Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Total revenue	2,529.98	2,569.57	2,602.42	2,406.84	2,032.71	1,093.96	553.31	417.91	233.28	123.16	77.38	43.53	19.91
Cost of revenue	771.59	751.27	760.03	743.99	650.26	390.83	184.47	128.74	61.62	31.97	21.04	9.93	4.19
Gross profit	1,758.38	1,818.30	1,842.38	1,662.85	1,382.45	703.13	368.84	289.17	171.66	91.19	56.34	33.60	15.72
Total operating expenses +	2,021.34	2,839.19	2,090.94	1,890.22	1,648.08	1,209.55	449.28	360.03	247.05	153.85	112.13	48.75	21.59
Selling, general and administrative	431.89	435.49	464.66	449.86	438.01	506.68	164.46	120.90	84.65	52.69	51.06	19.00	8.07
Research and development	277.92	307.27	348.52	333.63	311.88	164.94	64.64	54.37	34.46	21.82	14.21	7.57	3.53
Other operating expenses	1,311.53	2,096.43	1,277.76	1,106.74	898.19	537.93	220.18	184.76	127.94	79.35	46.86	22.18	9.99
Operating income	-262.96	-1,020.89	-248.55	-13,198.48	-265.63	-506.42	-80.44	-70.85	-75.39	-62.66	-55.79	-15.15	-5.87
Non-operating income (net)	27.43	27.23	28.95	-464.86	-119.03	-69.57	-29.01	-26.11	-31.61	-11.04	-2.20	-1.50	-0.06
Income before tax	-235.53	-993.65	-219.61	-13,663.34	-384.66	-575.99	-109.46	-96.97	-107.01	-73.71	-57.98	-16.65	-5.93
Income tax expense	-35.21	7.59	0.76	-3.81	44.14	-90.86	-10.59	0.12	-0.23	0.51	0.04	0.39	0.09
Net income	-200.32	-1,001.25	-220.37	-13,659.53	-428.79	-485.14	-98.86	-97.08	-106.78	-74.22	-58.02	-17.04	-6.02

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13
Total revenue	613.85	642.27	626.44	631.90	629.37	640.49	640.51	642.44	646.13	660.53	660.24	652.41	629.24	637.71	611.40	592.38	565.35	554.24	521.66	503.14	453.68	383.32	288.81	241.03	180.80	156.49	137.97	130.28	128.57	122.74	110.96	94.56	89.64	77.14	68.65	44.59	42.90	37.40	32.38	26.49	26.89	22.64	19.97	18.28	16.49	12.93	10.91	10.29	9.41	19.91
Cost of revenue	289.81	197.05	187.18	190.54	196.83	188.93	179.75	188.06	194.54	193.42	185.96	190.54	190.11	188.87	185.62	182.47	187.03	174.99	169.04	160.27	145.96	122.94	104.73	90.78	72.38	55.36	42.80	41.63	44.68	40.03	34.17	27.68	26.86	22.72	16.74	10.03	12.14	10.03	7.11	6.89	7.94	6.48	4.49	4.79	5.28	3.77	2.15	2.03	1.98	4.19
Gross profit	324.03	445.22	439.26	441.36	432.54	451.56	460.76	454.39	451.59	467.10	474.28	461.87	439.14	448.84	425.78	409.91	378.33	379.25	352.62	342.87	307.72	260.38	184.09	150.25	108.42	101.13	95.17	88.64	83.90	82.71	76.80	66.88	62.79	54.42	51.91	34.57	30.76	27.38	25.27	19.60	18.95	16.16	15.49	13.49	11.21	9.16	8.75	8.26	7.43	15.72
