Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	154.98	138.29	170.60	195.65	166.83	235.24	229.83	298.57	246.85	180.87	269.77	124.47	135.57	116.20	178.40	190.94	224.08	220.52	111.95	77.51
Cash and cash equivalents	150.83	134.55	165.49	188.36	145.62	215.45	199.52	211.39	153.05	62.38	70.18	50.82	58.64	60.54	94.92	86.97	84.19	46.08	78.26	64.57
Short-term investments	4.15	3.74	5.10	7.28	21.21	19.80	30.30	87.17	93.80	118.49	199.59	73.66	76.93	55.66	83.48	103.98	139.89	174.45	33.69	12.94
Accounts receivable, net	6.94	149.56	104.74	83.01	65.02	14.38	26.98	58.41	9.63	19.67	55.43	56.33	13.25	65.87	12.59	37.95	36.81	47.03	42.16	67.42
Inventories	13.79	17.39	11.73	16.40	10.12	8.81	7.93	8.55	5.13	5.08	5.06	6.93	6.61	2.95	1.23	0.48	0.09	0.25	0.27	0.33
Other current assets	97.30	10.78	10.99	1.94	8.34	98.00	125.23	56.44	43.40	72.70	53.38	53.08	128.42	62.01	1.09	5.93	4.28	63.74	185.93	161.72
Total current assets	259.22	316.02	298.06	296.98	250.32	356.44	390.49	413.58	317.70	278.43	375.92	340.23	292.20	242.63	192.76	235.30	265.26	331.54	333.60	307.15
Total non-current assets +	3,378.93	3,791.75	3,433.33	3,564.35	3,208.98	2,736.78	3,494.88	3,464.27	2,694.39	2,658.95	2,688.91	2,701.33	2,753.78	2,730.46	2,703.37	2,647.06	2,736.17	3,016.94	2,616.43	2,246.52
Property, plant and equipment, net	3,303.71	3,714.55	3,314.25	3,359.01	2,943.75	1,938.08	2,119.18	2,309.60	1,762.60	1,737.17	1,681.47	1,464.70	1,215.62	1,110.30	1,020.58	786.11	627.65	656.22	629.50	246.55
Goodwill
Intangible assets
Long-term investments	15.83	16.38	16.47	16.55	16.64	649.42	42.16	25.11	10.68	0.13	947.43	1,191.09	57.62
Other non-current assets
Total assets	3,638.14	4,107.77	3,731.39	3,861.33	3,459.30	3,093.21	3,885.37	3,877.85	3,012.08	2,937.38	3,064.83	3,041.55	3,045.98	2,973.09	2,896.13	2,882.36	3,001.43	3,348.49	2,950.03	2,553.68

Total current liabilities +	710.33	827.86	969.20	1,056.61	400.32	576.53	365.84	404.13	343.75	238.97	238.97	213.76	432.44	197.52	174.15	208.70	319.88	493.24	227.93	173.66
Accounts payable	7.35	34.31	30.26	7.89	1.77	1.25	3.45	1.95	0.49	1.23	0.84	2.43	3.50	1.46	0.68	0.45	0.01	0.02	0.10	0.53
Short-term debt	605.94	689.05	852.26	974.93	353.97	535.42	328.00	379.99	322.85	178.55	208.03	182.42	389.89	157.69	150.34	162.79	292.54	385.58	179.43	144.45
Current portion of long-term debt	605.94	689.05	432.92	921.27	302.77	484.96	253.06	267.15	313.82	174.90	208.03	182.93	1,799.07
Deferred revenue
Other current liabilities	104.38	77.16	53.38	46.56	23.03	39.87	34.39	22.00	16.45	54.72	24.40	20.03	33.71	33.62	14.56	45.47	27.33	107.65	48.40	3.00
Total non-current liabilities +	1,966.96	2,151.49	1,722.80	1,713.49	2,076.65	1,721.03	2,413.17	2,293.69	1,473.34	1,564.31	1,584.05	1,674.31	1,421.61	1,780.80	1,864.89	1,844.74	1,932.22	2,337.89	2,107.63	1,779.49
Long-term debt	1,960.53	2,150.42	1,713.83	1,279.79	1,586.45	1,164.11	1,355.03	1,169.93	1,190.18	1,377.97	1,426.17	1,550.04	1,346.99	1,673.51	1,760.12	1,760.07	1,843.41	2,209.94	2,090.57	1,770.75
