Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	751.58	687.41	623.98	590.90	565.93	508.37	451.37	417.65	370.08	324.78	303.56	306.37	278.43	270.39	305.23	309.67	301.64	376.75	394.65	349.89
Cost of revenue	533.43	479.94	452.25	410.08	400.05	370.71	317.76	289.19	258.83	227.38	207.65	206.81	189.26	182.38	199.38	213.54	199.86	250.11	246.01	221.34
Gross profit	218.16	207.48	171.73	180.82	165.88	137.66	133.61	128.46	111.25	97.40	95.91	99.56	89.17	88.01	105.85	96.13	101.78	126.64	148.63	128.55
Total operating expenses +	135.03	136.73	115.12	122.08	110.14	102.87	104.26	99.53	95.48	78.48	78.99	75.52	70.65	74.43	76.78	86.53	84.65	105.50	99.86	80.60
Selling, general and administrative	135.03	125.05	114.20	110.09	97.37	90.03	93.61	89.53	86.54	70.58	72.44	69.07	64.20	65.70	71.75	73.90	76.10	105.50	99.90	80.60
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	11.68	0.92	12.00	12.77	12.84	10.65	10.00	8.95	7.90	6.55	6.44	6.45	8.73	5.03	12.63	8.55	0.00	-0.04	0.00
Operating income	83.12	70.75	56.61	58.74	55.74	34.80	29.35	28.94	15.76	18.92	12.39	24.04	18.52	-57.81	29.06	9.60	17.13	21.15	48.77	47.95
Non-operating income (net)	-6.55	-4.51	-4.32	0.06	-1.46	-1.17	-2.55	0.00	-0.60	2.97	-0.58	-0.73	-0.60	-0.21	-0.98	-4.31	-1.84	2.12	1.74	1.46
Income before tax	76.57	66.24	52.29	58.80	54.28	33.62	26.80	28.93	15.16	21.89	11.82	23.32	17.92	-58.02	28.08	5.29	15.29	23.27	50.51	49.41
Income tax expense	21.79	19.59	13.81	15.18	12.60	9.12	6.05	6.46	7.46	7.66	5.49	9.91	6.68	-5.18	11.14	3.99	8.09	14.24	19.70	21.18
Net income	54.78	46.65	38.48	43.62	41.68	24.51	20.75	22.49	7.62	12.89	7.66	13.64	11.37	-52.99	16.85	1.96	7.82	8.70	32.60	27.45

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	200.98	196.96	185.89	186.88	181.85	176.44	167.75	171.44	171.79	161.61	147.55	161.97	152.85	144.98	148.44	149.10	148.38	134.77	136.41	148.24	146.52	137.42	121.76	123.03	126.16	119.26	115.69	110.57	105.85	108.76	103.87	105.54	99.48	97.02	91.33	93.56	88.17	79.57	81.69	82.61	80.91	72.46	76.53	76.54	78.04	78.46	73.48	78.18	76.25	75.67	74.43	65.20	63.13	67.53	65.91	67.81	69.13	74.97	71.01	80.64	78.61	75.86	84.64	68.10	68.08	58.85	89.26	72.00	71.97	65.82	111.16	93.80	93.84	86.12	124.30	88.30	88.32	83.32	107.00	84.00	84.05
