Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,606.58	2,512.59	2,509.86	2,301.83	1,707.91	990.07	1,840.97	1,667.45	1,503.78	1,362.83	1,262.19	1,137.05	996.15	908.72	779.12	663.64	557.94	504.01	360.57	243.35
Cost of revenue	2,205.91	945.27	1,845.48	1,961.36	1,476.37	994.41	1,297.26	1,249.96	1,095.81	890.57	803.49	852.36	773.73	721.25	479.70	365.15	270.01	311.77	239.96	171.07
Gross profit	400.67	1,567.32	664.37	340.47	231.54	-4.34	543.71	417.49	407.97	472.26	458.70	284.68	222.43	187.47	299.42	298.49	287.94	192.25	120.61	72.28
Total operating expenses +	225.80	1,807.29	443.39	248.82	-31.54	276.65	179.76	174.03	145.55	101.71	87.00	127.34	67.69	55.17	213.98	190.39	161.83	448.16	319.52	225.90
Selling, general and administrative	99.44	106.34	110.48	100.68	72.74	500.62	630.20	587.92	517.15	393.68	353.45	277.40	226.32	188.46	119.86	138.37	90.01	92.92	3.00	14.40
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	126.36	1,700.95	332.91	148.14	-104.28	-223.97	-450.45	-413.89	-371.60	-291.97	-266.45	-150.07	-158.63	-133.30	94.12	52.03	71.82	355.25	316.51	211.50
Operating income	174.87	-239.98	220.98	91.65	263.08	-280.99	363.95	243.46	227.17	370.56	371.70	157.35	154.74	132.30	85.44	104.66	122.25	55.85	44.06	22.55
Non-operating income (net)	-229.75	-68.47	-61.93	-86.69	-66.46	-80.08	-62.70	-44.14	-31.62	-24.60	-24.98	-20.21	-8.06	-7.66	-5.93	-1.32	-1.69	-0.60	6.65	-6.74
Income before tax	-54.87	-308.45	159.05	4.95	196.62	-361.07	301.25	199.32	195.55	345.96	346.72	137.13	146.68	124.65	79.51	103.33	120.56	55.25	50.71	15.82
Income tax expense	-10.18	-68.21	41.46	2.46	44.77	-176.97	69.13	37.52	0.64	126.37	126.39	50.83	54.90	46.23	30.12	37.63	44.23	19.85	19.20	7.08
Net income	-44.70	-240.24	117.60	2.49	151.85	-184.09	232.12	161.80	194.90	219.59	220.37	86.69	92.27	78.60	49.40	65.70	76.33	35.41	31.51	8.74

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	732.43	656.19	561.93	689.38	699.07	627.71	562.20	666.28	656.41	611.00	565.36	683.81	649.69	611.55	560.33	629.85	500.11	496.88	459.47	472.43	279.12	246.56	200.98	133.35	409.18	461.07	436.51	491.76	451.62	412.11	393.11	436.78	425.44	378.56	348.77	400.61	375.84	335.88	333.48	344.85	348.62	310.89	299.96	322.10	329.24	278.95	265.03	290.54	302.52	238.47	228.87	255.85	272.96	222.84	216.86	231.17	237.85	193.94	191.50	200.45	193.23	162.03	163.62	168.35	169.64	134.73	133.11	147.99	142.12	122.43	116.89	131.56	133.14	100.96	86.33	88.94	84.35	63.14	60.07	60.07	60.07