Capital lease obligations		0.00	419.34	473.00	524.20	573.09	1,106.43	1,172.05	239.61	122.40
Other non-current liabilities	6.42	0.97	0.00	14.36	17.21	32.72	0.00	0.00	0.00	0.00
Total liabilities	2,677.28	2,979.35	2,691.99	2,770.10	2,476.97	2,297.56	2,779.00	2,697.81	1,817.09	1,803.28	1,823.02	1,888.06	1,854.05	1,978.32	2,039.04	2,053.44	2,252.10	2,831.14	2,335.55	1,953.15

Total stockholders' equity +	960.86	1,128.42	1,039.40	1,091.23	982.33	795.65	1,106.37	1,180.03	1,195.00	1,134.10	1,241.81	1,153.49	1,191.93	994.77	857.09	828.92	749.33	517.35	614.48	600.53
Common stock and paid-in capital	987.29	1,128.42	1,038.44	1,051.22	1,075.05	1,052.71	1,106.37	1,150.52	991.07	878.47	964.30	914.22	923.33	706.26	602.41	582.77	562.86	432.55	544.71	537.15
Retained earnings	-26.43	0.00	0.96	40.02	-92.72	-257.06	0.00	29.51	203.93	255.63	277.51	239.28	268.60	288.51	254.68	246.15	186.47	84.80	69.77	63.38
Common shares outstanding	133	130	127	137	139	109	108	106	96	93	93	93	95	81	79	79	74	73	73	73

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	133.78	154.98	281.68	158.68	177.61	138.29	168.39	190.72	180.43	170.60	124.25	207.33	192.29	195.65	188.01	231.72	160.27	156.59	261.83	381.63	237.25	235.24	229.37	177.34	278.17	229.83	265.10	371.77	292.94	298.57	304.04	298.50	264.92	246.85	393.64	392.88	222.20	180.87	209.51	233.63	231.17	269.77	138.52	148.15	166.27	124.47	139.48	111.37	142.77	135.57	176.98	159.97	121.31	116.20	125.57	140.45	195.07	178.40	104.14	105.33	95.71	190.94	170.79	58.69	243.53	224.08	97.77	62.18	104.40	220.52	155.00	121.35	136.29	263.89	231.06	110.82	159.92	112.05	42.55	55.04	99.56
Cash and cash equivalents	127.56	150.83	278.23	155.82	173.95	134.55	163.81	186.06	168.15	165.49	118.03	201.47	185.19	188.36	178.68	223.82	149.29	145.62	250.70	371.85	216.01	215.45	205.81	152.12	217.94	199.52	138.33	212.40	154.08	211.39	143.99	144.79	139.99	153.05	245.78	249.00	61.55	62.38	63.42	82.02	84.43	70.18	60.28	61.57	49.73	50.82	32.62	49.48	36.98	58.64	59.03	41.02	64.82	60.54	66.82	100.79	111.59	94.92	81.24	88.50	90.11	86.97	66.81	54.59	103.64	84.19	92.85	61.37	50.07	46.08	118.66	86.42	100.73	78.26	45.43	99.12	146.44	99.12	31.62	44.19	88.47
Short-term investments	6.21	4.15	3.45	2.86	3.66	3.74	4.58	4.66	12.28	5.10	6.22	5.87	7.10	7.28	9.33	7.90	10.98	10.97	11.12	9.77	21.25	19.80	23.56	25.21	60.23	30.30	126.77	159.37	138.87	87.17	160.05	153.71	124.93	93.80	147.86	143.89	160.65	118.49	146.09	151.61	146.74	199.59	78.24	86.58	116.54	73.66	106.86	61.89	105.79	76.93	117.95	118.95	56.49	55.66	58.75	39.66	83.48	83.48	22.90	16.83	5.60	103.98	103.98	4.10	139.89	139.89	4.91	0.81	54.33	174.45	36.34	34.93	35.55	185.63	185.63	11.71	13.48	12.94	10.92	10.85	11.08
