Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Total cash and short-term investments + 124.22 152.60 277.92 273.87 131.30 128.66 11.54 2.10 13.47 20.03
Accounts receivable, net 0.18 0.42 0.78 0.26 0.88 0.62 0.44 0.69 0.70
Inventories -0.26 -0.88 -129.28 3.21 2.31 1.00
Other current assets 8.43 7.38 16.66 6.37 7.81 132.17 0.38 0.55 0.28 0.38
Total current assets 132.83 160.40 295.36 280.49 139.11 132.17 15.56 5.66 15.44 20.41
Total non-current assets + 13.65 20.37 12.54 10.38 11.34 11.57 10.93 4.33 1.81 0.86
Total assets 146.48 180.77 307.89 290.88 150.45 143.74 26.49 9.98 17.25 21.27
Total current liabilities + 33.80 40.73 56.31 27.58 22.45 31.40 20.57 16.18 8.92 5.28
Total non-current liabilities + 104.69 6.45 208.08 205.24 75.61 36.87 99.49 51.45 30.75 14.75
Total liabilities 138.49 47.18 264.39 232.82 98.07 68.27 120.06 67.63 39.67 20.03
Total stockholders' equity + 7.99 133.58 43.50 58.06 52.38 75.47 -93.57 -57.64 -28.77 -9.25
Common shares outstanding 15 14 47 40 38 25 37 27 29 37
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Jun-18 Mar-18 Dec-17
Total cash and short-term investments + 161.66 124.22 153.09 186.57 216.52 152.60 196.33 226.86 252.48 277.92 337.33 192.49 234.25 273.87 146.07 176.39 143.47 131.30 112.70 125.73 107.99 128.66 127.67 5.63 0.43 11.54 0.00 27.63 6.24 2.10 0.00 13.47 13.47
Accounts receivable, net 0.19 0.18 0.84 0.97 0.21 0.42 1.13 1.39 3.04 0.78 0.33 0.33 0.30 0.26 0.32 0.28 0.43 0.88 0.50 0.53 0.36 0.62 0.96 0.12 0.44 4.34 1.78 0.69 0.70
Inventories -0.33 10.18 -0.30 -0.26 -0.32 5.90 -0.88 5.08 4.40 4.38 -129.28 -0.96 2.75 3.21 1.67 2.20 2.31 1.00
Other current assets 9.50 8.43 7.50 6.43 6.65 7.38 9.99 13.81 19.02 16.66 25.97 10.50 9.52 6.37 7.68 4.95 0.60 7.81 0.75 0.62 0.68 132.17 4.18 0.30 2.93 0.38 0.50 0.27 0.55 0.28
Total current assets 171.34 132.83 161.42 193.96 223.39 160.40 207.45 242.06 274.54 295.36 363.30 203.32 243.78 280.49 153.75 181.62 150.40 139.11 119.03 131.28 113.40 132.17 131.85 8.80 3.36 15.56 34.14 10.49 5.66 13.47 15.44
Total non-current assets + 12.63 13.65 16.05 18.15 19.25 20.37 15.12 16.36 14.04 12.54 9.44 9.85 9.94 10.38 11.10 11.59 10.78 11.34 10.15 10.61 11.10 11.57 11.70 12.50 12.21 10.93 14.60 13.54 4.33 -13.47 1.81
Total assets 183.97 146.48 177.47 212.12 242.64 180.77 222.56 258.42 288.58 307.89 372.73 213.17 253.72 290.88 164.85 193.21 161.18 150.45 129.18 141.89 124.50 143.74 143.55 21.30 15.57 26.49 48.73 24.03 9.98 17.25
Total current liabilities + 26.51 33.80 35.98 38.94 43.64 40.73 44.10 39.05 71.87 56.31 35.77 31.33 32.64 27.58 25.43 24.20 20.11 22.45 25.15 21.67 27.85 31.40 34.74 29.78 25.24 20.57 14.82 17.56 16.18 8.92
Total non-current liabilities + 178.49 104.69 104.66 104.62 104.56 6.45 0.00 0.00 205.14 208.08 207.37 206.65 205.94 205.24 174.48 173.93 113.73 75.61 75.83 75.90 36.06 36.87 17.09 10.77 43.39 99.49 93.16 67.05 51.45 30.75
Total liabilities 205.00 138.49 140.64 143.56 148.20 47.18 44.10 39.05 277.01 264.39 243.14 237.98 238.58 232.82 199.90 198.13 133.83 98.07 100.98 97.57 63.91 68.27 51.83 40.55 68.63 120.06 107.98 84.61 67.63 39.67
Total stockholders' equity + -21.04 7.99 36.83 68.56 94.44 133.58 178.47 219.37 11.57 43.50 129.60 -24.81 15.13 58.06 -35.05 -4.92 27.35 52.38 28.20 44.32 60.59 75.47 91.73 -19.24 -53.07 -93.57 -59.24 -60.58 -57.64 -1.37 -28.77
Common shares outstanding 16 15 15 15 15 14 15 15 55 54 47 44 44 43 39 39 39 39 38 38 38 38 27 36 29 29 29 29 29 28 29 29 18
4 days ago