Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10
Total revenue 179.51 54.41 -20.70 -237.74 -49.51 12.67 34.65 -32.43 13.17 11.07 8.97 29.01 0.97 1.27 0.40 0.01
Cost of revenue 3.99 3.43 11.21 237.74 49.51 30.34 89.19 76.56 47.53 19.79 11.25 4.49 1.67 0.73 0.49 0.01
Gross profit 175.52 54.41 -20.70 -475.49 -99.02 12.67 34.65 -32.43 13.17 11.07 8.97 29.01 0.97 1.27 0.40 0.01
Total operating expenses + 16.49 54.41 -20.70 -1.11 1.40 0.59 0.38 0.08 1.12 0.87 0.71 0.59 420.00 -0.34 -1.50 -0.03
Operating income 159.03 273.94 162.69 -196.75 -64.76 2.13 24.27 25.97 43.68 17.58 8.34 27.55 0.43 0.81 -1.09 -0.02
Non-operating income (net) 0.00 -236.28 -201.92 -61.71 0.00 0.00 0.00 -70.36 -41.67 -15.60 -7.27 -3.03 -1.13 -0.28 -0.10 0.02
Income before tax 159.03 37.66 -39.23 -258.45 -64.76 2.13 24.27 -44.39 2.01 1.98 1.07 24.52 -0.70 0.53 -1.19
Income tax expense -39.23 -258.45 -71.85 -22.93 -59.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.19 0.03
Net income 159.03 37.66 -39.23 -258.45 -64.76 2.13 24.27 -44.39 2.01 1.98 1.07 24.52 -0.70 0.53 -1.19 -0.03
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11
Total revenue 157.88 132.19 77.52 -28.58 21.35 9.90 21.59 -0.60 23.51 31.19 -75.49 15.07 8.53 39.11 -80.18 -55.59 -144.35 -40.20 29.71 -13.15 -25.88 19.28 30.93 51.53 -89.06 21.35 30.42 36.57 32.68 30.06 48.91 41.27 31.60 28.96 39.74 38.51 30.96 23.66 29.17 8.60 -2.41 9.91 -7.37 -0.83 7.26 4.97 8.16 11.75 4.13 1.86 -0.60 -1.09 0.80 -0.09 0.78 -0.20 0.78 0.03 -0.43 0.67 0.13
Cost of revenue 4.46 93.71 3.60 3.23 2.97 2.71 2.67 2.44 2.33 0.80 0.75 0.81 0.74 0.71 3.68 0.70 0.77 0.89 0.70 0.69 0.83 0.65 0.78 0.59 0.55 0.59 1.57 1.61 1.66 1.80 1.91 2.01 2.12 1.93 1.85 1.67 1.53 1.45 1.24 0.43 0.44 0.36 0.35 0.32 0.28 0.45 0.04 0.04 0.05 0.03 0.04 0.04 0.06 0.05 0.24 0.20 0.17 0.02 0.21 0.27
Gross profit 153.42 38.48 77.52 -28.58 21.35 9.90 21.59 -0.60 23.51 30.39 -76.24 14.26 7.79 38.41 -80.18 -56.29 -145.11 -41.09 29.01 -13.84 -26.70 18.63 30.14 50.94 -89.61 20.76 28.85 34.96 31.02 28.26 47.00 39.26 29.48 27.02 37.90 36.85 29.43 22.21 27.94 8.17 -2.85 9.55 -7.71 -1.15 6.97 4.52 8.13 11.71 4.08 1.83 -0.63 -1.13 0.73 -0.14 0.78 -0.41 0.78 0.03 -0.43 0.67 0.13
Total operating expenses + 72.60 5.82 77.52 -28.58 21.35 9.90 21.59 -0.60 23.51 3.26 3.89 4.01 4.26 3.48 -80.18 3.85 3.61 3.47 2.98 3.03 2.67 2.15 2.07 2.17 1.59 2.15 0.89 0.67 -0.46 0.10 1.23 0.81 -0.09 -3.00 0.82 0.50 0.12 0.87 0.65 0.46 -2.41 0.71 0.49 0.33 0.65 0.59 1.36 1.07 0.49 0.39 0.36 0.42 0.33 -0.09 0.78 -0.20 -0.03 0.03 -0.43 -0.14 0.13
Operating income 80.82 32.67 153.59 35.56 78.50 69.40 84.63 48.78 71.14 27.13 -80.13 10.25 3.53 34.93 -63.15 -60.14 -148.73 -44.56 26.04 -16.87 -29.37 16.48 28.08 48.77 -91.20 18.61 -8.48 3.53 10.60 -6.66 -2.96 1.35 -16.38 -5.98 15.18 -9.64 2.45 -20.42 20.53 6.46 -4.59 7.81 -9.42 -1.27 5.51 4.65 7.59 11.31 4.01 1.75 -0.70 -1.22 0.40 -0.27 0.96 -0.29 0.81 -0.05 -1.61 0.81 0.23
Non-operating income (net) -100.78 70.74 -81.52 -69.14 -61.38 -63.85 -67.31 -53.76 -51.36 0.00 0.00 0.00 0.00 0.00 -21.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -19.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.57 0.00 -1.13 -0.82 -0.68 -0.41 -0.31 -0.29 -0.32 0.00 0.00 -0.41 -0.07 -0.19 0.05 1.08 -0.28 -0.21
Income before tax -19.96 103.41 72.08 -33.58 17.12 5.55 17.32 -4.98 19.78 27.13 -80.13 10.25 3.53 34.93 -84.51 -60.14 -148.73 -44.56 26.04 -16.87 -29.37 16.48 28.08 48.77 -91.20 18.61 -8.48 3.53 10.60 -26.40 -2.96 1.35 -16.38 -5.98 15.18 -9.64 2.45 -20.42 20.53 6.46 -4.59 7.81 -9.42 -2.83 5.51 3.52 6.77 10.64 3.60 1.44 -1.00 -1.55 0.40 -0.27 0.55 -0.36 0.62 0.00 -0.53 0.53 0.02
Income tax expense 4.27 -4.98 19.78 123.58 -138.84 10.25 5.00 34.93 -84.51 -60.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 -0.55 0.36 0.00 0.08 1.64 -0.51
Net income -19.96 103.41 72.08 -33.58 17.12 5.55 17.32 -4.98 19.78 27.13 -80.13 10.25 3.53 34.93 -84.51 -60.14 -148.73 -44.56 26.04 -16.87 -29.37 16.48 28.08 48.77 -91.20 18.61 -8.48 3.53 10.60 -26.40 -2.96 1.35 -16.38 -5.98 15.18 -9.64 2.45 -20.42 20.53 6.46 -4.59 7.81 -9.42 -2.83 5.51 3.52 6.77 10.64 3.60 1.44 -1.00 -1.55 0.40 -0.27 0.55 -0.36 0.62 -0.08 -1.64 0.51 0.02
4 days ago