Accounts receivable, net	8.60	6.94	19.85	12.02	30.25	149.56	150.59	130.05	123.01	104.74	25.41	30.09	2.82	65.88	26.93	17.36	19.86	21.65	14.71	12.44	3.64	14.38	23.16	19.14	71.73	26.98	64.79	44.73	56.10	58.41	51.86	9.53	19.37	9.63	62.52	56.77	75.56	17.52	60.79	67.58	91.72	45.66	132.47	119.57	124.93	152.49	98.85	30.20	77.49	13.25	69.78	14.85	1.22	54.20	50.52	30.45	23.91	12.59	3.53	4.10	4.12	37.95	28.33	34.69	52.94	36.81	24.77	21.76	14.75	47.03	91.14	60.74	29.22	42.16	42.16	14.02	13.54	14.02			81.21
Inventories		13.79				17.39			0.00	11.73	12.31	15.27	0.00	16.40	16.73	14.26	10.97	10.12	13.32	11.09	8.01	8.81	8.69	9.28	11.47	7.93	0.00	7.09	7.89	8.55	8.39	6.79	6.05	5.13	5.81	5.03	5.88	5.08	5.30	5.05	4.78	5.06	5.29	6.12	4.89	6.93	6.80	5.56	7.89	6.61	6.15	3.26	3.02	2.95	3.64	39.66	23.96	1.23	22.90	16.83	5.60	0.48	5.60	4.10	4.10	0.09	4.91	0.81	54.33	0.25	36.34	34.93	35.55	0.27	0.27	11.71	13.48	11.71			0.19
Other current assets	112.93	97.30	79.08	113.04	119.42	10.78	54.33	60.32	18.27	10.99	79.36	83.62	102.63	19.06	59.64	66.84	69.03	61.95	84.92	91.60	93.21	98.00	107.81	113.31	40.84	125.23	28.41	72.30	64.82	56.44	124.43	131.90	41.66	43.40	42.87	59.46	53.52	80.04	44.08	43.68	46.94	60.49	58.04	54.21	58.83	63.26	58.46	77.39	53.89	128.42	60.90	2.34	74.87	72.23	41.63	73.56	67.54	0.55	106.70	105.04	110.47	5.93	119.86	134.53	138.63	0.18	156.43	167.27	170.95	63.74	187.62	202.11	189.81	27.28	236.77	183.33	146.60	183.33	193.70	144.42	136.07
Total current assets	255.31	259.22	380.60	283.73	327.28	316.02	373.31	381.10	321.71	298.06	229.02	321.05	297.75	296.98	291.31	330.97	260.14	250.32	374.78	496.76	334.10	356.44	369.03	319.06	390.74	390.49	358.30	425.84	359.80	413.58	417.12	406.74	292.93	317.70	430.06	447.61	267.80	278.43	245.73	274.62	294.82	375.92	238.54	235.67	248.67	340.23	200.57	230.64	183.02	292.20	202.33	179.25	197.40	242.63	221.36	244.47	227.00	192.76	214.37	214.47	210.30	235.30	220.60	227.90	299.31	265.26	278.97	251.21	290.11	331.54	433.75	384.19	355.32	333.60	282.20	308.18	320.07	308.18	225.32	188.62	224.54
Total non-current assets +	3,300.13	3,378.93	3,470.01	3,668.18	3,704.77	3,791.75	3,726.39	3,485.91	3,455.88	3,433.33	3,442.59	3,485.09	3,482.06	3,564.35	3,399.98	3,258.83	3,346.32	3,208.98	3,151.50	2,697.15	2,726.47	2,736.78	3,207.80	3,392.05	3,391.75	3,494.88	3,442.06	3,381.05	3,422.96	3,464.27	3,173.07	3,057.31	2,636.13	2,694.39	2,726.79	2,691.30	2,771.96	2,658.95	2,578.49	2,629.83	2,599.59	2,688.91	2,872.03	2,547.33	2,592.81	2,701.33	2,868.87	2,782.15	2,803.58	2,753.78	2,876.22	2,902.00	2,692.17	2,730.46	2,680.64	2,699.63	2,711.70	2,703.37	2,789.19	2,771.38	2,793.76	2,647.06	2,638.25	2,658.09	2,704.79		2,744.69	2,944.26	2,992.66	3,016.94	2,767.72	2,634.77	2,643.59	2,616.43	2,656.33	2,476.76	2,305.86	2,476.76	2,124.59	2,145.77	2,125.67