Cost of revenue	148.42	149.58	134.96	128.54	120.35	120.54	115.19	128.14	121.67	115.49	105.89	113.33	107.84	100.68	102.27	103.08	104.06	93.66	95.98	105.04	105.37	101.25	88.30	90.17	91.00	84.35	83.81	75.97	73.64	76.37	73.72	69.71	68.08	68.61	62.42	65.22	62.58	56.08	57.83	57.95	55.52	51.13	52.03	50.68	53.82	52.86	49.42	52.67	51.87	51.63	50.58	45.04	42.02	44.27	46.18	45.45	46.49	47.52	46.57	53.73	51.56	51.77	54.86	50.10	50.06	40.45	59.04	47.80	47.79	43.07	73.60	65.30	64.15	56.34	77.19	56.20	56.20	51.69	68.21	52.50	53.37
Gross profit	52.56	47.39	50.94	58.34	61.50	55.89	52.56	43.30	50.12	46.12	41.66	48.63	45.01	44.30	46.17	46.03	44.32	41.11	40.43	43.20	41.14	36.18	33.46	32.86	35.16	34.91	31.88	34.60	32.21	32.39	30.15	35.83	31.39	28.41	28.90	28.34	25.59	23.49	23.86	24.66	25.40	21.33	24.50	25.86	24.22	25.60	24.07	25.52	24.38	24.04	23.85	20.16	21.12	23.26	19.74	22.37	22.65	27.45	24.44	26.91	27.05	24.09	29.78	18.00	18.02	18.39	30.23	24.20	24.18	22.75	37.56	28.50	29.69	29.78	47.11	32.10	32.12	31.63	38.79	31.60	30.67
Total operating expenses +	34.52	26.75	33.73	38.61	35.95	34.44	34.17	32.02	30.50	28.98	30.87	32.72	31.32	31.00	31.28	31.01	28.79	28.74	27.63	27.26	26.51	25.83	25.44	24.52	27.07	27.64	24.98	26.29	25.36	24.55	24.93	26.17	23.88	29.05	23.26	22.50	20.68	19.87	18.56	18.98	21.07	19.12	19.92	20.21	19.74	19.47	18.27	19.02	18.75	18.59	17.74	16.99	17.34	16.83	18.70	19.56	19.34	19.49	18.22	19.94	19.13	19.02	24.87	19.30	18.94	17.05	24.18	20.30	20.27	19.18	27.39	28.80	28.78	23.96	32.12	23.20	23.22	20.02	23.81	20.90	20.04
Selling, general and administrative	34.52	33.69	33.73	35.08	32.54	31.27	31.27	32.02	30.50	28.98	27.92	29.85	28.37	28.06	28.25	27.96	25.82	25.63	24.49	24.04	23.21	90.03	22.19	21.42	24.12	24.68	22.45	23.74	22.74	21.85	22.29	23.74	21.65	26.80	20.80	20.30	18.70	17.84	16.70	16.90	19.20	17.30	18.40	18.70	18.10	17.80	16.70	17.50	17.20	17.00	16.10	15.40	0.03	14.70	16.20	16.92	17.87	18.22	17.00	18.70	17.80	17.70	22.90	17.50	17.50	18.60	20.40	18.20	18.20	22.30	24.90	21.70	21.70	24.50	32.12	23.20	23.20	19.60	25.00	21.00	21.00
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	-6.94	0.00	3.53	3.41	3.17	2.90	0.00	0.00	0.00	2.95	2.87	2.94	2.94	3.03	3.05	2.98	3.11	3.14	3.22	3.30	-64.20	3.24	3.11	2.94	2.95	2.53	2.55	2.62	2.70	2.64	2.43	2.23	2.25	2.45	2.20	1.98	2.04	1.86	2.08	1.87	1.82	1.52	1.51	1.64	1.67	1.57	1.52	1.55	1.59	1.64	1.59	17.32	2.13	2.50	2.63	1.47	1.27	1.22	1.24	1.33	1.32	1.97	1.80	1.44	-1.55	3.78	2.10	2.07	-3.12	2.49	7.10	7.08	-0.54	0.00	0.00	0.02	0.42	-1.20	-0.10	-0.96