Cost of revenue	253.30	530.53	470.04	571.02	266.29	511.75	514.32	551.64	549.99	520.48	492.69	500.04	498.90	467.55	499.99	549.64	444.19	402.78	397.63	360.81	315.16	227.52	250.67	207.31	308.91	321.48	319.90	338.82	317.06	304.10	321.67	320.17	304.01	276.77	267.65	277.78	273.60	241.20	227.60	216.76	204.78	194.44	204.10	206.46	198.49	196.92	214.34	215.03	226.08	188.99	183.89	196.53	204.32	322.12	126.84	128.88	143.41	121.39	122.65	123.47	112.19	92.97	95.06	91.81	85.31	74.66	70.13	67.96	57.26	57.14	76.69	92.99	93.31	73.27	57.36	56.65	52.68	41.16	43.30	46.38	43.53
Gross profit	479.13	125.66	91.89	118.36	432.78	115.95	47.88	114.64	106.42	90.52	72.67	183.77	150.78	144.00	60.34	80.21	55.92	94.11	61.84	111.63	-36.03	19.04	-49.68	-73.96	100.27	139.59	116.61	152.94	134.56	108.01	71.44	116.61	121.43	101.79	81.12	122.83	102.24	94.68	105.88	128.09	143.84	116.45	95.85	115.64	130.75	82.03	50.69	75.51	76.44	49.48	44.99	59.31	68.64	-99.28	90.02	102.28	94.45	72.55	68.85	76.98	81.04	69.06	68.57	76.54	84.33	60.07	62.98	80.03	84.86	65.29	40.20	38.57	39.83	27.68	28.97	32.30	31.67	21.97	16.77	60.07	60.07
Total operating expenses +	398.03	40.95	119.08	185.85	367.78	379.93	74.22	79.75	90.97	79.91	90.55	50.34	55.96	54.80	91.25	54.08	48.69	60.78	-4.45	-27.23	-60.64	42.69	-16.60	39.29	218.07	46.94	44.50	44.83	43.48	44.92	45.26	42.39	41.46	40.37	38.20	37.64	29.35	26.57	29.04	23.61	22.71	22.69	18.77	22.89	22.65	67.24	21.82	19.10	19.17	19.20	15.76	16.46	16.27	-100.17	61.28	60.42	58.14	52.38	52.12	56.27	53.21	47.91	48.11	47.31	47.07	41.01	40.02	41.23	39.57	35.89	108.77	32.02	119.78	95.78	77.60	75.44	70.70	177.61	16.10	55.00	52.00
Selling, general and administrative	28.20	24.47	23.04	26.84	25.10	23.07	24.87	27.50	30.42	29.35	28.47	29.87	26.93	25.22	193.44	193.62	182.56	21.45	22.05	17.63	147.34	91.80	123.55	127.45	157.82	179.36	152.08	158.43	140.34	146.50	142.96	144.03	154.43	134.66	126.99	129.86	125.65	107.36	102.47	92.17	91.69	81.37	77.74	76.49	81.21	71.46	73.93	66.40	65.61	58.88	53.89	56.11	57.43	99.36	32.87	33.23	33.27	29.59	29.52	29.88	30.87	34.81	35.42	34.85	25.89	29.45	22.31	29.58	28.22	26.34	21.73	22.40	1.01	0.88	0.82	3.69	3.68	3.16	3.74	5.90	6.46
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	369.83	16.48	96.04	159.01	342.68	356.86	49.35	52.25	60.55	50.56	62.08	20.48	29.03	29.58	-102.19	-139.54	-133.87	39.32	-26.50	-44.86	-207.97	-49.11	-140.15	-88.16	60.25	-132.41	-107.59	-113.59	-96.86	-101.58	-97.71	-101.65	-112.96	-94.29	-88.79	-92.22	-96.30	-80.79	-73.42	-68.55	-68.98	-58.68	-58.97	-53.60	-58.55	-4.22	-52.11	-47.30	-46.44	-39.68	-38.14	-39.65	-41.16	-199.53	28.41	27.19	24.87	22.79	22.60	26.38	22.35	13.10	12.69	12.47	21.18	11.56	17.72	11.65	11.35	9.56	87.04	9.63	118.78	94.90	76.78	71.75	67.02	174.45	12.35	49.10	45.54
