40	512.80
Selling, general and administrative	382.01	359.39	312.38	268.07	272.23	327.93	252.97	238.69	234.67	200.39	242.11	285.25	481.05	503.34	647.92	532.62	520.00	602.17	538.23	507.37
Research and development	2.68	3.96	3.46	2.86	0.96	0.53	0.89	5.55	4.23	4.28	4.51	6.35	9.57	9.14	6.04	4.27	3.15	5.30	3.18	3.03
Other operating expenses	-172.21	44.96	54.11	168.03	-3.72	-33.42	-55.99	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-9.50	86.47	-10.93	21.95	-4.01	2.41
Operating income	-47.56	31.75	79.94	-100.90	88.38	-3.31	76.40	190.93	142.80	63.47	88.54	63.47	-134.80	-174.79	87.65	78.43	218.66	411.99	457.81	358.47
Non-operating income (net)	-144.06	-133.43	-133.37	-67.18	-51.17	-50.73	-45.07	-33.67	-47.35	-142.94	-53.72	-55.15	-48.53	-43.71	-45.98	-57.96	-59.31	-68.65	-75.37	-56.58
Income before tax	-191.62	-101.68	-53.43	-168.08	37.20	-54.03	31.34	157.25	95.45	-79.47	34.82	8.32	-183.33	-218.50	41.67	20.48	159.34	343.34	382.44	301.89
Income tax expense	27.11	17.07	30.87	4.86	9.09	-8.67	12.73	12.90	83.80	6.64	27.68	27.17	34.91	35.25	49.85	4.28	18.51	91.82	117.60	97.52
Net income	-228.11	-127.97	-86.12	-180.07	-3.25	-26.34	503.92	137.06	7.82	-85.67	6.19	-24.79	-227.94	-254.61	-11.51	6.75	118.78	240.95	299.49	196.40

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	549.38	556.44	574.82	562.25	548.28	558.71	573.63	609.99	600.32	599.33	596.97	609.02	560.71	468.30	486.91	481.05	452.80	205.42	470.39	468.67	447.27	508.34	509.40	447.28	397.25	399.79	423.16	350.90	447.29	436.90	445.48	431.97	408.04	454.97	384.65	394.90	372.54	360.22	367.79	369.93	353.28	387.43	428.33	455.75	451.58	492.09	526.38	534.58	512.70	681.34	740.05	759.74	715.40	766.33	756.78	770.58	752.34	792.73	855.86	875.09	779.06	757.35	752.40	786.52	742.41	772.49	744.22	776.98	696.89	835.55	1,044.90	1,099.59	987.79	974.62	927.36	946.15	840.03	912.30	875.92	865.52	769.55
Cost of revenue	455.71	469.84	454.35	463.15	423.76	489.36	454.75	480.22	478.26	518.47	470.93	474.68	452.06	380.31	392.80	403.20	377.02	180.74	375.34	375.45	357.37	408.02	412.18	364.14	322.01	315.43	311.49	266.20	338.88	331.78	326.72	318.88	311.35	349.76	289.78	293.42	287.77	284.20	286.31	316.90	283.06	298.25	336.63	360.40	361.08	408.93	410.93	417.46	409.47	524.91	567.89	577.15	564.26	591.08	579.99	584.78	593.67	621.59	671.40	667.21	610.42	592.18	574.75	590.52	579.43	588.02	554.60	572.63	536.89	641.33	762.34	791.75	731.01	709.18	667.45	683.26	625.62	681.01	645.96	641.56	579.05