Property, plant and equipment, net		3,303.71	3,393.66	3,591.59	3,629.57	3,714.55	3,655.10				3,307.01	3,296.91	3,281.41	3,359.01	3,080.82	2,985.83	3,032.33	2,943.75	2,834.79	2,259.23	2,271.42	1,938.08	1,958.15	2,034.49	2,049.16	2,119.18	2,171.16	2,225.63	2,254.51	2,309.60	2,255.37	2,072.29	1,740.27	1,762.60	1,784.50	1,691.53	1,715.61	1,737.17	1,765.72	1,789.82	1,741.70	1,681.47	1,566.24	1,314.04	1,361.14	1,464.70	1,421.57	1,332.64	1,277.49	1,215.62	1,223.13	1,131.45	1,099.47	1,110.30	1,034.18	1,035.95	1,038.06	1,020.58	1,006.68	974.69	937.36	786.11	696.47	656.95	641.10	627.65	657.83	660.66	659.87	656.22	630.28	619.24	595.82	629.50	607.82	366.66	418.76	246.55	248.87	242.12	273.53
Goodwill
Intangible assets
Long-term investments	15.73	15.83	15.96	16.07	16.27	16.38	16.46	16.49	49.65	16.47	53.62	101.39	116.29	16.55	16.57	16.58	16.60	16.64	203.67	287.92	298.19	649.42	36.78	34.64	922.07	42.16	874.88	34.10	29.85					919.00	11.64	4.74	7.04	869.34	0.31			947.43				1,191.09				57.62
Other non-current assets
Total assets	3,555.43	3,638.14	3,850.61	3,951.92	4,032.05	4,107.77	4,099.70	3,867.01	3,777.59	3,731.39	3,671.61	3,806.14	3,779.81	3,861.33	3,691.29	3,589.80	3,606.46	3,459.30	3,526.28	3,193.90	3,060.58	3,093.21	3,576.84	3,711.11	3,782.50	3,885.37	3,800.37	3,806.89	3,782.76	3,877.85	3,590.19	3,464.05	2,929.06	3,012.08	3,156.85	3,138.91	3,039.76	2,937.38	2,824.22	2,904.46	2,894.41	3,064.83	3,110.56	2,783.01	2,841.48	3,041.55	3,069.43	3,012.79	2,986.60	3,045.98	3,078.55	3,081.25	2,889.57	2,973.09	2,902.00	2,944.09	2,938.69	2,896.13	3,003.56	2,985.85	3,004.06	2,882.36	2,858.85	2,885.99	3,004.10	3,001.43	3,023.66	3,195.46	3,282.77	3,348.49	3,201.48	3,018.96	2,998.91	2,950.03	2,938.52	2,784.94	2,625.92	2,784.94	2,349.92	2,334.39	2,350.21

Total current liabilities +	804.30	710.33	904.21	942.49	723.56	827.86	747.08	1,113.44	1,093.58	969.20	712.38	588.93	784.48	1,056.61	1,096.44	860.19	394.57	400.32	547.75	460.23	610.08	576.53	406.65	401.04	393.68	365.84	273.38	286.04	272.91	404.13	685.54	809.08	440.76	343.75	524.52	561.66	430.82	238.97	97.44	112.46	111.20	238.97	233.52	223.97	235.11	213.76	347.34	427.14	466.51	432.44	383.66	310.36	156.60	197.52	248.17	234.40	264.20	174.15	213.74	191.06	213.20	208.70	242.17	273.31	300.72	319.88	329.45	465.93	444.52	493.24	245.87	213.06	266.42	227.93	226.34	245.33	238.52	245.33	165.46	153.06	148.21
Accounts payable		7.35				34.31			123.01	30.26	16.46	21.55	2.82	7.89	4.55	2.98	3.57	1.77	3.10	1.24	3.64	1.25	1.07	1.73	14.74	3.45	14.18	1.54	3.31	1.95	4.82	0.91	1.27	0.49	1.02	1.13	1.44	1.23	1.42	1.07	1.18	0.84	1.17	1.61	1.75	2.43	1.85	1.06	6.01	3.50		0.29	1.46	1.46	0.66	0.91	0.68	0.68				0.45	0.45	33.11	98.57	0.01	26.57	45.41	49.12	0.02	6.39	6.49	6.35	0.10	0.10	182.97		182.97			0.98
Short-term debt	723.26	605.94	813.12	825.18	623.49	689.05	617.94	962.55	982.59	852.26	595.03	402.72	701.85	974.93	1,020.35	812.88	350.35	354.71	500.40	421.29	571.93	535.42	374.28	369.81	339.97	328.00	236.24	261.91	246.24	379.99	603.95	774.16	409.85	322.85	467.22	487.86	360.75	174.90	78.40	96.88	92.97	208.03	213.94	202.90	212.36	182.42	320.87	399.53	443.04	395.59	350.29	275.12	130.94	157.69	220.05	209.38	222.44	150.34	183.66	171.71	173.68	162.79	217.18	228.47	178.73	292.54	269.06	394.48	318.53	385.58	180.60	163.76	171.18	179.43	189.74	144.45	170.12	170.12	134.78	125.43	120.03
