Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	31.37	43.27	46.02	41.40	36.94	34.44	20.37	2.96	7.54	1.62	26.57	3.47	2.14	3.53	4.97	23.05	12.16	3.48	2.24	1.47
Cost of revenue	2.07	3.71	4.63	8.33	8.18	5.82	2.69	18.50	16.18	14.88	14.38	0.08	9.57	7.01	7.04	11.61	10.64	13.36	24.09	24.33
Gross profit	29.31	39.56	41.39	33.08	28.76	28.61	17.68	-15.54	7.54	1.62	26.57	3.40	-7.43	-3.48	-2.07	23.05	12.16	3.48	2.24	1.47
Total operating expenses +	272.74	185.42	116.45	132.72	84.04	65.90	65.54	29.24	26.12	23.39	20.14	17.04	14.17	13.91	14.97	13.96	16.80	28.38	37.78	29.14
Selling, general and administrative	51.61	52.36	40.10	34.82	25.58	20.73	17.94	11.55	11.24	9.01	8.06	7.47	7.17	6.87	8.10	6.97	8.79	13.95	13.95
Research and development	221.04	132.93	64.66	49.64	28.50	17.42	15.37	16.18	14.88	14.38	12.09	9.57	7.01	7.04	6.86	6.99	8.01	14.43	20.03	11.70
Other operating expenses	0.09	0.13	11.69	48.26	29.96	27.75	32.23	1.51	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.80	17.44
Operating income	-243.43	-145.85	-75.07	-99.64	-55.28	-37.29	-47.86	-26.27	-18.58	-21.77	6.42	-13.49	-12.03	-25.21	-10.00	9.09	-4.64	-24.90	-35.54	-27.68
Non-operating income (net)	11.75	15.07	4.36	-2.62	-3.14	-8.10	-8.93	-26.90	0.09	0.07	0.02	0.01	0.01	0.21	1.16	-0.32	1.17	-51.25	-91.66	-0.31
Income before tax	-231.68	-130.78	-70.71	-102.25	-58.42	-45.39	-56.79	-53.17	-18.49	-21.70	6.44	-13.49	-12.02	-25.00	-8.85	8.78	-3.46	-76.15	-127.20	-27.98
Income tax expense	0.28	0.09	0.08	22.26	5.50	7.26	6.18	-25.56	-0.82	-0.16	0.10	-0.13	-0.12	-0.17	-0.22	0.02	-0.95	-0.48	-23.53	-7.07
Net income	-231.96	-130.87	-70.80	-102.25	-58.42	-45.39	-56.79	-53.17	-18.49	-21.55	6.35	-13.36	-11.90	-24.84	-8.63	8.75	-2.51	-75.67	-103.68	-20.91

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	0.70	0.62	0.97	5.33	24.45	11.59	10.52	9.48	11.68	14.03	15.20	9.11	7.68	10.53	10.01	11.57	9.29	11.54	9.06	9.01	7.32	7.13	15.70	4.12	7.49	8.63	2.51	7.21	2.01	2.44	0.49	0.72	0.93	0.93	0.39	0.70	0.59	5.97	0.28	0.30	0.32	0.53	0.47	0.41	0.33	0.52	25.31	0.29	1.99	0.59	0.60	0.49	0.51	0.59	0.55	0.70	0.54	0.63	1.66	3.72	0.36	0.41	0.48	15.72	0.52	3.43	3.38	3.22	3.16	2.97	2.81	2.70	0.54	0.13	0.10	0.46	0.07	0.84	0.79	0.35	0.35
Cost of revenue	0.53	0.38	0.72	0.17	0.81	0.82	0.74	1.40	0.76	1.00	1.20	1.79	0.64	3.41	1.41	1.73	1.78	3.03	1.83	1.93	1.39	2.46	1.88	0.50	0.98	1.32	0.33	0.71	0.33	4.18	6.23	4.77	3.33	4.27	6.17	6.62	3.32	3.17	3.74	4.10	3.07	3.72	3.48	3.20	3.34	2.77	2.78	0.08	0.00	2.49	2.50	2.32	1.59	1.58	1.52	1.41	1.51	2.58	3.33	3.17	2.66	2.70	3.09	2.75	2.56	2.70	2.64	2.23	3.15	3.54	2.23	0.01	3.47	7.06	3.47	7.91	7.22	9.01	8.92	13.06	-7.37
