Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 1,924.31 1,371.13 1,260.54 1,096.55 1,472.00 672.89 462.27 281.02
Cost of revenue 1,568.41 1,006.33 1,004.59 993.07 1,551.18 590.08 449.70
Gross profit 355.88 364.80 255.95 103.48 -79.18 82.81 12.57 281.02
Total operating expenses + 441.43 410.55 461.28 390.14 557.81 175.51 195.76 476.00
Operating income -85.53 -45.75 -205.33 -286.66 -636.99 -92.71 -183.20 -185.80
Non-operating income (net) -0.02 -0.52 -4.82 32.08 49.24 -43.69 -180.54 -16.13
Income before tax -85.55 -46.27 -210.15 -254.58 -587.76 -136.39 -363.74 -201.93
Income tax expense -208.54 -33.44 16.91 57.11 39.07 -16.13
Net income -85.55 -43.01 -213.36 -339.57 -587.76 -136.39 -363.74 -201.93
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Total revenue 749.19 487.71 496.65 477.62 462.33 336.96 330.99 356.26 346.92 510.25 306.03 320.14 321.99 898.79 856.82 846.70 874.38 432.04 427.16 412.47 200.33 166.23 169.07 172.08 165.51 118.38 117.91 117.91
Cost of revenue 589.65 413.50 423.47 377.99 353.44 243.04 249.77 248.35 265.16 447.99 235.79 244.26 274.79 893.65 839.80 858.79 861.72 441.80 436.33 458.50 214.42 179.54 144.85 119.37 146.33
Gross profit 159.54 74.21 73.18 99.63 108.89 93.92 81.21 107.91 81.76 62.27 70.24 75.88 47.20 5.15 17.02 -12.09 12.66 -9.77 -9.16 -46.03 -14.10 -13.31 24.22 52.72 19.18 118.38 117.91 117.91
Total operating expenses + 132.21 123.53 97.55 110.19 110.16 115.37 90.00 100.73 104.46 127.93 103.86 104.76 126.90 112.31 91.11 90.64 100.14 177.02 140.09 135.83 104.99 54.32 45.84 29.55 45.81 0.02 162.57 230.53 230.53
Operating income 27.33 -49.32 -24.38 -10.56 -1.27 -21.45 -8.79 7.19 -22.70 -65.66 -33.62 -28.88 -79.70 -107.16 -74.10 -102.73 -87.48 -186.79 -149.25 -181.86 -119.09 -67.63 -21.62 23.17 -26.63 -0.02 -30.85 -44.29 -44.29
Non-operating income (net) 0.00 0.00 0.00 -0.02 0.00 -0.03 0.00 -0.02 -0.47 -4.81 0.00 -0.01 0.00 23.12 -1.39 -1.64 11.99 -0.41 114.73 -135.75 70.67 -58.76 34.38 -17.77 -1.53 0.00 -20.81 -72.42 -72.42
Income before tax 27.33 -49.32 -24.38 -10.58 -1.27 -21.48 -8.79 7.17 -23.17 -70.47 -33.62 -28.89 -79.70 -84.05 -75.49 -104.36 -75.49 -187.20 -34.53 -317.61 -48.42 -126.39 12.76 5.40 -28.16 -0.02 -51.66 -116.70 -116.70
Income tax expense -45.31 -0.82 -65.66 0.60 0.01 -72.61 -22.42 0.98 1.23 -12.39 0.41 0.43 1.24 14.84 16.61 13.68 13.29 13.53 -20.81 -72.42 -72.42
Net income 27.33 -49.32 -24.38 -10.58 -1.27 -22.09 -9.16 7.41 -19.17 -70.47 -41.47 -28.81 -72.61 -84.05 -75.49 -104.36 -75.49 -187.20 -34.53 -317.61 -48.42 -126.39 12.76 5.40 -28.16 -0.02 -51.66 -116.70 -116.70
4 days ago