Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	766.45	705.53	666.72	604.49	402.52	282.27	261.10	157.10	158.99	166.52	164.92	138.62	143.21	153.21	156.27	158.84	148.71	97.05	335.10	299.60
Cost of revenue	355.52	314.78	294.53	269.90	204.97	160.96	140.72	86.30	81.44	88.50	94.96	89.83	86.43	85.93	45.52	42.07	41.37	31.92
Gross profit	410.93	390.75	372.19	334.59	197.56	121.31	120.38	70.80	77.55	78.02	69.96	48.79	56.78	67.27	110.75	116.77	107.34	65.13	335.10	299.60
Total operating expenses +	22.08	11.61	28.97	-19.60	-39.96	16.55	8.82	9.22	5.25	6.08	6.00	6.51	5.62	5.44	47.52	47.92	45.62	28.41	307.29	263.77
Selling, general and administrative	22.08	17.13	18.22	18.53	13.24	8.35	8.82	9.22	5.30	6.30	6.48	7.02	6.03	5.78	7.40	8.25	8.75	7.53	17.75	11.33
Research and development
Other operating expenses	0.00	-5.53	10.75	-38.13	-53.20	8.20	0.00	0.00	-0.05	-0.22	-0.48	-0.51	-0.41	-0.34	40.12	39.66	36.88	20.88	289.54	252.44
Operating income	388.85	379.14	343.22	354.19	237.52	104.76	111.57	-10.26	-15.32	-20.48	19.25	42.27	51.16	61.83	49.93	51.77	61.72	36.72	30.15	47.74
Non-operating income (net)	27.61	-25.51	-38.27	-61.31	-65.97	-63.15	-71.73	-47.05	-58.90	-44.57	-48.09	-36.09	-18.55	-29.78	-40.78	-55.69	-18.90	-73.15	-13.35	-15.06
Income before tax	416.46	353.63	304.95	292.88	171.55	41.61	39.84	-57.31	-74.23	-65.05	-28.84	6.19	32.62	32.06	9.15	-3.92	42.82	-36.43	16.80	32.68
Income tax expense		0.00	0.45	-0.05	0.06	0.05	0.00	0.06	0.04	0.05	0.04	0.08	0.10	0.13	0.07	0.05	0.44	0.13	0.02
Net income	416.46	353.63	304.50	292.93	171.50	41.56	39.84	-57.36	-74.27	-65.10	-28.88	6.11	32.52	31.93	9.07	-3.97	42.37	-36.55	16.78	32.68

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06
Total revenue	198.08	190.95	192.67	188.54	187.76	181.43	172.55	173.50	179.56	177.38	173.01	160.40	155.93	156.59	163.23	143.89	140.78	135.17	113.97	80.91	72.98	69.97	70.08	71.38	70.95	67.55	65.95	63.09	64.51	50.02	35.86	35.01	36.10	37.87	41.22	40.26	39.64	41.43	41.15	41.33	42.61	42.61	42.18	40.99	37.72	36.85	34.22	33.50	34.04	36.06	36.08	35.87	35.21	36.17	39.45	39.23	38.35	39.71	38.68	38.77	39.10	39.10	40.04	39.61	39.15	39.88	37.62	36.19	35.01	26.31	23.91	22.94	23.89	0.00	0.00	0.00	76.99	0.00	0.00