Gross profit	93.67	86.60	120.47	99.10	124.52	69.35	118.88	129.78	122.06	80.86	126.04	134.34	108.65	87.99	94.11	77.85	75.78	24.68	95.05	93.23	89.90	100.32	97.22	83.14	75.24	84.36	111.67	84.70	108.41	105.11	118.75	113.09	96.69	105.22	94.87	101.48	84.77	76.03	81.48	53.04	70.22	89.18	91.70	95.35	90.50	83.15	115.45	117.12	103.23	156.43	172.15	182.58	151.14	175.24	176.80	185.80	158.67	171.14	184.46	207.88	168.64	165.17	177.65	196.01	162.97	184.47	189.63	204.34	160.01	194.22	282.56	307.84	256.79	265.44	259.92	262.89	214.41	231.30	229.96	223.95	190.51
Total operating expenses +	91.92	104.81	103.99	106.30	93.87	132.04	81.51	98.52	96.24	175.23	97.28	100.65	76.73	86.20	63.99	174.86	68.03	27.27	68.13	66.96	70.78	89.05	92.16	81.27	73.71	64.45	64.54	68.62	68.29	64.55	61.02	60.35	58.32	63.84	62.16	56.94	55.97	51.37	51.16	50.48	51.67	56.24	65.58	59.98	64.82	73.09	69.14	79.95	69.41	108.84	127.08	127.81	126.89	128.92	126.40	129.07	134.99	233.95	133.63	142.54	139.60	229.36	133.58	134.14	137.24	128.27	133.20	133.98	122.83	161.32	148.68	162.00	157.41	147.33	135.19	127.04	127.84	133.60	129.77	126.31	123.13
Selling, general and administrative	91.46	104.10	93.29	95.50	89.11	84.28	89.18	90.45	91.30	84.63	89.83	92.20	87.19	66.83	64.15	67.94	69.15	24.44	82.09	82.67	83.04	86.71	87.95	80.77	72.50	65.87	63.20	67.50	67.03	63.38	59.30	58.93	57.08	62.71	61.22	55.61	55.14	49.84	50.25	49.52	50.78	55.22	64.53	58.46	63.90	72.20	68.29	77.97	66.79	106.73	124.00	125.62	124.70	126.69	121.86	125.59	133.33	239.97	129.01	141.16	137.79	131.13	131.41	133.76	136.33	138.65	125.44	130.92	125.00	131.69	153.52	160.33	156.63	149.85	133.31	127.31	127.75	136.44	126.44	123.91	120.57
Research and development	0.47	0.71	0.88	1.00	0.47	1.27	0.89	0.94	0.86	1.02	0.90	1.02	0.52	0.15	0.19	0.30	0.06	1.25	0.33	0.32	0.16	0.63	0.57	0.79	1.26	1.61	1.34	1.12	1.26	1.17	1.72	1.42	1.24	1.13	0.94	1.33	0.83	1.53	0.91	0.96	0.88	1.02	1.06	1.51	0.92	0.89	0.85	1.98	2.62	2.11	3.08	2.18	2.20	2.23	2.16	2.69	2.06	1.75	1.58	1.37	1.34	1.29	1.29	0.77	0.92	0.92	0.86	0.73	0.64	1.56	1.18	1.51	1.05	0.59	0.86	0.73	0.99	0.88	0.73	0.72	0.69
Other operating expenses	0.00	0.00	9.82	9.80	4.29	46.49	-8.56	7.12	4.08	89.58	6.55	7.43	-10.98	19.22	-0.35	106.63	-1.18	1.58	-14.30	-16.03	-12.42	1.72	3.63	-0.29	-0.05	-3.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.38	0.79	-0.40	-7.77	3.05	0.00	0.47	96.94	0.88	-0.39	0.00	-11.29	6.90	2.34	-2.81	28.08	-6.01	0.16	-0.28	-3.11	1.01	-1.00	-0.91	-3.73	2.59	1.68	1.87
