Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,254.07 1,109.74 925.95 785.06 864.72 840.40 875.82 834.91 843.67 827.35 803.58 795.96 760.95 725.34 682.11 612.72 591.95 641.00 670.08 680.71
Cost of revenue 797.18 716.64 642.30 491.98 461.73 404.56 509.85 485.51 503.89 493.43 612.57 476.37 447.75 422.22 466.64 360.85 346.30 369.82 545.15 516.13
Gross profit 456.89 393.10 283.64 293.08 402.99 435.85 365.97 349.39 339.78 333.91 191.01 319.59 313.21 303.12 215.47 251.87 245.65 271.18 124.93 164.59
Total operating expenses + 330.21 303.23 259.22 233.50 238.72 261.08 242.29 239.82 246.44 229.92 211.64 218.24 209.85 200.23 179.25 172.91 171.26 173.07 0.08 0.09
Operating income 126.68 89.87 24.42 59.58 164.27 174.77 123.68 109.58 93.33 103.99 -20.63 101.36 103.36 102.90 36.22 78.96 74.39 98.11 124.85 164.50
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -5.33 -6.63 -10.71 -8.02 -18.04 -15.67 -21.47 -21.95 0.00 0.00 0.00 0.00 0.00
Income before tax 126.68 89.87 24.42 59.58 164.27 174.77 123.68 104.25 86.70 93.28 -28.65 83.32 87.69 81.42 14.27 78.96 74.39 98.11 124.85 164.50
Income tax expense 27.43 19.13 5.55 13.02 33.56 36.56 24.08 21.06 24.31 28.70 -14.79 23.96 26.34 23.35 0.57 22.62 20.24 27.85 37.43 52.56
Net income 99.26 70.73 18.88 46.56 130.71 138.21 99.60 83.20 62.39 64.59 -13.85 59.35 61.35 58.07 13.70 56.34 54.15 70.26 87.41 111.94
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 315.01 315.30 323.21 315.93 299.64 284.70 291.10 267.34 266.60 257.98 226.53 228.93 212.52 202.72 191.68 177.64 192.17 219.18 216.25 232.60 217.44 204.13 217.52 211.18 173.28 199.53 228.60 236.13 217.19 177.94 225.26 228.87 202.84 188.26 221.12 228.47 205.82 183.18 223.17 222.05 198.95 176.03 208.03 218.76 200.77 175.03 204.59 215.20 201.14 207.46 193.17 204.30 194.05 181.22 177.53 174.71 170.41 169.39 168.04 163.94 158.80 158.54 154.43 151.40 148.36 147.78 148.33 146.31 149.54 152.90 156.50 164.80 166.81 164.95 167.90 168.54 168.69 169.31 170.83 169.63 170.94
Cost of revenue 247.49 207.68 204.98 194.23 190.29 193.01 182.49 172.74 168.40 172.11 159.52 143.52 167.15 132.03 124.07 112.72 123.17 120.94 119.13 110.16 111.50 95.78 97.05 90.97 120.75 126.46 134.97 122.39 126.03 117.95 116.69 113.23 137.64 134.62 123.79 117.05 128.43 127.35 124.96 115.14 125.98 128.29 128.93 147.03 208.32 127.19 119.74 108.55 120.89 119.45 109.18 106.98 112.15 115.03 106.45 102.70 98.04 119.28 111.55 114.18 121.63 95.94 88.46 87.78 88.67 84.75 82.28 86.39 92.88 95.17 87.70 91.08 140.34 140.80 135.31 135.79 133.26 135.37 128.25 126.36 126.15
Gross profit 67.52 107.62 118.23 121.70 109.35 91.69 108.61 94.60 98.20 85.87 67.01 85.40 45.36 70.69 67.61 64.92 69.01 98.24 97.12 122.44 105.94 108.35 120.47 120.21 52.53 73.07 93.63 113.73 91.16 59.99 108.56 115.65 65.19 53.64 97.33 111.42 77.39 55.83 98.20 106.91 72.97 47.75 79.10 71.73 -7.56 47.84 84.85 106.65 80.25 88.02 83.99 97.32 81.90 66.19 71.09 72.01 72.36 50.11 56.49 49.75 37.17 62.59 65.98 63.62 59.68 63.03 66.05 59.91 56.66 57.73 68.80 73.72 26.47 24.15 32.59 32.75 35.44 33.95 42.58 43.27 44.80
