Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	271.84	311.17	327.54	266.88	216.79	207.96	206.09	199.87	194.32	182.49	184.40	192.00	211.41	240.39	268.08	282.43	305.12	206.41	295.15	301.86
Cost of revenue	13.16	17.72	2.74	1.93	1.96	6.12	1.89	1.96	0.00	-1.08	2.42	6.24	12.67	16.94	19.58	24.04	29.88	35.94	73.26	65.71
Gross profit	258.70	293.45	324.80	264.95	214.83	201.83	204.20	197.91	194.32	183.58	181.97	185.75	198.74	223.44	248.49	258.39	275.24	170.47	221.90	236.15
Total operating expenses +	101.92	104.39	103.22	99.36	97.81	95.03	98.99	106.92	107.14	103.62	105.30	106.80	112.61	116.89	127.68	126.97	91.93	100.76	101.43	101.72
Selling, general and administrative	70.75	50.29	47.87	46.13	48.01	50.75	51.05	53.01	51.52	51.51	52.19	54.78	56.63	57.39	58.50	61.75	75.46	55.33	62.95	52.30
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	31.18	54.10	55.35	53.24	49.80	44.28	47.93	53.91	55.62	52.11	53.11	52.02	55.98	59.50	69.18	65.22	16.47	45.43	38.48	49.42
Operating income	156.69	189.06	221.58	165.59	117.03	106.80	105.22	91.00	87.17	79.96	76.67	78.95	86.12	106.56	120.82	131.42	183.30	69.71	120.47	134.43
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	156.69	189.06	221.58	165.59	117.03	106.80	105.22	91.00	87.17	79.96	76.67	78.95	86.12	106.56	120.82	131.42	183.30	69.71	120.47	134.43
Income tax expense	40.51	50.42	59.81	43.56	30.52	26.39	24.83	19.43	37.15	21.10	17.92	18.31	18.95	25.43	32.93	36.85	57.88	9.87	30.69	35.62
Net income	116.17	138.64	161.77	122.03	86.51	80.41	80.39	71.56	50.03	58.85	58.75	60.65	67.18	81.13	87.89	94.58	125.43	59.84	89.78	98.81