Gross profit	0.17	0.25	0.25	5.17	23.65	10.77	9.79	8.08	10.93	13.03	14.00	7.31	7.04	7.12	8.61	9.83	7.52	8.51	7.23	7.08	5.93	4.67	13.81	3.62	6.51	7.31	2.18	6.50	1.68	-1.74	-5.75	-4.05	-2.40	-3.34	0.39	0.70	-2.73	2.81	-3.47	-3.80	-2.75	-3.20	-3.02	-2.79	-3.01	-2.25	22.52	0.21	1.99	-1.90	-1.91	-1.83	-1.07	-0.99	-0.97	-0.71	-0.97	0.63	1.66	3.72	0.36	0.41	0.48	15.72	0.52	3.43	3.38	1.00	3.16	2.97	0.58	2.70	0.54	0.13	-3.37	0.46	0.07	0.84	0.79	0.35	0.35
Total operating expenses +	87.39	70.59	62.27	67.40	72.49	56.01	42.54	42.62	44.25	29.38	28.40	30.07	28.60	50.86	27.01	29.05	25.80	26.56	22.55	18.06	16.87	17.41	15.77	14.77	17.95	16.29	16.24	16.67	16.33	13.45	14.04	10.50	5.61	6.74	6.39	6.84	5.75	6.07	7.46	6.76	5.42	5.76	5.45	5.61	5.38	4.64	4.52	4.31	4.22	4.21	4.32	4.47	3.33	3.23	3.14	3.01	3.27	3.44	4.19	4.02	3.50	3.54	3.91	3.55	3.38	3.55	3.49	3.28	3.94	4.39	2.96	7.75	7.15	8.16	1.85	-37.78	0.00	9.75	-39,248.21	-39,248.21	0.00
Selling, general and administrative	15.25	11.38	14.49	11.86	13.88	12.59	12.97	12.75	14.10	11.25	10.56	9.06	9.24	8.50	9.21	8.56	8.55	9.22	6.06	5.18	5.12	5.78	5.80	4.79	4.36	4.15	4.37	4.82	4.61	4.74	4.16	4.22	2.28	2.47	2.57	2.62	2.43	2.90	3.29	2.66	2.35	2.04	1.97	2.41	2.04	1.87	1.73	2.00	1.95	1.71	1.81	2.15	1.74	1.66	1.62	1.60	1.76	1.45	2.06	2.17	1.76	2.00	2.17	1.76	1.70	1.82	1.69	1.45	2.05	2.33	2.96	13.95	3.55	3.22	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Research and development	72.15	59.21	47.75	55.50	58.57	43.37	29.54	29.82	30.14	17.95	17.36	15.73	13.62	15.54	11.16	12.99	9.95	8.92	8.50	5.61	5.48	5.21	4.09	3.28	4.85	4.13	3.48	3.96	3.80	4.18	6.23	4.77	3.33	4.27	3.82	4.21	3.32	3.17	4.18	4.10	3.07	3.72	3.48	3.20	3.34	2.77	2.78	2.31	2.27	2.49	2.50	2.32	1.59	1.58	1.52	1.41	1.51	1.99	2.13	1.85	1.74	1.53	1.74	1.79	1.68	1.73	1.80	1.83	1.89	2.06	2.77	2.40	3.61	4.95	0.09	83.37	5.15	5.72	17,855.27	17,855.27	0.00
Other operating expenses	0.00	-0.01	0.03	0.04	0.04	0.05	0.02	0.05	0.01	0.19	0.48	5.29	5.74	26.82	6.63	7.50	7.31	8.43	7.99	7.27	6.27	6.43	5.88	6.70	8.74	8.01	8.39	7.90	7.93	4.53	3.65	1.51	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-2.77	-8.61	0.00	0.00	1.76	-121.15	-5.15	4.02	-57,103.47	-57,103.47	0.00