Operating income	81.10	84.71	-27.19	-67.49	65.00	-263.98	-26.34	34.90	15.45	10.61	-17.88	133.43	94.83	89.20	-30.91	26.13	7.23	33.33	66.29	138.85	24.60	-23.65	-33.08	-113.25	-117.81	92.65	72.12	108.11	91.08	63.09	26.18	74.22	79.97	26.17	42.92	85.20	72.89	68.12	76.84	104.48	121.13	93.76	77.08	92.76	108.10	14.79	28.87	56.41	57.27	30.28	29.23	42.86	52.37	25.38	28.75	41.87	36.31	20.17	16.73	20.71	27.83	20.85	19.48	28.08	36.25	18.05	21.94	37.78	44.48	28.69	8.12	4.68	14.36	6.06	9.54	14.16	14.30	-155.64	0.67	60.07	60.07
Non-operating income (net)	-15.08	-40.80	-24.96	-21.08	-23.06	-17.72	-17.10	-16.87	-16.79	-12.41	-12.04	-17.08	-20.41	-23.35	-25.25	-20.30	-17.80	-18.18	-16.06	-16.28	-15.93	-15.57	-11.63	-33.16	-12.92	-14.02	-15.21	-16.32	-17.16	-10.62	-11.77	-11.18	-10.58	-9.74	-8.19	-6.92	-6.78	-6.11	-5.85	-6.38	-6.26	-5.52	-6.32	-6.42	-6.73	-7.11	-6.89	-3.28	-2.93	-2.51	-1.72	-1.95	-1.89	-1.93	-1.93	-2.01	-1.79	-1.74	-1.84	-1.83	-0.53	-0.32	-0.25	-0.28	-0.48	-0.57	-0.47	-0.25	-0.41	0.01	-0.41	-0.51	0.32	1.46	1.56	1.62	2.00	161.12	2.77	-55.33	-53.24
Income before tax	66.02	43.90	-52.15	-88.56	41.94	-281.70	-43.44	18.03	-1.34	-1.79	-29.92	116.35	74.42	65.85	-56.16	5.83	-10.57	15.15	50.23	122.57	8.67	-39.22	-44.71	-146.42	-130.73	78.63	56.91	91.79	73.92	52.47	14.42	63.04	69.39	16.43	34.73	78.28	66.11	62.01	70.99	98.10	114.86	88.24	70.76	86.34	101.37	7.68	21.98	53.13	54.35	27.78	27.52	40.91	50.48	23.45	26.82	39.85	34.53	18.44	14.89	18.88	27.30	20.53	19.23	27.80	35.77	17.48	21.47	37.54	44.07	28.71	7.71	4.16	14.68	7.52	11.10	15.78	16.31	5.49	3.44	4.74	6.83
Income tax expense	23.55	11.96	-8.58	-23.40	9.84	-65.47	-6.65	4.33	-0.42	0.16	-4.85	27.88	18.27	13.38	-9.70	1.47	-2.69	4.44	10.98	27.54	1.80	-10.38	-15.57	-53.31	-97.72	18.11	12.98	21.25	16.80	11.02	-0.73	13.03	14.20	-66.07	12.44	29.80	24.48	20.70	25.54	37.25	42.88	31.54	26.31	32.00	36.55	2.93	7.87	19.76	20.27	10.51	10.52	15.22	18.65	8.81	9.93	14.67	12.82	7.63	5.41	6.93	10.15	8.15	6.07	10.24	13.17	6.94	7.70	13.69	15.91	10.51	2.82	1.52	5.01	2.75	4.09	5.81	6.56	7.03	0.01	56.64	56.64
Net income	42.48	31.94	-43.57	-65.17	32.10	-216.23	-36.79	13.70	-0.92	-1.96	-25.07	88.47	56.15	52.48	-46.46	4.36	-7.88	10.70	39.25	95.03	6.87	-28.84	-29.14	-93.10	-33.01	60.52	43.93	70.54	57.12	41.45	15.15	50.02	55.19	82.50	22.29	48.48	41.63	41.31	45.45	60.85	71.98	56.71	44.46	54.34	64.87	4.79	14.17	33.50	34.22	17.48	17.11	25.76	31.93	14.77	16.95	25.18	21.70	10.81	9.49	11.95	17.15	12.38	13.16	17.56	22.60	10.54	13.78	23.85	28.16	18.20	4.89	2.65	9.67	4.77	7.02	9.98	9.75	-1.55	3.43	3.43	3.43

4 days ago

Ask a follow up