Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	606.47	534.62	504.07	386.99	316.76	322.60	279.52	221.61	189.53	171.16	149.92	101.71	64.12	61.58	59.41	51.19	55.02	52.54	56.50	53.96
Cost of revenue	338.62	284.35	243.16	89.38	33.36	111.21	93.27	80.02	42.26	69.80	36.42	19.49	11.43	12.10	14.63	19.86	27.24	25.66	30.98	29.03
Gross profit	267.86	250.27	260.91	297.61	283.40	211.39	186.25	141.59	147.27	101.37	113.50	82.21	52.69	49.48	44.78	31.33	27.77	26.88	25.52	24.98
Total operating expenses +	155.11	151.80	143.95	126.39	108.34	121.00	92.23	70.45	78.76	58.51	52.26	54.80	25.28	24.30	23.44	24.10	23.06	19.47	24.60	24.36
Selling, general and administrative	127.97	97.25	96.69	83.60	67.01	68.77	55.65	47.12	43.16	37.81	33.50	23.02	15.99	15.14	14.92	14.57	14.08	10.66	11.44	12.29
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	27.15	54.55	47.26	42.79	41.33	52.23	36.58	23.33	35.60	20.70	18.76	31.78	9.29	9.15	8.52	9.53	8.97	8.82	13.16	12.07
Operating income	112.74	98.47	116.96	171.22	175.06	90.39	94.03	71.13	68.51	42.86	61.24	27.41	27.41	25.18	21.34	7.23	4.72	7.41	0.92	0.57
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	112.74	98.47	116.96	171.22	175.06	90.39	94.03	71.13	68.51	42.86	61.24	27.41	27.41	25.18	21.34	7.23	4.72	7.41	0.92	0.57
Income tax expense	32.30	24.67	29.96	46.01	44.71	19.10	20.63	10.78	25.29	11.78	19.93	8.85	7.48	7.68	7.41	0.22	0.95	1.57	-2.93	-3.33
Net income	80.44	73.79	87.00	125.21	130.35	71.29	73.40	60.35	43.22	31.08	41.31	18.57	19.93	17.51	13.93	7.00	3.77	5.84	3.86	3.90