Cost of revenue	91.81	93.57	89.71	85.91	86.33	82.33	77.98	77.11	77.37	76.74	76.13	72.26	69.40	72.78	66.66	66.82	63.65	48.40	38.71	43.38	38.43	42.15	39.82	38.46	40.53	38.48	35.13	33.85	33.26	29.82	19.27	18.37	18.68	20.97	20.05	20.41	20.01	21.63	22.34	22.19	22.34	22.34	24.27	24.09	23.42	23.55	22.53	22.18	21.57	21.84	21.24	21.74	21.62	21.58	11.20	11.22	11.66	11.47	11.75	11.25	11.04	11.04	10.94	10.16	9.59	9.85	10.29	10.51	10.72	7.92	7.89	6.82	9.29	0.00	0.00	0.00	0.00	0.00	0.00
Gross profit	106.27	97.38	102.96	102.63	101.43	99.10	94.57	96.39	102.19	100.64	96.89	88.14	86.52	83.81	96.58	77.08	77.12	86.77	75.26	37.53	34.55	27.82	30.25	32.92	30.42	29.08	30.82	29.24	31.25	20.20	16.59	16.64	17.42	16.90	21.17	19.85	19.63	19.80	18.81	19.14	20.27	20.27	17.92	16.90	14.30	13.30	11.70	11.32	12.47	14.21	14.84	14.13	13.59	14.59	28.26	28.01	26.69	28.24	26.93	27.52	28.06	28.06	29.10	29.46	29.56	30.03	27.34	25.69	24.29	18.38	16.02	16.12	23.89	0.00	0.00	0.00	76.99	0.00	0.00
Total operating expenses +	8.85	9.66	3.75	0.87	-27.07	3.09	2.38	2.55	5.09	21.78	2.73	3.03	1.43	-1.32	-5.15	-6.51	-6.62	4.57	-4.39	-7.87	4.27	1.97	1.42	3.23	10.02	1.73	2.97	2.51	2.03	4.57	1.33	1.45	1.93	1.46	1.28	1.32	1.20	1.63	1.34	1.22	1.89	1.89	1.49	1.44	1.65	1.69	1.61	1.59	1.62	1.41	1.39	1.34	1.49	1.34	11.50	11.48	11.56	12.08	11.88	11.87	11.79	11.79	12.02	12.02	11.16	12.17	11.21	11.38	10.87	8.51	6.62	7.26	15.31	0.00	0.00	0.00	71.04	0.00	0.00
Selling, general and administrative	8.85	9.66	3.75	4.07	4.61	4.09	3.90	4.05	5.09	4.47	4.25	4.71	4.79	4.08	4.16	4.05	6.24	3.69	3.42	1.86	4.27	1.97	1.62	2.32	2.44	1.73	2.97	2.51	2.03	4.57	1.34	1.46	1.94	1.46	1.28	1.33	1.24	1.68	1.37	1.28	1.97	1.97	1.58	1.55	1.76	1.89	1.72	1.68	1.73	1.49	1.49	1.50	1.56	1.45	1.45	1.32	1.59	1.77	1.80	1.88	1.94	2.41	1.92	2.08	1.84	2.19	1.98	2.45	2.14	2.69	1.52	2.60	0.72	0.32	0.29	0.29	0.29	0.35	0.07
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	0.00	0.00	-3.20	-31.67	-1.00	-1.52	-1.50	0.00	17.31	-1.52	-1.68	-3.36	-5.40	-9.31	-10.57	-12.86	0.88	-7.81	-9.73	0.00	0.00	-0.20	0.91	7.59	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	-0.01	0.00	0.00	-0.01	-0.04	-0.04	-0.03	-0.06	-0.08	-0.08	-0.09	-0.11	-0.11	-0.20	-0.11	-0.10	-0.11	-0.08	-0.10	-0.16	-0.07	-0.12	10.04	10.16	9.97	10.31	10.08	9.99	9.85	9.38	10.10	9.94	9.32	9.98	9.23	8.93	8.73	5.82	5.10	4.66	14.59	-0.32	-0.29	-0.29	70.75	-0.35	-0.07
