Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	499.04	520.43	481.76	301.43	218.78	220.32	232.97	203.95	162.86	127.55	99.07	85.07	72.95	56.45	48.25	42.00	65.35	90.90	115.70	93.29
Cost of revenue	224.74	248.57	198.61	54.37	24.16	66.11	65.53	51.07	33.40	25.13	12.66	12.69	10.98	27.58	16.00	31.37	94.06	65.19	49.10	33.38
Gross profit	274.30	271.86	283.14	247.05	194.62	154.21	167.43	152.89	129.47	102.41	86.42	72.38	61.97	28.86	32.24	10.63	-28.71	25.71	66.60	59.91
Total operating expenses +	84.75	87.83	73.29	67.86	60.79	57.35	56.03	54.19	48.99	42.71	36.19	31.53	30.48	25.57	25.06	28.14	51.95	35.59	21.46	20.02
Selling, general and administrative	65.72	53.65	51.31	48.61	42.61	39.56	41.50	37.02	32.26	28.08	22.67	19.63	17.78	13.97	12.55	10.96	8.88	9.83	11.87	12.22
Research and development
Other operating expenses	19.03	34.18	21.98	19.25	18.19	17.79	14.53	17.17	16.72	14.63	13.52	11.90	12.70	11.60	12.51	17.19	43.08	25.77	9.59	7.80
Operating income	189.55	184.03	210.63	179.20	133.83	96.86	111.41	98.70	80.48	59.70	50.23	40.85	31.49	3.29	7.19	-17.51	-80.66	-9.89	45.14	39.89
Non-operating income (net)	0.00	0.00	-0.78	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	189.55	184.03	209.85	179.20	133.83	96.86	111.41	98.70	80.48	59.70	50.23	40.85	31.49	3.29	7.19	-17.51	-80.66	-9.89	45.14	39.89
Income tax expense	55.92	53.37	59.81	50.35	38.59	27.39	33.04	27.71	37.09	23.33	20.49	16.26	12.29	-20.58	-5.05	-0.70	-8.13	-4.88	18.67	16.54
Net income	133.63	130.66	150.04	128.85	95.24	69.47	78.37	70.99	43.39	36.37	29.74	24.59	19.20	23.87	12.23	-16.81	-72.54	-5.01	26.47	23.35

