Doyoumoney

	May-25	May-24	May-23	May-22	May-21	May-20	May-19	May-18	May-17	May-16	May-15	May-14	May-13	May-12	May-11	May-10	May-09	May-08	May-07	May-06
Total revenue	894.66	924.22	822.45	527.16	468.46	418.17	414.19	402.25	361.59	321.28	283.07	247.41	207.53	184.05	172.68	140.51	118.72	102.42	86.14	72.43
Cost of revenue	473.29	461.59	416.49	284.15	253.40	221.89	222.27	212.00	189.63	168.21	143.39	124.81	98.03	91.62	84.89	67.53	59.29	49.19	41.58	35.43
Gross profit	421.38	462.64	405.96	243.01	215.06	196.28	191.92	190.25	171.97	153.06	139.69	122.60	109.49	92.43	87.79	72.98	59.43	53.23	44.56	37.01
Total operating expenses +	411.96	385.21	368.44	184.40	140.89	128.76	123.83	120.06	107.02	96.68	86.57	79.21	68.79	58.69	51.96	46.10	38.95	35.21	31.06	26.20
Selling, general and administrative	218.17	199.89	201.18	82.74	51.20	44.33	40.79	38.29	34.21	29.19	25.23	24.45	20.22	17.02	15.11	13.49	11.48	31.58	27.76	21.97
Research and development	21.09	22.48	26.04	17.05	16.25	14.75	12.81	10.86	10.39	9.89	9.58	8.33	7.78	6.64	6.83	6.26	4.56	3.64	3.30	2.99
Other operating expenses	172.70	162.84	141.22	84.60	73.44	69.68	70.23	70.91	62.42	57.60	51.76	46.43	40.79	35.03	30.02	26.35	22.91	0.00	0.00	1.24
Operating income	9.42	77.43	37.52	58.62	74.17	67.52	68.09	70.19	64.95	56.39	53.12	43.39	40.71	33.74	35.84	26.88	20.49	18.02	13.50	10.81
Non-operating income (net)	-1,142.53	-91.73	-59.56	1.59	1.10	4.78	4.87	3.27	1.73	-0.87	-1.04	-0.36	0.44	0.22	-0.60	0.44	1.14	0.48	0.37	1.29
Income before tax	-1,133.11	-14.31	-22.04	60.21	75.27	72.31	72.96	73.47	66.67	55.51	52.08	43.03	41.14	33.96	35.24	27.32	21.62	18.50	13.88	12.09
Income tax expense	-41.07	-4.88	0.83	11.90	14.39	12.83	12.78	10.25	22.70	18.98	18.50	15.00	14.10	11.45	12.40	9.80	7.75	6.40	4.75	4.15
Net income	-1,092.04	-9.42	-22.87	48.31	60.88	59.48	60.18	63.15	43.79	36.56	33.53	28.16	27.19	22.51	22.84	17.52	13.87	12.10	9.13	7.94

