Income Statement - JBG SMITH Properties (JBGS)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 498.60 | 547.31 | 604.20 | 605.82 | 634.36 | 602.72 | 646.38 | 644.18 | 543.01 | 478.52 | 470.61 | 472.92 | 476.31 |
| Cost of revenue | 570.71 | 273.48 | 290.67 | 306.70 | 328.62 | 331.41 | 321.61 | 308.96 | 229.41 | 173.64 | 175.68 | 171.05 | 167.80 |
| Gross profit | -72.11 | 273.83 | 313.53 | 299.12 | 305.74 | 271.31 | 324.77 | 335.22 | 313.61 | 304.88 | 294.93 | 301.87 | 308.51 |
| Total operating expenses | -65.67 | 266.97 | 265.58 | 277.44 | 306.45 | 271.31 | 88.98 | 281.19 | 238.04 | 185.61 | 192.33 | 163.25 | 158.84 |
| Operating income | -6.44 | 6.26 | 47.95 | 21.68 | -0.71 | -37.61 | 235.78 | 54.03 | -52.18 | 112.79 | 102.60 | 138.62 | 149.67 |
| Non-operating income (net) | -165.45 | -183.25 | -139.96 | 78.57 | -85.48 | -33.92 | -162.94 | -8.15 | -36.82 | -49.74 | -55.89 | -57.08 | -73.49 |
| Income before tax | -171.89 | -176.99 | -92.01 | 100.25 | -86.18 | -71.53 | 72.84 | 45.88 | -89.00 | 63.06 | 46.71 | 81.54 | 76.18 |
| Income tax expense | -3.83 | 0.76 | -0.30 | 1.26 | 3.54 | -4.27 | -1.30 | -0.74 | -9.91 | 1.08 | 0.42 | 0.24 | -12.48 |
| Net income | -139.06 | -143.53 | -79.98 | 85.37 | -79.26 | -62.30 | 65.57 | 39.92 | -71.75 | 61.97 | 46.29 | 81.30 | 88.66 |
Show Quarterly Income Statement
Income Statement - JBG SMITH Properties (JBGS)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 127.60 | 127.56 | 123.87 | 126.48 | 120.69 | 130.78 | 136.03 | 135.32 | 145.18 | 147.58 | 149.30 | 152.61 | 153.40 | 150.74 | 147.61 | 145.51 | 161.97 | 157.41 | 157.02 | 154.64 | 165.29 | 148.63 | 151.04 | 144.95 | 158.11 | 164.88 | 167.08 | 160.62 | 155.20 | 163.26 | 158.44 | 159.45 | 163.04 | 156.37 | 152.35 | 118.02 | 116.27 | 122.04 | 123.36 | 116.34 | 116.78 | 119.18 |
| Cost of revenue | 138.87 | 385.03 | 62.91 | 61.09 | 61.68 | 65.62 | 67.16 | 69.30 | 71.40 | 70.16 | 73.41 | 72.44 | 74.66 | 73.94 | 72.35 | 74.53 | 85.88 | 83.53 | 84.00 | 79.12 | 81.98 | 85.86 | 83.13 | 80.90 | 81.52 | 82.70 | 82.35 | 79.09 | 77.48 | 82.38 | 71.83 | 69.11 | 73.08 | 73.73 | 68.01 | 43.87 | 42.91 | 43.12 | 46.53 | 41.51 | 43.74 | 44.98 |
| Gross profit | -11.27 | -257.47 | 60.96 | 65.39 | 59.01 | 65.17 | 68.87 | 66.02 | 73.78 | 77.42 | 75.89 | 80.16 | 78.74 | 76.80 | 75.27 | 70.97 | 76.09 | 73.88 | 73.02 | 75.53 | 83.31 | 62.77 | 67.90 | 64.05 | 76.59 | 82.18 | 84.73 | 81.53 | 77.72 | 80.88 | 86.62 | 90.33 | 89.96 | 82.64 | 84.34 | 74.15 | 73.36 | 78.92 | 76.83 | 74.83 | 73.04 | 74.20 |