Total operating expenses + 85.38 82.20 82.02 84.87 81.12 81.57 75.70 73.36 72.60 70.09 64.53 63.94 60.67 59.74 59.84 55.04 58.89 57.88 57.75 62.41 60.68 65.88 63.85 67.05 64.30 61.47 61.01 60.20 59.62 61.37 61.33 61.11 56.01 63.97 62.67 60.23 59.58 61.07 57.63 56.13 55.10 55.09 52.79 51.64 52.12 55.97 54.40 54.44 53.43 55.28 52.96 51.49 50.12 53.56 50.08 48.03 48.56 47.03 45.48 44.09 42.65 44.49 44.25 42.28 41.89 48.51 42.08 39.57 41.09 40.94 43.15 44.49 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Operating income -17.86 25.42 36.21 36.83 28.23 10.12 32.91 21.24 25.61 15.78 2.48 21.47 -15.31 10.95 7.77 9.89 10.11 40.36 39.37 60.02 45.26 42.48 56.62 53.15 -11.77 11.61 32.63 53.54 31.54 -1.37 47.23 54.54 9.18 -10.33 34.66 51.19 17.81 -5.24 40.58 50.78 17.87 -7.35 26.31 20.09 -59.68 -8.12 30.45 52.21 26.82 32.74 31.03 45.84 31.78 12.63 21.01 23.98 23.80 3.08 11.01 5.66 -5.48 18.10 21.73 21.34 17.79 14.52 23.97 20.34 15.57 16.79 25.64 29.23 26.45 24.13 32.57 32.73 35.42 33.93 42.56 43.25 44.77
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.85 0.00 0.00 0.00 0.00 -8.21 -12.53 0.00 25.35 0.00 0.00 8.94 23.86 -13.19 -20.86 4.55 24.58 -10.54 -21.39 2.02 24.46 -8.94 -20.99 -1.16 23.68 -13.88 -20.51 0.00 24.06 -7.62 -21.73 -2.73 22.74 -8.47 -22.25 -10.05 -15.67 -5.48 -20.30 -12.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax -17.86 25.42 36.21 36.83 28.23 10.12 32.91 21.24 25.61 15.78 2.48 21.47 -15.31 31.81 7.77 9.89 10.11 40.36 31.16 47.50 45.26 67.83 56.62 53.15 -2.83 35.47 19.44 32.68 36.10 23.21 36.70 33.15 11.20 14.13 25.72 30.20 16.65 18.45 26.70 30.27 17.87 16.71 18.69 -1.65 -62.40 14.62 21.98 29.96 16.77 17.07 25.55 25.54 19.53 12.63 21.01 23.98 23.80 3.08 11.01 5.66 -5.48 18.10 21.73 21.34 17.79 14.52 23.97 20.34 15.57 16.79 25.64 29.23 26.45 24.13 32.57 32.73 35.42 33.93 42.56 43.25 44.77
Income tax expense -3.54 5.30 7.90 7.89 6.33 1.99 7.02 4.60 5.53 3.52 0.53 4.47 -2.97 7.18 1.58 1.99 2.28 8.31 6.34 9.83 9.09 14.87 11.88 10.66 -0.84 7.37 3.82 6.74 6.15 4.87 7.79 6.33 2.07 2.82 7.77 9.09 4.63 6.49 8.10 8.91 5.20 6.42 6.71 -0.59 -27.33 4.25 6.54 8.53 4.65 5.42 7.89 7.48 5.55 3.06 6.68 7.03 6.59 -1.68 2.20 1.58 -1.53 5.09 6.26 6.25 5.02 4.25 6.94 5.33 3.72 4.86 7.29 8.30 7.41 7.21 9.65 9.81 10.77 11.03 13.45 14.11 13.97
Net income -14.32 20.11 28.31 28.94 21.90 8.13 25.89 16.64 20.08 12.26 1.95 17.00 -12.34 24.63 6.19 7.90 7.84 32.05 24.82 37.67 36.17 52.97 44.74 42.49 -1.99 28.10 15.62 25.93 29.95 18.35 28.91 26.82 9.13 11.31 17.95 21.11 12.02 11.95 18.60 21.37 12.67 10.29 11.98 -1.05 -35.07 10.37 15.44 21.42 12.13 11.65 17.66 18.06 13.98 9.57 14.33 16.96 17.21 4.76 8.81 4.09 -3.95 13.01 15.47 15.09 12.77 10.27 17.02 15.02 11.84 11.92 18.36 20.93 19.05 16.93 22.92 22.92 24.65 22.90 29.11 29.14 30.80
4 days ago