Show Quarterly Income Statement

	Feb-26	Nov-25	Aug-25	May-25	Feb-25	Nov-24	Aug-24	May-24	Feb-24	Nov-23	Aug-23	May-23	Feb-23	Nov-22	Aug-22	May-22	Feb-22	Nov-21	Aug-21	May-21	Feb-21	Nov-20	Aug-20	May-20	Feb-20	Nov-19	Aug-19	May-19	Feb-19	Nov-18	Aug-18	May-18	Feb-18	Nov-17	Aug-17	May-17	Feb-17	Nov-16	Aug-16	May-16	Feb-16	Nov-15	Aug-15	May-15	Feb-15	Nov-14	Aug-14	May-14	Feb-14	Nov-13	Aug-13	May-13	Feb-13	Nov-12	Aug-12	May-12	Feb-12	Nov-11	Aug-11	May-11	Feb-11	Nov-10	Aug-10	May-10	Feb-10	Nov-09	Aug-09	May-09	Feb-09	Nov-08	Aug-08	May-08	Feb-08	Nov-07	Aug-07	May-07	Feb-07	Nov-06	Aug-06	May-06	Feb-06
Total revenue	211.20	224.69	209.19	225.46	220.98	231.26	216.96	236.79	228.81	229.63	228.99	241.81	218.26	230.03	132.35	140.09	128.24	130.52	128.31	127.43	116.71	115.00	109.33	109.07	99.87	107.80	101.42	109.76	97.70	107.10	99.63	109.29	94.90	100.70	94.21	98.85	88.39	90.72	83.65	90.08	76.73	79.61	74.86	78.61	68.41	68.46	67.60	67.26	62.00	59.60	58.55	56.01	51.06	50.74	49.73	48.55	44.91	44.89	45.70	43.60	42.24	43.93	42.92	39.08	33.83	35.25	32.35	30.89	27.84	31.19	28.81	27.12	25.18	27.21	22.91	22.68	21.05	22.19	20.22	19.82	17.58
Cost of revenue	112.20	118.01	137.22	132.60	134.01	141.53	130.53	123.31	113.19	112.86	112.23	118.63	110.29	117.49	70.08	75.09	70.83	69.92	68.30	69.73	62.86	61.79	59.02	57.35	54.54	56.78	53.23	59.23	53.07	57.07	52.90	59.70	50.30	52.45	49.29	51.83	47.51	47.13	43.17	48.23	41.53	41.39	37.07	40.91	34.71	34.25	33.52	35.22	31.29	30.11	28.18	27.63	23.74	23.43	23.24	24.65	22.02	22.23	22.72	21.65	21.65	21.44	20.16	19.36	16.37	16.73	15.08	15.41	14.81	15.06	14.00	13.02	12.52	13.04	10.61	11.09	10.10	10.48	9.90	9.66	9.06
Gross profit	99.00	106.68	71.97	92.86	86.97	89.73	86.44	113.48	115.62	116.77	116.76	123.18	107.96	112.54	62.27	65.00	57.41	60.59	60.01	57.69	53.85	53.21	50.30	51.73	45.33	51.03	48.19	50.53	44.63	50.03	46.73	49.59	44.60	48.25	44.92	47.02	40.88	43.59	40.48	41.85	35.20	38.22	37.79	37.70	33.70	34.21	34.08	32.04	30.71	29.49	30.36	28.38	27.31	27.31	26.49	23.90	22.89	22.66	22.98	21.95	20.59	22.49	22.77	19.72	17.46	18.52	17.27	15.48	13.03	16.13	14.80	14.10	12.66	14.17	12.30	11.58	10.95	11.71	10.32	10.15	8.52
Total operating expenses +	102.30	112.06	87.95	106.11	74.98	72.66	77.78	95.91	103.92	102.31	97.63	99.76	92.28	120.20	56.21	46.97	51.04	48.13	38.26	37.44	38.08	33.97	31.41	31.79	32.29	32.75	31.93	31.80	29.99	31.79	30.25	29.73	28.69	30.25	28.50	28.02	26.53	26.74	25.74	26.23	23.94	23.61	22.90	23.08	21.54	21.31	20.64	21.05	20.41	19.80	17.95	18.15	17.65	16.83	16.17	15.20	15.34	14.51	13.63	13.40	12.52	12.86	13.17	12.76	11.71	11.29	10.33	10.07	9.46	10.26	9.15	9.41	8.68	9.37	7.75	8.38	7.93	8.01	6.74	7.02	6.06
Selling, general and administrative	60.30	65.21	60.89	52.94	55.80	57.77	51.67	50.96	52.09	51.72	45.12	49.81	46.42	77.00	27.94	21.76	25.00	22.61	13.38	12.85	15.15	12.18	11.01	11.86	10.79	10.99	10.70	10.45	10.02	10.12	10.20	9.20	9.28	10.49	9.33	9.12	8.55	8.28	8.26	8.11	7.54	6.79	6.75	6.60	6.52	6.09	6.01	6.31	6.32	6.28	5.54	5.71	5.13	4.90	4.48	4.18	4.66	4.17	4.01	3.86	3.68	3.71	3.86	4.02	3.39	3.19	2.89	3.10	2.77	9.05	8.20	8.59	7.66	8.32	7.01	7.73	6.99	7.00	6.04	6.37	5.30
