Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15
Total revenue 42.48 20.65 5.88 1.46 0.00 0.00 0.00
Cost of revenue 22.94 12.20 5.17 0.97 0.02 0.04 0.04 0.02 0.00
Gross profit 19.54 8.45 0.71 0.49 -0.02 -0.04 -0.04 -0.02 0.00
Total operating expenses + 27.74 27.43 21.38 6.17 1.39 1.07 3.28 0.94 1.01 0.46 0.00
Operating income -8.19 -18.98 -20.67 -5.68 -1.41 -1.10 -3.32 -0.96 -1.01 -0.46 0.00
Non-operating income (net) 0.03 -0.18 -0.27 0.08 -0.08 -0.02 -0.06 0.00 -0.03 -0.02 0.00
Income before tax -8.16 -19.15 -20.94 -5.60 -1.48 -1.12 -3.39 -0.96 -1.04 -0.48 0.00
Income tax expense 3.97 0.00 0.00 0.00 0.00 0.00 0.00
Net income -12.13 -19.15 -20.94 -5.60 -1.48 -1.12 -3.39 -0.96 -1.04 -0.48 0.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Sep-19 Jun-19 Mar-19 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16
Total revenue 11.08 14.53 12.83 10.00 5.12 5.62 4.39 4.39 6.85 1.36 1.43 1.58 0.37 0.00 0.00 0.00 0.00
Cost of revenue 6.10 8.16 6.66 4.09 4.03 2.59 2.07 3.65 3.95 1.54 1.27 1.66 0.32 0.00 0.02 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit 4.99 6.38 6.16 5.92 1.09 3.03 2.32 0.74 2.90 -0.18 0.16 -0.08 0.05 0.00 -0.02 0.00 0.00 0.00 -0.01 -0.01 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00 0.00
Total operating expenses + 8.64 7.11 8.00 5.82 7.01 10.66 5.52 3.51 5.62 15.27 2.13 1.67 1.12 1.30 0.90 0.70 0.08 0.27 0.41 0.41 1.05 0.52 0.39 0.30 0.21 0.24 0.47 0.17 0.18 0.19 0.19 0.24 0.04 0.00
Operating income -3.66 -0.73 -1.84 0.10 -5.92 -7.63 -3.20 -2.77 -2.72 -15.46 -1.97 -1.76 -1.07 -1.30 -0.90 -0.73 -0.08 -0.28 -0.42 -0.41 -1.07 -0.53 -0.39 -0.30 -0.21 -0.24 -0.47 -0.17 -0.18 -0.19 -0.19 -0.24 -0.04 0.00
Non-operating income (net) 0.22 0.03 -0.04 0.00 0.24 0.18 -0.04 -0.16 -0.08 -0.66 -0.01 -0.09 -0.24 0.12 0.11 -0.03 0.00 -0.08 0.00 0.00 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 -0.01 -0.01 -0.01 0.00 0.00
Income before tax -3.43 -0.71 -1.87 0.10 -5.68 -7.45 -3.25 -2.93 -2.80 -16.12 -1.98 -1.85 -1.31 -1.17 -0.79 -0.75 -0.08 -0.35 -0.42 -0.41 -1.07 -0.54 -0.40 -0.30 -0.21 -0.24 -0.47 -0.18 -0.19 -0.20 -0.19 -0.25 -0.04 0.00
Income tax expense 0.15 1.77 1.85 0.35 2.87 0.00 0.00 0.00 0.00 0.00 0.99 -1.30 0.00 0.00 0.00 0.00 0.00
Net income -3.58 -2.47 -3.72 -0.26 -5.68 -7.45 -3.25 -2.93 -2.80 -16.12 -1.98 -1.85 -1.31 -1.17 -0.79 -0.75 -0.08 -0.35 -0.42 -0.41 -1.07 -0.54 -0.40 -0.30 -0.21 -0.24 -0.47 -0.18 -0.19 -0.20 -0.19 -0.25 -0.04 0.00
4 days ago