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	120.82	129.26	130.52	124.21	118.53	127.26	132.88	130.70	129.59	123.73	128.50	121.51	108.02	98.37	80.61	65.16	57.29	56.76	56.40	52.12	53.51	55.01	54.39	53.59	57.34	57.36	59.83	59.85	55.93	58.60	51.85	48.40	45.11	43.05	43.93	39.27	36.61	35.08	33.04	31.14	28.29	26.38	25.34	24.74	22.63	22.51	21.35	21.36	19.86	20.05	18.62	17.53	15.98	8.16	13.33	14.28	13.78	14.58	14.32	13.52	14.17	11.66	15.00	13.58	14.65	1.20	15.47	17.35	18.20	21.09	28.96	23.09	26.07	29.34	29.99	29.10	27.28	26.62	24.38	22.23	20.07
Cost of revenue	53.06	58.96	58.04	55.17	52.57	58.69	63.78	63.69	62.42	59.07	56.08	47.60	35.87	26.27	14.33	9.04	4.74	4.47	4.36	7.11	8.21	11.79	17.66	17.48	19.18	15.52	17.38	17.58	15.05	18.48	13.04	10.54	9.01	8.94	8.73	8.04	7.69	7.82	6.79	6.28	4.24	3.41	3.28	2.99	2.98	2.94	2.93	3.33	3.50	3.91	3.17	2.07	1.83	4.11	3.06	16.42	4.00	4.84	4.01	4.35	2.81	10.44	12.88	3.86	4.20	35.52	53.21	21.32	13.77	22.13	11.57	15.97	15.53	14.30	12.28	11.64	10.88	10.50	8.78	7.50	6.60
Gross profit	67.76	70.30	72.48	69.04	65.96	68.58	69.11	67.01	67.17	64.66	72.43	73.91	72.15	72.10	66.28	56.13	52.55	52.28	52.04	45.01	45.29	43.22	36.72	36.11	38.16	41.84	42.44	42.27	40.88	40.12	38.81	37.86	36.10	34.11	35.20	31.24	28.92	27.26	26.25	24.86	24.04	22.97	22.06	21.75	19.64	19.57	18.42	18.03	16.36	16.13	15.45	15.46	14.15	4.05	10.27	-2.15	9.78	9.74	10.31	9.17	11.36	1.22	2.13	9.73	10.45	-34.32	-37.74	-3.97	4.43	-1.04	17.39	7.13	10.54	15.03	17.71	17.46	16.40	16.11	15.60	14.72	13.48
Total operating expenses +	23.18	20.91	21.50	22.45	23.37	26.01	22.09	19.70	20.03	14.53	19.01	20.85	18.90	17.16	17.40	17.14	16.16	14.81	15.37	14.96	15.65	14.18	13.66	14.33	15.18	13.77	14.03	13.93	14.30	13.50	13.36	13.70	13.62	11.61	12.01	12.30	13.07	11.04	10.29	10.55	10.84	9.89	8.76	9.01	8.53	8.06	7.79	7.77	7.91	6.73	7.53	7.78	7.47	-0.45	6.61	5.68	6.83	7.37	8.21	7.47	10.33	13.26	7.63	12.81	7.34	7.27	24.04	10.30	6.58	11.93	20.33	6.65	5.01	5.08	5.52	5.48	5.38	5.05	5.13	5.02	4.83
Selling, general and administrative	17.89	15.53	14.24	14.25	14.84	13.28	13.53	12.94	13.90	12.06	13.01	12.52	13.73	11.06	12.33	11.69	12.23	11.06	11.49	10.88	11.63	10.10	9.66	10.67	11.54	10.45	10.39	10.16	10.49	9.30	9.22	9.36	9.15	7.53	8.46	8.17	8.10	7.25	6.64	6.59	7.59	5.81	5.29	5.89	5.68	5.45	4.75	4.27	5.16	4.34	4.41	4.36	4.68	3.89	3.58	2.91	3.78	3.00	3.04	2.77	3.25	2.91	2.93	2.55	2.52	2.21	2.12	2.10	2.45	2.42	2.16	2.31	2.64	2.14	3.03	3.10	3.60	3.11	3.15	3.03	2.93
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	5.29	5.38	7.26	8.20	8.53	12.73	8.56	6.75	6.13	2.47	6.00	8.33	5.17	6.10	5.07	5.45	3.93	3.75	3.89	4.09	4.02	4.08	4.00	3.67	3.64	3.32	3.63	3.77	3.81	4.21	4.15	4.34	4.47	4.08	3.55	4.13	4.97	3.79	3.65	3.96	3.25	4.08	3.47	3.12	2.85	2.61	3.04	3.50	2.75	2.39	3.12	3.43	2.80	-4.34	3.03	2.77	3.05	4.37	5.18	4.70	7.08	10.34	4.69	10.26	4.82	5.06	21.92	8.21	4.14	9.50	18.17	4.34	2.37	2.94	2.49	2.39	1.78	1.94	1.98	1.98	1.89
Operating income	44.58	49.39	50.98	46.59	42.59	42.56	47.02	47.31	47.14	50.13	53.42	53.06	53.25	54.94	48.88	38.99	36.39	37.48	36.67	30.04	29.64	29.04	23.06	21.78	22.98	28.07	28.42	28.34	26.58	26.61	25.45	24.16	22.48	22.50	23.19	18.94	15.85	16.23	15.96	14.31	13.20	13.08	13.30	12.74	11.11	11.51	10.63	10.26	8.45	9.40	7.93	7.67	6.68	4.50	3.66	-7.83	2.96	2.37	2.10	1.70	1.02	-12.04	-5.50	-3.08	3.11	-41.59	-61.78	-14.27	-2.15	-12.96	-2.94	0.48	5.54	9.95	12.19	11.98	11.02	11.06	10.47	9.71	8.65
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	44.58	49.39	50.98	46.59	42.59	42.56	47.02	47.31	47.14	50.13	53.42	53.06	53.25	54.94	48.88	38.99	36.39	37.48	36.67	30.04	29.64	29.04	23.06	21.78	22.98	28.07	28.42	28.34	26.58	26.61	25.45	24.16	22.48	22.50	23.19	18.94	15.85	16.23	15.96	14.31	13.20	13.08	13.30	12.74	11.11	11.51	10.63	10.26	8.45	9.40	7.93	7.67	6.68	4.50	3.66	-7.83	2.96	2.37	2.10	1.70	1.02	-12.04	-5.50	-3.08	3.11	-41.59	-61.78	-14.27	-2.15	-12.96	-2.94	0.48	5.54	9.95	12.19	11.98	11.02	11.06	10.47	9.71	8.65
Income tax expense	13.44	14.57	15.04	13.74	12.56	12.34	13.64	13.72	13.67	14.29	15.23	15.12	15.18	15.38	13.69	10.92	10.36	11.06	10.52	8.56	8.45	8.16	5.94	6.47	6.83	8.46	8.38	8.36	7.83	7.96	7.13	6.75	5.87	14.78	9.52	7.22	5.57	6.17	6.08	5.72	5.36	5.52	5.40	5.15	4.42	4.65	4.27	4.05	3.30	3.54	2.89	3.40	2.65	-0.42	0.83	-2.22	-18.78	-1.40	-3.93	-0.04	0.33	-0.70	3.58	3.86	4.20	9.49	-25.98	-7.44	-0.83	-7.96	0.46	0.46	2.16	4.11	5.03	5.00	4.53	4.43	4.39	4.19	3.53
Net income	31.14	34.82	35.94	32.85	30.02	30.22	33.38	33.59	33.47	35.84	38.19	37.94	38.07	39.56	35.19	28.07	26.03	26.42	26.15	21.48	21.19	20.88	17.13	15.31	16.15	19.62	20.03	19.98	18.74	18.65	18.32	17.41	16.61	7.73	13.67	11.72	10.28	10.06	9.88	8.59	7.84	7.56	7.90	7.59	6.69	6.87	6.36	6.21	5.15	5.87	5.03	4.27	4.03	4.92	2.83	-5.61	21.74	3.77	6.03	1.74	0.70	-11.34	-5.50	-3.08	3.11	-51.08	-35.98	-6.83	-1.32	-5.01	-3.40	0.02	3.38	5.84	7.16	6.98	6.49	6.63	6.08	5.52	5.12

4 days ago

Ask a follow up