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	65.38	66.79	67.46	67.78	69.81	73.04	79.72	79.57	78.84	82.04	84.13	81.19	80.17	79.66	72.62	59.26	55.34	53.88	55.09	55.31	52.51	53.38	51.84	51.09	51.64	51.61	51.50	51.91	51.06	57.28	51.14	49.12	48.27	53.88	45.69	45.29	44.98	44.75	45.07	45.43	45.38	45.19	46.29	46.69	46.22	46.89	47.95	48.60	48.55	50.74	52.38	53.55	54.74	57.09	59.90	60.43	62.97	65.28	67.18	68.38	67.24	70.01	70.10	70.85	71.47	25.35	77.16	79.46	74.31	59.35	23.48	66.99	74.77	72.52	73.94	74.04	74.65	74.55	75.26	75.94	76.11
Cost of revenue	3.00	3.48	3.65	3.19	2.85	3.47	5.65	5.31	3.30	1.68	1.53	0.61	-1.08	0.48	0.49	0.48	0.48	0.50	0.49	0.48	0.48	0.48	0.47	0.44	4.74	0.45	0.46	0.49	0.49	0.51	0.53	0.46	0.46	0.47	0.47	-1.42	0.48	0.50	-2.68	0.54	0.55	0.56	0.59	0.62	0.66	1.00	1.45	1.90	1.90	2.62	2.98	3.02	4.05	4.13	4.18	4.27	4.36	4.66	4.87	4.95	5.10	5.87	5.90	5.95	6.33	7.60	7.30	8.35	6.63	5.49	8.04	8.99	13.43	16.96	19.22	18.89	18.19	17.55	17.06	16.44	14.66
Gross profit	62.38	63.31	63.83	64.59	66.97	69.57	74.07	74.27	75.54	80.37	82.60	80.58	81.25	79.19	72.13	58.78	54.86	53.38	54.60	54.82	52.03	52.90	51.38	50.66	46.90	51.16	51.05	51.43	50.57	56.76	50.62	48.66	47.81	53.41	45.22	46.71	44.50	44.25	47.74	44.89	44.82	44.63	45.71	46.08	45.56	45.89	46.51	46.70	46.66	48.11	49.40	50.53	50.69	52.96	55.72	56.16	58.61	60.62	62.31	63.43	62.13	64.15	64.20	64.90	65.14	17.75	69.86	71.11	67.68	53.86	15.44	58.00	61.34	55.56	54.72	55.15	56.47	57.00	58.20	59.50	61.44
Total operating expenses +	25.91	25.47	25.80	25.53	25.13	25.85	26.31	26.13	26.10	25.52	25.65	25.84	26.21	25.09	24.77	24.63	24.88	23.91	24.70	24.29	24.91	21.01	24.60	24.75	24.66	24.21	24.03	25.56	25.18	31.72	29.37	25.74	26.02	29.54	24.11	24.40	24.62	24.58	26.09	25.23	25.86	25.50	26.17	26.90	26.73	26.35	26.62	26.96	26.87	27.99	27.76	28.19	28.68	28.23	29.27	29.35	30.03	30.66	31.38	34.31	31.32	31.51	31.33	32.10	32.03	-16.01	35.15	38.67	-14.72	26.17	25.20	44.52	23.06	27.21	24.85	24.71	24.66	24.49	25.40	26.35	25.48
Selling, general and administrative	17.75	24.58	21.74	12.30	12.13	12.46	12.76	12.48	12.59	12.16	11.82	11.83	12.07	11.48	11.31	11.41	11.92	11.44	11.81	12.10	12.67	12.29	12.54	12.90	13.02	12.30	12.56	13.09	13.11	13.06	13.42	13.19	13.35	12.65	12.82	12.98	13.07	12.44	13.06	12.89	13.12	12.40	12.76	13.70	13.34	13.09	13.64	13.93	14.13	14.34	13.83	14.06	14.40	11.21	14.29	14.49	15.05	15.66	15.24	18.61	17.14	17.08	17.58	17.64	18.12	17.54	18.83	21.66	17.43	26.92	12.62	13.07	12.98	12.37	12.59	12.62	12.57	12.41	13.08	13.56	13.26
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	8.16	0.89	4.06	13.23	13.00	13.39	13.55	13.65	13.51	13.36	13.83	14.01	14.14	13.61	13.46	13.22	12.96	12.48	12.88	12.19	12.24	8.72	12.06	11.85	11.65	11.91	11.47	12.47	12.08	18.67	15.95	12.56	12.67	16.89	11.30	11.42	11.55	12.14	13.03	12.34	12.74	13.11	13.41	13.20	13.39	13.27	12.98	13.03	12.75	13.65	13.93	14.13	14.27	17.03	14.98	14.86	14.99	15.00	16.14	15.70	14.19	14.43	13.76	14.46	13.91	-33.55	16.32	17.00	-32.15	-0.76	12.58	31.45	10.07	14.84	12.27	12.08	12.10	12.09	12.32	12.79	12.23
Operating income	36.47	37.84	37.94	39.06	41.84	43.72	47.77	48.14	49.44	54.85	56.95	54.74	55.04	54.10	47.37	34.15	29.98	29.47	29.90	30.53	27.12	31.89	26.77	25.90	22.23	26.95	27.02	25.87	25.39	25.04	21.25	22.92	21.79	23.87	21.11	22.31	19.89	19.68	21.66	19.66	18.97	19.13	19.53	19.18	18.83	19.53	19.89	19.74	19.78	20.13	21.64	22.34	22.01	24.72	26.45	26.81	28.57	29.96	30.93	29.12	30.81	32.64	32.87	32.81	33.11	33.75	34.71	32.45	82.40	27.70	-9.77	13.49	38.29	28.35	29.87	30.44	31.80	32.51	32.80	33.16	35.96
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	36.47	37.84	37.94	39.06	41.84	43.72	47.77	48.14	49.44	54.85	56.95	54.74	55.04	54.10	47.37	34.15	29.98	29.47	29.90	30.53	27.12	31.89	26.77	25.90	22.23	26.95	27.02	25.87	25.39	25.04	21.25	22.92	21.79	23.87	21.11	22.31	19.89	19.68	21.66	19.66	18.97	19.13	19.53	19.18	18.83	19.53	19.89	19.74	19.78	20.13	21.64	22.34	22.01	24.72	26.45	26.81	28.57	29.96	30.93	29.12	30.81	32.64	32.87	32.81	33.11	33.75	34.71	32.45	82.40	27.70	-9.77	13.49	38.29	28.35	29.87	30.44	31.80	32.51	32.80	33.16	35.96
Income tax expense	9.12	10.04	9.68	10.00	10.80	12.02	12.71	12.67	13.03	15.38	15.35	14.50	14.59	14.75	12.61	8.84	7.36	7.75	7.84	7.95	6.98	8.06	6.72	6.34	5.27	6.22	6.63	6.24	5.74	5.99	4.26	4.91	4.28	19.71	6.09	6.52	4.84	5.22	6.03	5.11	4.74	4.55	4.68	4.42	4.27	4.51	4.74	4.59	4.48	4.07	4.90	5.23	4.74	5.59	6.43	5.85	7.57	8.15	8.50	7.85	8.43	8.91	9.16	9.25	9.53	9.59	9.45	9.26	29.57	6.89	-9.81	1.29	11.51	6.52	7.85	8.09	8.23	8.55	8.56	8.66	9.84
Net income	27.36	27.81	28.26	29.07	31.04	31.70	35.06	35.46	36.42	39.47	41.60	40.25	40.45	39.34	34.76	25.31	22.62	21.72	22.06	22.58	20.15	23.84	20.05	19.56	16.96	20.73	20.39	19.63	19.65	19.06	16.99	18.01	17.51	4.16	15.02	15.80	15.05	14.45	15.63	14.55	14.23	14.58	14.86	14.76	14.56	15.03	15.15	15.16	15.31	16.06	16.74	17.11	17.27	19.14	20.02	20.96	21.01	21.81	22.43	21.27	22.38	23.73	23.71	23.56	23.58	24.16	25.26	23.18	52.83	20.81	0.04	12.20	26.78	21.83	22.02	22.35	23.57	23.96	24.24	24.49	26.12

4 days ago

Ask a follow up