Current portion of long-term debt	723.26	605.94	813.12	825.18	623.49	689.05	395.28	570.99	577.11	432.92	384.73	347.85	647.57	921.27	962.74	760.47	298.24	302.77	448.24	369.55	522.48	484.96	299.72	298.30	257.57	253.06	165.54	188.03	177.74					314.33	2,018.55	2,001.24	1,871.62	214.21	1,666.99			208.03				182.93				1,799.07
Deferred revenue
Other current liabilities	81.04	104.38	91.09	117.31	100.07	77.16	129.14	150.89	110.98	53.38	117.35	186.22	82.62	73.80	71.54	44.32	40.65	43.84	44.25	37.70	38.15	39.87	31.30	29.51	53.71	34.39	22.95	22.59	23.36	22.00	76.77	34.02	29.64	16.45	56.28	72.67	68.63	58.52	17.62	14.51	17.05	24.55	18.41	19.46	21.00	20.93	24.62	26.55	17.47	32.57	33.37	34.94	25.66	34.52	27.46	25.02	41.76	9.33	30.08	19.35	39.52	45.47	24.98	11.73	23.41	27.33	33.82	26.04	76.87	107.65	58.88	42.81	88.89	48.40	36.60	62.36	68.40	62.36	30.68	27.64	28.18
Total non-current liabilities +	1,786.31	1,966.96	1,954.81	2,000.12	2,256.10	2,151.49	2,212.98	1,717.67	1,633.66	1,722.80	1,916.41	2,166.18	1,926.64	1,713.49	1,523.49	1,683.06	2,197.68	2,076.65	2,058.08	1,832.36	1,634.15	1,721.03	2,242.58	2,376.02	2,454.91	2,413.17	2,411.14	2,366.22	2,341.20	2,293.69	1,672.94	1,413.14	1,294.44	1,473.34	1,530.26	1,479.07	1,477.69	1,564.31	1,595.26	1,656.70	1,633.76	1,584.05	1,691.99	1,359.61	1,447.77	1,674.31	1,539.33	1,409.62	1,326.54	1,421.61	1,505.74	1,561.65	1,671.04	1,780.80	1,744.46	1,802.23	1,787.93	1,864.89	1,950.63	1,936.91	1,941.69	1,844.74	1,826.10	1,819.15	1,904.08		2,018.11	2,057.40	2,275.47	2,337.89	2,279.84	2,133.25	2,128.77	2,107.63	2,102.57	1,904.82	1,758.15	1,904.82	1,612.91	1,620.73	1,656.69
Long-term debt	1,778.67	1,960.53	1,947.42	1,993.31	2,252.63	2,150.42	2,204.51	1,711.89	1,630.35	1,713.83	1,681.73	1,762.20	1,497.66	1,279.79	1,062.22	1,203.07	1,728.04	1,586.45	1,551.48	1,312.17	1,101.95	1,164.11	1,183.20	1,292.76	1,336.20	1,355.03	1,322.98	1,274.66	1,232.50	1,169.93	1,668.41	1,408.20	1,289.23	1,420.76	1,477.51	1,418.31	1,413.73	1,496.73	1,480.13	1,520.32	1,506.83	1,458.45	1,561.83	1,258.82	1,330.68	1,550.04	1,458.71	1,333.05	1,258.55	1,346.99	1,424.17	1,474.17	1,565.15	1,673.51	1,630.48	1,689.91	1,692.45	1,760.12	1,842.33	1,852.22	1,866.42	1,760.07	1,718.37	1,724.91	1,826.40	1,843.41	1,915.92	1,960.72	2,155.56	2,209.94	2,245.53	2,098.17	2,092.92	2,090.57	2,077.39	1,903.59	1,749.91	1,770.75	1,603.77	1,620.13	1,630.54
Capital lease obligations						0.00	222.66	391.55	405.49	419.34	432.96	446.43	459.77	473.00	486.00	498.82	511.57	524.20	536.61	548.85	561.02	573.09	1,056.86	1,073.50	1,102.57	1,106.43	1,125.44	1,141.15	1,156.90
Other non-current liabilities	7.64	6.42	7.39	6.81	3.47	0.97	8.47	5.78	3.31	0.00	12.02	12.42	23.50	14.36	28.31	33.56	9.87	17.21	20.60	21.36	20.64	32.72	0.00	0.00	85.60	0.00	33.43	3.18	0.00