Operating income	97.42	87.72	99.22	101.76	128.50	96.01	92.19	93.84	97.10	78.85	94.16	85.11	85.10	85.13	101.73	83.59	83.74	82.20	79.64	45.40	30.27	25.85	28.83	29.68	20.40	27.34	27.84	26.73	29.23	-56.21	15.26	15.19	15.49	-72.18	19.89	18.53	18.43	-44.90	-11.88	17.92	18.39	18.39	-28.27	15.46	12.65	11.61	10.08	9.73	10.85	12.81	13.45	12.80	12.11	13.25	16.76	16.62	15.20	16.50	15.05	2.10	16.28	16.28	16.70	17.44	18.40	17.86	16.13	14.30	13.42	9.88	9.40	8.86	8.58	0.00	0.00	0.00	5.95	0.00	0.00
Non-operating income (net)	-3.59	14.89	-4.20	-6.33	-5.10	-3.45	-11.04	-5.81	-5.21	-11.36	-9.09	-7.33	-10.49	-10.13	-9.78	-27.85	-13.55	-13.72	-14.29	-13.33	-24.63	-13.85	-14.24	-16.16	-18.90	-18.56	-17.13	-17.65	-18.39	-15.54	-10.61	-10.38	-10.52	-26.87	-10.24	-10.94	-10.86	-9.39	-11.02	-11.10	-13.06	-13.06	-12.04	-11.80	-11.85	-11.76	-3.35	-12.00	-8.99	-4.88	-6.16	-2.65	-4.85	-5.09	-8.40	-9.03	-7.26	-5.86	-15.79	-13.72	-5.42	-5.42	-19.65	-22.38	-15.10	-5.37	-19.77	8.48	-2.24	-53.44	-10.63	-1.15	-7.93	2.96	3.48	3.63	-2.50	3.62	1.21
Income before tax	93.83	102.61	95.02	95.44	123.39	92.56	81.15	88.03	91.89	67.49	85.07	77.78	74.60	75.01	91.95	55.74	70.19	68.48	65.36	32.08	5.64	12.00	14.59	13.52	1.50	8.79	10.71	9.08	10.83	-71.74	4.64	4.82	4.97	-99.05	9.66	7.60	7.57	-54.29	-22.90	6.82	5.33	5.33	-40.31	3.66	0.80	-0.15	6.73	-2.26	1.86	7.93	7.29	10.14	7.26	8.16	8.37	7.59	7.94	10.65	-0.74	-11.62	10.86	10.86	-2.95	-4.94	3.31	12.49	-3.64	22.79	11.18	-43.56	-1.22	7.71	0.65	2.96	3.48	3.63	3.45	3.62	1.21
Income tax expense								0.00	24.23	0.44	12.83	0.01	2.79	10.13	-0.05	27.85	13.55	0.00	0.06	14.55	25.64	0.00	0.05	0.00	19.58	0.04	19.31	-0.06	0.02	0.00	0.01	0.03	0.02	0.01	0.02	0.01	0.01	0.01	0.02	0.01	0.01	0.01	0.01	0.02	0.01	0.02	0.02	0.02	0.02	0.03	0.02	0.02	0.02	0.04	0.02	0.08	-0.01	-0.21	0.19	0.08	0.02	0.02	0.58	0.02	0.03	0.15	0.25	0.02	0.03	0.09	0.01	0.01	0.02	1.48	1.81	2.07	1.64	1.63	0.55
Net income	93.83	102.61	95.02	95.44	123.39	92.56	81.15	88.03	91.89	67.05	85.07	77.78	74.60	75.01	92.00	55.74	70.19	68.48	65.30	32.08	5.64	12.00	14.55	13.52	1.50	8.74	10.71	9.13	10.82	-71.74	4.63	4.79	4.96	-99.06	9.64	7.59	7.56	-54.31	-22.92	6.81	5.32	5.32	-40.32	3.64	0.79	-0.16	6.72	-2.29	1.84	7.89	7.26	10.13	7.23	8.12	8.34	7.51	7.95	10.86	-0.94	-11.69	10.84	10.84	-3.53	-4.95	3.28	12.35	-3.89	22.76	11.15	-43.66	-1.23	7.70	0.64	1.48	1.67	1.55	3.45	1.99	0.66

4 days ago

Ask a follow up