Research and development	3.80	4.56	5.13	6.31	4.47	5.11	5.20	5.15	4.85	5.76	6.72	7.05	7.26	6.85	4.88	3.83	4.56	4.33	4.33	4.08	4.24	4.06	3.88	3.46	3.82	3.78	3.69	3.57	3.25	3.17	2.82	1.95	2.84	2.97	3.10	2.30	2.64	2.77	2.68	2.25	2.45	2.62	2.57	2.33	2.37	2.47	2.40	1.83	2.11	2.30	2.09	1.88	1.98	1.99	1.93	1.66	1.75	1.71	1.51	1.59	1.80	1.64	1.80	1.57	1.53	1.70	1.46	1.12	1.27	1.22	0.95	0.82	1.02	1.06	0.74	0.65	0.94	1.01	0.70	0.65	0.77
Other operating expenses	38.20	42.29	21.94	46.86	14.70	9.78	20.91	39.81	46.98	44.83	45.78	42.89	38.60	36.35	23.38	21.38	21.48	21.19	20.56	20.51	18.69	17.73	16.52	16.47	17.68	17.99	17.54	17.78	16.72	18.50	17.23	18.58	16.57	16.79	16.08	16.60	15.34	15.69	14.80	15.87	13.95	14.20	13.57	14.14	12.66	12.74	12.22	12.90	11.99	11.22	10.32	10.56	10.53	9.94	9.76	9.36	8.93	8.63	8.10	7.96	7.04	7.50	7.51	7.18	6.80	6.41	5.97	5.85	5.42	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	-3.30	-5.38	-15.98	-13.25	11.99	17.07	8.66	17.57	11.70	14.47	19.14	23.43	15.68	-7.66	6.06	18.03	6.38	12.47	21.75	20.26	15.77	19.25	18.90	19.94	13.04	18.27	16.26	18.73	14.64	18.25	16.48	19.86	15.91	18.00	16.42	19.00	14.35	16.85	14.74	15.63	11.25	14.61	14.90	14.62	12.16	12.90	13.44	10.99	10.29	9.69	12.42	10.24	9.67	10.48	10.33	8.70	7.55	8.14	9.35	8.55	8.07	9.63	9.60	6.96	5.75	7.23	6.94	5.40	3.57	5.86	5.65	4.69	3.98	4.80	4.55	3.21	3.02	3.70	3.58	3.14	2.46
Non-operating income (net)	-17.00	-14.99	59.79	-617.95	-21.72	-493.64	-24.27	-23.97	-17.52	-18.21	-17.47	-15.78	-17.94	-26.44	0.60	0.88	0.27	0.46	-0.02	-0.11	0.20	0.09	0.92	1.23	1.21	0.95	1.39	0.77	1.98	1.46	0.66	0.04	1.37	1.06	0.81	-0.06	1.38	-0.08	0.49	-0.38	0.39	-0.42	-0.46	-0.31	-0.53	-0.47	0.27	0.16	-0.04	0.04	-0.52	-0.11	0.39	0.08	0.07	-0.32	0.60	-0.01	-0.05	0.12	-0.22	-0.12	-0.37	0.38	0.03	-0.02	0.05	0.09	0.60	0.24	0.21	0.01	0.00	0.31	0.16	0.24	0.07	0.01	0.05	-0.13	-0.05
Income before tax	-20.30	-20.36	43.81	-631.20	-9.73	-476.57	-15.61	-6.40	-5.82	-3.75	1.66	7.65	-2.26	-34.09	6.66	18.91	6.64	12.93	21.73	20.15	15.98	19.34	19.81	21.18	14.25	19.23	17.65	19.50	16.62	19.70	17.14	19.90	17.28	19.05	17.24	18.94	15.73	16.77	15.23	15.24	11.64	14.19	14.44	14.31	11.63	12.43	13.71	11.15	10.25	9.73	11.90	10.13	10.06	10.56	10.40	8.38	8.14	8.14	9.30	8.66	7.84	9.51	9.22	7.33	5.78	7.21	7.00	5.49	4.17	6.10	5.86	4.70	3.98	5.10	4.71	3.45	3.09	3.70	3.63	3.00	2.40
Income tax expense	-3.30	-4.44	7.47	-19.01	1.23	-20.29	-3.00	-0.98	-3.80	-0.26	0.16	2.08	-10.45	7.75	1.45	3.95	1.20	2.10	4.65	4.39	2.60	3.45	3.95	4.83	2.05	2.95	3.00	3.68	3.55	3.65	1.90	2.35	0.70	1.90	5.30	6.45	5.35	5.60	5.30	5.43	3.35	5.05	5.15	4.88	4.23	4.60	4.80	3.60	3.70	3.50	4.20	3.15	3.45	3.80	3.70	2.35	2.90	2.90	3.30	2.70	2.90	3.40	3.40	2.70	1.90	2.60	2.60	2.08	1.35	2.20	2.13	1.53	1.33	1.85	1.70	1.15	1.10	1.28	1.23	1.05	0.77
Net income	-17.00	-15.92	36.34	-612.20	-10.96	-456.28	-12.61	-5.42	-2.02	-3.49	1.50	5.57	8.19	-41.84	5.21	14.96	5.44	10.83	17.08	15.76	13.38	15.89	15.86	16.35	12.20	16.28	14.65	15.82	13.07	16.05	15.24	17.55	16.59	17.10	11.91	12.47	10.29	11.15	9.88	9.86	8.31	9.07	9.32	9.38	7.45	7.81	8.88	7.54	6.58	6.21	7.84	7.03	6.65	6.79	6.71	6.03	5.24	5.24	6.00	5.96	4.94	6.11	5.82	4.63	3.88	4.61	4.40	3.42	2.82	3.90	3.73	3.18	2.66	3.25	3.01	2.30	1.99	2.43	2.41	1.96	1.63

4 days ago

Ask a follow up