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	186.94	188.81	207.12	151.22	129.24	131.78	134.98	134.41	133.46	133.17	127.25	124.76	118.89	115.98	100.30	88.72	82.00	82.82	81.04	77.52	75.37	79.03	80.70	83.30	79.57	70.25	72.50	69.82	66.95	58.74	56.62	54.43	51.76	52.24	48.09	45.11	44.09	43.07	46.75	41.61	39.73	39.59	40.01	35.39	34.93	35.21	33.52	16.13	16.86	16.40	16.08	15.69	15.95	15.28	15.85	15.10	15.35	15.13	15.20	14.75	14.56	12.82	14.17	14.68	14.61	12.63	13.80	15.26	13.33	13.23	12.74	13.35	13.23	13.67	13.85	14.12	14.86	15.03	14.64	13.93	10.37
Cost of revenue	80.79	82.05	91.19	102.85	62.53	66.82	73.16	71.07	73.31	69.84	62.83	60.48	50.01	37.76	28.82	12.77	10.03	9.39	9.88	8.39	5.69	19.22	21.67	32.89	37.43	21.08	23.98	23.45	24.76	18.16	16.49	15.24	30.13	12.40	10.77	10.04	9.04	33.29	14.90	11.39	10.21	11.83	10.63	7.05	6.90	7.03	6.10	3.02	3.35	3.13	2.82	2.75	2.73	2.94	3.16	2.84	3.16	3.40	4.09	3.34	3.80	5.19	4.96	4.61	5.10	6.36	6.33	6.24	6.98	6.22	6.29	6.32	6.82	7.78	7.56	7.82	7.83	7.72	7.68	6.75	6.83
Gross profit	106.15	106.77	115.93	48.37	66.71	64.96	61.82	63.34	60.15	63.33	64.42	64.28	68.88	78.22	71.48	75.95	71.96	73.42	71.16	69.13	69.68	59.81	59.03	50.41	42.14	49.18	48.52	46.37	42.19	40.58	40.13	39.19	21.63	39.83	37.33	35.07	35.04	9.78	31.85	30.21	29.52	27.76	29.37	28.34	28.02	28.18	27.42	13.11	13.51	13.27	13.27	12.94	13.22	12.34	12.69	12.26	12.19	11.73	11.11	11.42	10.76	7.64	9.21	10.06	9.51	6.27	7.47	9.02	6.34	7.01	6.44	7.02	6.40	5.90	6.29	6.30	7.03	7.31	6.96	7.18	3.54
Total operating expenses +	53.62	53.40	58.67	73.65	39.31	38.50	38.64	37.59	37.07	37.85	35.78	35.45	34.87	33.31	32.14	31.70	29.23	28.08	28.18	26.26	25.81	26.40	26.48	33.06	35.06	22.20	20.38	21.59	28.06	18.27	18.13	17.06	16.94	16.57	18.64	25.30	18.25	15.25	14.55	14.35	14.35	13.58	13.30	12.75	12.63	15.16	25.40	6.74	7.50	6.46	6.21	6.08	6.54	6.19	6.61	5.69	5.81	6.22	5.53	5.90	6.03	6.00	5.44	6.97	10.78	5.24	5.19	7.31	5.32	4.75	4.58	5.19	4.95	6.05	6.08	6.06	6.43	6.71	5.74	5.77	6.20
Selling, general and administrative	35.69	36.48	34.80	27.23	24.71	24.04	24.63	24.59	24.00	25.94	24.05	23.47	23.19	22.65	21.75	20.39	19.39	18.69	17.33	15.93	16.57	17.01	17.69	17.18	16.89	14.83	13.14	13.79	13.89	11.83	12.02	11.59	11.68	11.42	10.89	10.60	10.25	9.98	9.54	9.38	9.22	8.80	8.40	8.22	8.09	6.20	7.65	3.85	3.98	4.16	3.89	3.96	4.24	2.92	3.92	3.78	3.85	4.05	3.55	3.88	3.84	3.91	3.62	3.62	4.29	3.48	3.34	4.01	3.25	1.71	1.92	2.52	2.35	2.35	3.11	2.83	3.14	3.02	2.96	3.04	3.28
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	17.93	16.92	23.87	46.42	14.60	14.45	14.01	13.01	13.07	11.91	11.73	11.98	11.68	10.66	10.40	11.32	9.84	9.39	10.85	10.33	9.24	9.39	8.79	15.88	18.17	7.37	7.24	7.80	14.17	6.43	6.11	5.47	5.26	5.14	7.75	14.71	8.00	5.27	5.01	4.97	5.14	4.78	4.90	4.53	4.54	8.96	17.75	2.90	3.52	2.30	2.31	2.11	2.30	3.27	2.69	1.91	1.95	2.17	1.98	2.02	2.20	2.09	1.82	3.36	6.49	1.76	1.85	3.30	2.07	3.04	2.66	2.66	2.60	3.69	2.97	3.22	3.29	3.70	2.78	2.73	2.92
Operating income	52.53	53.37	57.25	-25.28	27.40	26.46	23.18	25.74	23.08	25.49	28.64	28.83	34.01	44.91	39.34	44.25	42.73	45.34	42.98	42.87	43.87	33.41	32.55	17.35	7.08	26.98	28.14	24.78	14.13	22.31	22.00	22.13	4.70	23.27	18.68	9.77	16.79	-5.47	17.30	15.86	15.17	14.19	16.07	15.59	15.39	13.02	2.02	6.36	6.01	6.81	7.06	6.86	6.68	6.15	6.09	6.57	6.39	5.51	5.58	5.52	4.73	1.64	3.77	3.09	-1.27	1.04	2.29	1.71	1.02	2.26	1.86	1.84	1.45	-0.14	0.21	0.25	0.60	0.60	1.22	1.42	-2.67
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	52.53	53.37	57.25	-25.28	27.40	26.46	23.18	25.74	23.08	25.49	28.64	28.83	34.01	44.91	39.34	44.25	42.73	45.34	42.98	42.87	43.87	33.41	32.55	17.35	7.08	26.98	28.14	24.78	14.13	22.31	22.00	22.13	4.70	23.27	18.68	9.77	16.79	-5.47	17.30	15.86	15.17	14.19	16.07	15.59	15.39	13.02	2.02	6.36	6.01	6.81	7.06	6.86	6.68	6.15	6.09	6.57	6.39	5.51	5.58	5.52	4.73	1.64	3.77	3.09	-1.27	1.04	2.29	1.71	1.02	2.26	1.86	1.84	1.45	-0.14	0.21	0.25	0.60	0.60	1.22	1.42	-2.67
Income tax expense	14.71	13.85	16.28	-4.99	7.16	6.09	6.02	6.69	5.88	6.21	7.23	7.44	9.08	12.35	10.43	11.89	11.35	12.30	10.88	10.65	10.87	7.77	7.77	2.52	1.05	6.20	6.44	5.50	2.49	3.64	2.10	4.60	0.44	12.69	5.61	2.09	4.91	-3.45	5.44	5.00	4.78	4.62	5.23	5.07	5.01	4.99	0.25	1.99	1.61	1.83	1.97	1.94	1.75	1.68	1.63	2.21	2.16	1.88	1.88	1.93	1.71	-0.93	1.63	1.08	-1.55	0.00	0.75	0.51	0.22	0.56	0.35	0.43	0.23	-0.67	-0.79	-0.77	-0.71	-1.70	-0.08	0.04	-1.60
Net income	37.82	39.52	40.98	-20.29	20.24	20.37	17.16	19.06	17.21	19.27	21.41	21.39	24.93	32.56	28.92	32.36	31.38	33.04	32.10	32.22	33.00	25.64	24.79	14.83	6.03	20.78	21.70	19.28	11.64	18.67	19.90	17.53	4.25	10.58	13.08	7.68	11.88	-2.02	11.86	10.86	10.39	9.57	10.84	10.52	10.38	8.02	1.77	4.38	4.40	4.98	5.09	4.92	4.92	4.47	4.45	4.35	4.23	3.62	3.70	3.58	3.02	2.57	2.14	2.01	0.28	1.04	1.54	1.20	0.80	1.70	1.52	1.41	1.22	0.53	1.00	1.02	1.31	2.29	1.30	1.37	-1.07

4 days ago

Ask a follow up