| Total operating expenses | -3.42 | -254.47 | 61.38 | 64.28 | 63.14 | 64.90 | 61.93 | 68.31 | 71.83 | 69.81 | 11.29 | 15.09 | 16.47 | 72.81 | 62.68 | 65.84 | 76.12 | 76.98 | 72.31 | 75.01 | 82.15 | 79.57 | 74.70 | 74.69 | 71.11 | 73.90 | 67.43 | 67.08 | 72.16 | 85.19 | 67.41 | 69.87 | 71.30 | 78.33 | 68.99 | 43.70 | 47.91 | 47.20 | 42.29 | 44.56 | 48.77 | 47.57 |
| Operating income | -7.86 | -3.00 | -0.41 | 1.11 | -4.14 | 0.26 | 6.94 | -2.29 | 1.96 | 7.61 | 64.60 | 65.07 | 62.26 | 3.99 | 12.59 | 5.13 | -0.04 | -3.10 | 0.71 | 0.52 | 1.17 | -16.81 | -6.80 | -10.64 | 5.49 | 8.28 | 13.40 | 11.01 | 4.05 | 14.10 | 15.09 | 16.68 | 14.44 | -8.26 | -88.74 | 25.22 | 19.61 | 25.25 | 33.01 | 30.26 | 24.28 | 26.63 |
| Non-operating income (net) | -15.18 | -57.65 | -33.67 | -24.38 | -49.76 | -70.30 | -37.42 | -30.53 | -45.61 | -46.24 | -130.63 | -76.71 | -86.56 | -26.18 | -34.01 | 139.27 | -0.51 | -61.22 | 0.50 | -3.84 | -20.92 | -33.91 | -18.70 | -30.51 | 40.35 | 29.80 | -2.44 | -14.28 | 23.02 | -12.41 | 10.46 | 7.66 | -20.13 | -20.09 | 9.72 | -13.51 | -12.93 | -9.65 | -11.70 | -13.16 | -12.47 | -13.74 |
| Income before tax | -23.04 | -60.64 | -34.09 | -23.26 | -53.90 | -70.04 | -30.48 | -32.82 | -43.66 | -38.63 | -66.02 | -11.64 | -24.29 | -22.19 | -21.42 | 144.40 | -0.55 | -64.32 | 1.21 | -3.32 | -19.75 | -50.71 | -25.49 | -41.15 | 45.83 | 38.08 | 10.96 | -3.28 | 27.08 | 1.69 | 25.54 | 24.34 | -5.69 | -28.35 | -79.03 | 11.70 | 6.67 | 15.60 | 21.32 | 17.10 | 11.81 | 12.89 |
| Income tax expense | 0.01 | -4.47 | 0.93 | -0.08 | -0.20 | 0.80 | 0.83 | 0.60 | -1.47 | -0.97 | 0.08 | 0.61 | 0.02 | -1.34 | 0.17 | 2.91 | -0.47 | -0.99 | 0.22 | -0.01 | 4.32 | -0.54 | -0.49 | -0.89 | -2.35 | -0.61 | 0.43 | 0.05 | -1.17 | 0.70 | -0.84 | 0.31 | -0.91 | -9.60 | -1.03 | 0.36 | 0.35 | 0.20 | 0.30 | 0.32 | 0.26 | 0.24 |
| Net income | -18.70 | -45.55 | -28.56 | -19.24 | -45.72 | -59.90 | -26.98 | -24.37 | -32.28 | -32.60 | -58.01 | -10.55 | 21.17 | -18.58 | -19.29 | 123.28 | -0.03 | -56.45 | 0.89 | -2.97 | -20.73 | -45.66 | -22.79 | -36.78 | 42.93 | 34.39 | 9.36 | -3.04 | 24.86 | 0.71 | 22.83 | 20.57 | -4.19 | -13.90 | -69.83 | 11.34 | 6.32 | 15.40 | 21.01 | 16.78 | 11.55 | 12.65 |