Operating income	18.03	20.64	17.21	19.73	25.55	21.45	18.39	11.29	19.62	17.15	10.79	15.91	13.69	13.30	14.89	15.01	15.53	12.36	12.80	15.94	14.64	10.34	8.02	8.34	8.10	7.28	6.91	8.31	6.86	7.85	5.23	9.66	7.51	-0.64	5.65	5.85	4.91	3.62	5.30	5.68	4.33	-2.31	4.58	5.65	4.48	6.12	5.80	6.49	5.63	5.46	6.11	3.17	3.77	-64.96	1.04	2.81	3.31	7.96	6.21	6.97	7.92	5.07	4.92	-1.30	-0.92	1.34	6.05	3.90	3.92	3.57	10.17	-0.20	0.91	5.82	14.99	8.90	8.90	11.62	14.99	10.60	10.63
Non-operating income (net)	-0.63	-2.05	-0.99	-2.61	-0.90	0.13	-2.36	-1.67	-0.61	-1.59	-0.27	-2.30	-1.10	-2.16	1.00	1.23	-0.01	-0.42	0.05	-0.35	-0.75	-1.27	-0.49	-0.47	1.06	-1.22	-0.21	-0.36	-0.76	0.49	-0.29	0.08	-0.28	-0.26	-0.11	0.07	-0.30	-0.24	-0.24	3.59	-0.14	-0.24	-0.24	-0.26	0.16	-0.10	-0.22	-0.16	-0.25	-0.24	-0.16	0.20	-0.40	-0.03	-0.02	-0.11	-0.05	-0.06	-0.26	-0.21	-0.46	-0.99	-1.14	-0.90	-1.24	-0.81	-0.99	-0.90	-0.26	-0.61	0.46	0.00	0.07	0.57	0.32	0.60	0.58	0.61	0.44	0.30	0.26
Income before tax	17.40	18.59	16.22	17.12	24.65	21.59	16.03	9.61	19.01	15.56	10.52	13.61	12.59	11.14	15.89	16.25	15.52	11.94	12.85	15.59	13.89	9.08	7.53	7.87	9.16	6.06	6.69	7.95	6.10	8.33	4.94	9.74	7.24	-0.90	5.54	5.92	4.61	3.38	5.06	9.27	4.19	-2.55	4.35	5.39	4.63	6.02	5.58	6.33	5.38	5.22	5.95	3.37	3.38	-64.99	1.02	2.70	3.25	7.90	5.96	6.76	7.46	4.08	3.77	-2.20	-2.16	0.54	5.06	3.00	3.66	2.97	10.63	-0.20	0.98	6.39	15.30	9.50	9.48	12.23	15.43	10.90	10.89
Income tax expense	6.27	5.40	4.75	4.99	6.64	6.60	4.59	3.08	5.32	4.10	1.93	4.10	3.68	2.47	4.02	4.60	4.09	3.28	1.91	4.03	3.39	2.37	2.12	1.93	2.69	1.30	0.95	2.37	1.44	1.49	1.03	2.90	1.42	1.36	2.31	2.01	1.78	1.30	1.91	2.50	1.95	0.04	1.53	2.19	1.73	2.28	2.39	3.17	2.08	1.51	2.62	2.02	0.54	-11.64	1.72	1.92	2.82	3.35	2.06	2.73	3.00	2.67	1.75	-0.60	-0.58	0.44	2.62	1.80	1.95	2.41	6.47	0.90	1.41	3.25	6.52	2.60	2.61	5.05	6.22	4.20	4.25
Net income	11.13	13.19	11.47	12.12	18.00	14.99	11.44	6.54	13.69	11.46	8.60	9.51	8.92	8.67	11.88	11.64	11.43	8.67	10.95	11.57	10.50	6.71	5.40	5.93	6.47	4.76	5.74	5.58	4.67	6.86	3.91	6.84	5.81	-2.26	3.21	3.81	2.85	2.06	3.19	5.22	2.42	-1.31	2.86	3.33	2.78	3.82	3.22	3.19	3.41	3.72	3.27	1.41	2.97	-53.48	-0.74	0.72	0.52	4.45	3.66	4.31	4.44	1.77	2.07	-1.50	-1.52	0.27	2.88	1.20	1.69	0.75	4.16	-1.20	-0.51	3.14	8.59	6.70	6.65	7.07	8.72	6.70	6.75

4 days ago

Ask a follow up