Operating income	-87.23	-70.35	-62.03	-62.23	-48.84	-45.24	-32.75	-34.55	-33.32	-16.35	-14.40	-22.76	-21.55	-43.74	-18.40	-19.22	-18.28	-18.05	-15.31	-10.98	-10.94	-12.74	-1.96	-11.15	-11.44	-8.99	-14.06	-10.17	-14.65	-11.01	-13.55	-9.78	-4.68	-5.81	-6.01	-6.14	-5.16	-0.09	-7.19	-6.46	-5.10	-5.24	-4.98	-5.20	-5.05	-4.12	20.79	-4.01	-2.22	-3.54	-3.72	-3.98	-2.81	-2.65	-2.59	-2.31	-2.73	-17.64	-2.53	-0.31	-3.14	-3.12	-3.44	12.17	-2.86	-0.11	-0.11	-0.06	-0.78	-1.42	-2.38	-5.04	-6.61	-8.04	-5.21	-37.32	0.07	-8.91	0.79	0.35	0.35
Non-operating income (net)	2.34	2.92	2.29	2.89	3.64	3.93	3.39	3.72	4.04	2.34	1.79	-0.16	0.39	0.28	-0.02	-0.19	-2.69	-1.38	-1.38	0.97	-1.35	-2.73	-1.84	-1.80	-1.73	-1.43	-1.59	-1.33	-4.59	-0.59	-19.57	-24.65	-2.30	0.03	0.02	0.02	0.02	0.03	0.02	0.03	0.02	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.14	0.05	0.02	0.34	0.46	0.34	0.88	0.23	0.08	-1.51	-0.57	0.04	0.28	1.42	-58.78	1.09	2.23	4.21	23.88	-8.77	-41.30	36.77	-5.98	-5.98
Income before tax	-84.88	-67.42	-59.73	-59.33	-45.20	-41.31	-29.36	-30.83	-29.28	-14.02	-12.61	-22.92	-21.16	-43.45	-18.42	-19.41	-20.98	-19.43	-16.70	-10.01	-12.28	-15.47	-3.80	-12.95	-13.17	-10.41	-15.65	-11.50	-19.24	-11.59	-33.13	-34.43	-6.98	-5.78	-5.98	-6.12	-5.14	-0.07	-7.16	-6.43	-5.08	-5.23	-4.97	-5.19	-5.04	-4.11	20.79	-4.01	-2.22	-3.54	-3.72	-3.98	-2.81	-2.65	-2.58	-2.30	-2.72	-17.50	-2.48	-0.29	-2.80	-2.66	-3.10	13.06	-2.63	-0.03	-1.62	-0.62	-0.74	-1.14	-0.96	-63.82	-5.52	-5.81	-1.00	-13.44	-8.71	-50.21	37.56	-5.62	-5.62
Income tax expense	0.05	-0.19		0.09		0.09			0.00	0.08	1.83	-1.19	0.42	20.70	0.02	0.36	1.56	1.39	0.01	1.38		1.83	-0.05	0.01	0.05	0.36	0.18	0.27	1.02	0.00	0.16	0.06	2.30	-0.23	0.00	-0.21	-0.21	-0.21	-0.19	-0.04	-0.03	-0.04	-0.04	-0.05	-0.04	-0.04	0.23	-0.04	-0.03	-0.03	-0.03	-0.03	-0.02	-0.04	-0.03	-0.04	-0.03	-0.04	-0.06	-0.15	-0.11	0.04	0.01	-0.02	0.07	-0.01	-0.02	-0.09	-0.11	-0.27	-0.49	-0.24	-0.02	-0.02	-0.21	13.44	8.71	-10.43	4.04	5.62	5.62
Net income	-84.83	-67.61	-59.73	-59.43	-45.20	-41.40	-29.36	-30.83	-29.28	-14.10	-12.61	-22.92	-21.16	-43.45	-18.42	-19.41	-20.98	-19.43	-16.70	-10.01	-12.28	-15.47	-3.80	-12.95	-13.17	-10.41	-15.65	-11.50	-19.24	-11.59	-33.13	-34.43	-6.98	-5.78	-5.98	-6.12	-5.14	-0.07	-7.16	-6.39	-5.04	-5.19	-4.93	-5.15	-5.00	-4.08	20.57	-3.97	-2.19	-3.51	-3.69	-3.95	-2.79	-2.61	-2.55	-2.26	-2.69	-17.46	-2.43	-0.14	-2.69	-2.70	-3.11	13.07	-2.71	-0.02	-1.59	-0.53	-0.64	-0.87	-0.47	-63.58	-5.50	-5.80	-0.80	-13.44	-8.71	-39.78	37.56	-5.62	-5.62

4 days ago

Ask a follow up