Operating income	1.75	-18.21	16.48	-7.19	30.66	-62.70	37.37	31.26	25.81	-94.36	28.76	33.69	31.92	1.79	30.12	-97.00	7.75	-2.59	26.92	26.27	19.12	11.27	5.06	1.87	1.53	19.91	46.75	17.80	38.25	43.65	57.11	53.63	36.54	38.47	33.95	42.47	27.91	24.15	28.58	1.31	9.43	6.20	7.73	35.73	38.88	-20.84	45.74	6.24	32.34	-3.05	-208.38	50.85	25.79	-247.14	50.40	34.64	-12.69	-56.65	50.83	64.43	29.04	-55.75	44.07	61.87	28.24	54.70	56.42	70.36	37.17	32.90	133.87	145.84	99.38	110.66	124.73	135.85	86.57	93.26	100.19	97.64	67.38
Non-operating income (net)	-34.52	-51.08	-35.59	-35.09	-33.74	-33.30	-35.03	-31.46	-33.64	45.38	-34.22	-33.25	-31.34	-22.06	-19.32	-11.72	-12.70	-10.00	-11.80	-11.24	-17.15	-13.66	-10.01	-9.17	-9.91	-13.07	-13.89	-14.42	-10.54	-7.59	-8.29	-9.55	-8.25	-12.78	-11.51	-11.91	-11.14	-46.28	-57.87	-14.74	-24.05	-13.37	-12.93	-13.55	-13.87	-13.67	-13.79	-14.02	-13.67	-12.74	-12.43	-12.03	-11.34	-10.67	-10.16	-10.73	-12.15	-11.20	-11.55	-12.03	-11.22	-12.57	-14.97	-14.76	-15.53	-14.92	-14.81	-14.91	-14.68	-16.61	-18.30	-17.94	-15.80	-18.97	-19.91	-19.08	-17.41	-15.54	-14.31	-13.60	-13.14
Income before tax	-32.77	-69.29	-19.11	-42.28	-3.08	-95.99	2.34	-0.20	-7.83	-48.98	-5.46	0.43	0.58	-20.27	10.80	-108.72	-4.95	-12.59	15.12	15.03	1.97	-2.40	-4.95	-7.30	-8.38	6.84	32.86	3.38	27.70	36.06	48.82	44.08	28.30	25.69	22.44	30.56	16.77	-22.13	-29.30	-13.43	-14.61	-7.17	-5.20	22.18	25.01	-34.51	31.95	-7.79	18.67	-15.80	-220.80	38.82	14.45	-257.81	40.24	23.91	-24.84	-67.85	39.28	52.41	17.82	-68.31	29.10	47.11	12.71	39.79	41.62	55.45	22.49	16.29	115.57	127.90	83.58	91.69	104.82	116.77	69.17	77.72	85.89	84.04	54.24
Income tax expense	-24.39	16.57	1.07	3.61	7.95	-14.31	13.44	10.02	7.92	4.02	3.50	15.33	8.02	2.90	9.38	-3.12	1.22	-10.69	7.82	4.80	2.10	1.86	1.65	2.30	-0.68	2.40	12.60	3.99	4.86	-11.14	13.83	1.94	8.27	58.05	8.27	11.23	6.25	-8.28	5.08	12.00	-2.17	0.73	6.99	7.11	12.86	6.75	11.67	4.26	4.50	7.64	10.80	11.51	4.97	6.76	13.55	10.45	4.50	25.04	7.08	13.34	4.40	-19.02	7.39	12.87	3.03	-2.00	6.53	12.47	1.51	2.58	30.05	35.00	24.19	26.42	32.19	37.39	21.60	23.67	28.28	27.91	17.67
Net income	-10.67	-87.59	-22.31	-47.61	-13.40	-83.24	-13.17	-13.60	-17.96	-54.36	-10.80	-11.44	-9.53	-36.72	2.08	-105.59	-39.84	-24.34	7.56	13.39	0.14	-6.30	-9.58	-10.60	-18.32	39.23	435.35	8.64	20.70	45.91	32.85	40.49	17.81	-33.40	13.30	19.04	8.89	-15.64	-32.99	-26.17	-10.87	-7.00	-8.66	6.58	15.26	-45.59	23.64	-13.98	11.14	-25.33	-233.66	23.80	7.25	-264.36	26.40	12.71	-29.37	-92.47	31.80	37.73	11.43	-51.12	20.18	29.66	8.03	39.40	20.18	40.61	18.59	13.74	80.28	89.88	57.04	91.45	77.32	83.07	47.65	52.47	55.80	53.87	34.25

4 days ago

Ask a follow up