Total liabilities	2,590.61	2,677.28	2,859.02	2,942.60	2,979.66	2,979.35	2,960.06	2,831.10	2,727.23	2,691.99	2,628.80	2,755.11	2,711.12	2,770.10	2,619.93	2,543.25	2,592.25	2,476.97	2,605.82	2,292.58	2,244.22	2,297.56	2,649.24	2,777.06	2,848.59	2,779.00	2,684.52	2,652.26	2,614.11	2,697.81	2,358.48	2,222.22	1,735.20	1,817.09	2,054.77	2,040.73	1,908.51	1,803.28	1,692.71	1,769.16	1,744.95	1,823.02	1,925.51	1,583.58	1,682.88	1,888.06	1,886.67	1,836.76	1,793.05	1,854.05	1,889.40	1,872.01	1,827.64	1,978.32	1,992.62	2,036.63	2,052.13	2,039.04	2,164.37	2,127.97	2,154.89	2,053.44	2,068.26	2,092.45	2,204.79	2,252.10	2,347.56	2,523.34	2,719.99	2,831.14	2,525.72	2,346.31	2,395.19	2,335.55	2,328.91	2,150.15	1,996.67	2,150.15	1,778.37	1,773.79	1,804.90

Total stockholders' equity +	964.83	960.86	991.59	1,009.31	1,052.39	1,128.42	1,139.63	1,035.91	1,050.36	1,039.40	1,042.81	1,051.03	1,068.69	1,091.23	1,071.37	1,046.55	1,014.21	982.33	920.46	901.32	816.35	795.65	927.60	934.05	933.91	1,106.37	1,115.85	1,154.63	1,168.65	1,180.03	1,231.71	1,241.82	1,193.86	1,195.00	1,102.08	1,098.18	1,131.25	1,134.10	1,131.52	1,135.30	1,149.46	1,241.81	1,185.05	1,199.43	1,158.60	1,153.49	1,182.76	1,176.02	1,193.55	1,191.93	1,189.15	1,209.24	1,061.93	994.77	909.38	907.46	886.56	857.09	839.19	857.89	849.17	828.92	790.59	793.54	799.31	749.33	676.10	672.13	562.78	517.35	675.76	672.65	603.72	614.48	609.61	634.79	629.25	634.79	571.55	560.60	545.30
Common stock and paid-in capital	964.83	987.29	1,013.37	1,039.73	1,084.26	1,128.42	1,131.57	1,035.91	1,037.07	1,038.44	1,041.52	1,048.61	1,068.69	1,051.22	1,050.64	1,046.55	1,055.62	1,075.05	1,093.30	1,107.37	816.35	1,052.71	1,019.44	1,041.85	933.91	1,106.37	1,115.85	1,138.70	1,143.18	1,150.52	1,168.01	1,170.17	1,100.31	991.07	882.21	874.31	885.41	878.47	862.34	856.31	867.20	964.30	919.77	938.52	925.44	914.22	930.33	919.89	921.53	923.33	902.48	899.66	741.04	706.26	605.49	693.30	631.88	602.41	839.19	857.89	849.17	582.77	544.44	793.54	612.84	562.86	676.10	672.13	562.78	432.55	675.76	672.65	603.72	544.71	539.84	571.41	565.87	571.41	571.55	560.60	498.03
Retained earnings		-26.43	-21.78	-30.41	-31.87	0.00	8.06		13.28	0.96	1.29	2.42		40.02	20.72	0.00	-41.41	-92.72	-172.84	-206.05		-257.06	-91.84	-107.79		0.00		15.93	25.47	29.51	63.70	71.66	93.55	203.93	219.87	223.87	245.84	255.63	269.18	278.99	282.25	277.51	265.28	260.91	233.16	239.28	252.43	256.13	272.02	268.60	286.67	309.58	320.89	288.51	303.89	214.17	254.68	254.68				246.15	246.15		186.47	186.47				84.80				69.77	69.77	63.38	63.38	63.38			47.27
Common shares outstanding	133	133	133	133	134	134	132	126	126	126	126	127	127	127	127	127	127	127	118	126	116	111	109	108	108	108	108	108	108	108	108	105	105	102	102	94	119	94	94	94	121	93	93	93	119	93	93	93	117	93	93	86	107	85	85	79	79	79	79	79	79	79	79	79	79	79	77	76	73	73	73	73	73	73	73	73	73	73	73	73	73

Balance Sheet - SFL Corp Ltd. (SFL)

Balance Sheet - SFL Corp Ltd. (SFL)