Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Total revenue 291.85 203.07 163.91 110.25 49.59 2.72 2.72 2.47 1.56 1.08
Cost of revenue 53.41 36.83 28.65 22.63 13.32 1.60 1.60 0.04 0.00 0.01
Gross profit 238.43 166.24 135.27 87.61 36.27 1.12 1.12 2.42 1.55 1.07
Total operating expenses + 213.54 199.88 179.28 169.55 151.43 123.50 123.50 61.77 28.18 14.30
Operating income 24.90 -33.65 -44.01 -81.94 -115.16 -122.38 -122.38 -59.34 -26.63 -13.23
Non-operating income (net) -24.34 -23.46 -19.49 -14.14 -7.57 -3.66 -3.66 -0.74 0.08 0.02
Income before tax 0.55 -57.10 -63.50 -96.08 -122.73 -126.04 -126.04 -60.08 -26.55 -13.21
Income tax expense -2.27 -1.25 -1.42 -0.11 -0.46 -0.46 1.81 0.00 0.00
Net income 0.55 -54.84 -62.26 -94.66 -122.73 -125.58 -125.58 -60.08 -26.55 -13.21
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16
Total revenue 83.13 85.81 74.38 71.54 60.12 60.10 54.27 48.07 40.64 44.39 48.32 38.01 33.20 33.14 29.73 25.31 22.07 21.67 11.04 8.91 8.20 7.17 9.45 2.03 1.79 1.86 0.32 0.32 0.25 0.80 0.58 0.82 0.26 0.47 0.17 0.57 0.35 1.08
Cost of revenue 13.28 19.08 11.00 14.61 8.73 9.48 13.59 10.50 5.97 10.28 8.20 7.56 5.32 6.29 5.26 4.81 6.27 4.89 3.22 3.38 1.83 3.41 2.83 1.30 1.79 1.60 0.01 0.02 0.00 0.04 15.52 13.10 0.04 9.62 7.69 0.00 4.97 14.19
Gross profit 69.84 66.73 63.38 56.93 51.39 50.62 40.68 37.57 34.67 34.11 40.12 30.45 27.88 26.85 24.47 20.50 15.80 16.78 7.82 5.52 6.37 3.77 6.62 0.73 0.00 0.26 0.31 0.30 0.25 0.76 0.58 0.82 0.22 0.47 0.17 0.56 0.35 1.07
Total operating expenses + 61.93 49.96 56.65 52.45 54.48 48.94 53.57 45.75 48.91 43.95 45.03 46.43 41.15 42.02 43.25 39.41 44.87 65.05 32.17 31.31 23.11 23.11 20.36 22.93 28.25 33.06 30.40 34.36 25.69 21.12 15.53 13.18 11.95 9.68 7.74 5.76 5.00 14.31
Operating income 7.92 16.77 6.73 4.48 -3.09 1.68 -12.89 -8.19 -14.25 -9.84 -4.91 -15.98 -13.28 -15.17 -18.78 -18.92 -29.07 -48.27 -24.36 -25.79 -16.74 -19.34 -13.74 -22.21 -28.25 -32.80 -30.08 -34.06 -25.44 -20.31 -14.94 -12.36 -11.73 -9.21 -7.57 -5.20 -4.65 -13.23
Non-operating income (net) -5.68 -5.69 -6.11 -6.41 -6.13 -6.79 -6.17 -6.07 -4.43 -3.79 -7.61 -4.54 -3.56 1.90 -3.39 -7.61 -5.05 -2.52 -1.65 -1.73 -1.67 -2.51 -2.26 -2.00 -0.93 -0.74 -2.75 -0.33 0.16 -0.11 0.18 -0.63 -0.18 0.06 0.05 -0.03 0.00 0.02
Income before tax 2.23 11.08 0.62 -1.93 -9.22 -5.11 -19.06 -14.26 -18.67 -13.63 -12.53 -20.52 -16.83 -13.27 -22.17 -26.52 -34.12 -50.79 -26.01 -27.52 -18.41 -21.86 -16.00 -24.21 -29.18 -33.54 -32.84 -34.39 -25.28 -20.42 -14.77 -12.99 -11.91 -9.15 -7.53 -5.23 -4.65 -13.21
Income tax expense -3.32 0.75 0.31 -0.24 -0.34 -0.68 2.75 -0.34 -0.34 -0.34 -0.41 1.80 1.80 1.80 1.79 4.15 1.95 -0.11 1.18 -0.46 3.51 1.06 1.06 0.88 0.74 0.48 0.19 0.00 0.05 0.00 0.00 0.00
Net income 2.23 11.08 0.62 -1.93 -9.22 -5.11 -15.74 -15.01 -18.98 -13.39 -12.19 -19.84 -16.83 -12.93 -21.83 -26.19 -33.71 -50.79 -26.01 -27.52 -18.41 -21.86 -16.00 -24.10 -29.18 -33.08 -32.84 -34.39 -25.28 -20.42 -14.77 -12.99 -11.91 -9.15 -7.53 -5.23 -4.65 -13.21
4 days ago