Total operating expenses +	372.76	481.22	491.22	495.75	553.15	499.78	505.16	1,295.53	538.72	502.18	539.00	533.51	516.24	4,264.39	497.51	3,506.46	7,047.70	420.68	413.19	421.81	392.39	718.89	203.81	157.43	129.43	116.72	115.11	110.67	106.78	100.55	92.57	85.02	81.88	78.98	73.45	49.06	45.56	40.61	45.53	34.06	33.66	30.51	28.08	29.74	23.80	15.41	12.61	11.12	9.61	0.00
Selling, general and administrative	102.09	108.42	102.58	108.11	112.77	100.00	114.25	109.55	111.70	108.96	115.72	125.84	114.15	119.84	112.09	113.00	104.92	118.60	103.02	111.22	105.17	343.99	59.74	56.62	46.34	46.01	40.32	40.57	37.57	37.95	31.12	26.78	24.48	28.24	22.04	16.15	14.83	14.12	13.33	12.47	12.76	12.21	11.50	15.56	11.97	6.49	4.75	3.83	3.34	20.84
Research and development	67.87	71.61	67.57	113.08	69.96	20.70	108.20	107.51	81.39	30.94	106.93	87.31	86.99	82.93	84.59	78.70	87.41	72.87	80.25	80.76	78.01	92.70	29.96	23.03	19.26	16.25	15.75	16.67	15.99	13.54	13.58	14.35	12.90	10.45	9.96	7.54	6.51	5.89	5.87	4.83	5.23	4.16	3.94	3.20	2.91	2.36	1.96	2.06	1.19	3.53
Other operating expenses	202.80	301.19	321.07	274.56	370.42	379.08	282.72	1,078.47	345.63	362.28	316.35	320.36	315.11	4,061.61	300.83	3,314.77	6,855.37	229.21	229.93	229.84	209.21	282.20	114.11	77.79	63.83	54.47	59.05	53.43	53.23	49.06	47.88	43.90	44.49	40.30	41.44	25.37	24.22	20.59	26.33	16.76	15.68	14.14	12.64	10.98	8.93	6.56	5.90	5.22	5.08	-24.37
Operating income	-48.73	-36.00	-51.96	-54.39	-120.61	-48.22	-44.40	-841.15	-87.12	-35.08	-64.72	-71.65	-77.10	-3,815.55	-71.73	-3,096.55	-6,669.38	-41.43	-60.58	-78.95	-84.68	-458.51	-19.73	-7.18	-21.01	-15.59	-19.94	-22.02	-22.89	-17.84	-15.78	-18.15	-19.09	-24.56	-21.54	-14.49	-14.80	-13.23	-20.26	-14.46	-14.72	-14.35	-12.60	-16.25	-12.59	-6.25	-3.86	-2.86	-2.19	0.00
Non-operating income (net)	-12.11	2.38	1.74	13.96	9.34	0.04	11.91	7.36	7.92	9.71	5.17	5.52	8.56	3.64	-2.92	-6.10	-4.76	-19.30	-20.12	-51.67	-27.93	-20.92	-18.45	-20.90	-9.30	-7.58	-7.70	-7.21	-6.52	-6.66	-7.67	-6.91	-4.87	-20.48	-9.66	-0.77	-0.70	-0.88	-9.33	-0.41	-0.43	-0.50	-0.49	-0.64	-0.57	-0.59	-0.51	-0.35	-0.05	0.00
Income before tax	-60.84	-33.62	-50.22	-40.42	-111.27	-48.17	-32.50	-833.79	-79.20	-25.38	-59.56	-66.13	-68.55	-3,811.91	-74.65	-3,102.65	-6,674.14	-60.73	-80.70	-130.62	-112.61	-479.42	-38.17	-28.08	-30.31	-23.17	-27.64	-29.23	-29.41	-24.50	-23.44	-25.06	-23.97	-45.04	-31.20	-15.27	-15.50	-14.11	-29.58	-14.87	-15.14	-14.85	-13.08	-16.89	-13.16	-6.83	-4.37	-3.21	-2.24	0.00
Income tax expense	3.00	-8.48	-0.72	-7.76	-18.26	0.24	0.78	3.88	2.69	3.52	-2.48	-0.95	0.68	-1.84	-1.17	-1.19	0.39	-49.74	3.64	3.20	87.04	-85.46	-2.29	-2.40	-0.71	-4.13	-7.30	0.09	0.74	0.38	-0.18	0.02	-0.10	-0.65	0.13	0.15	0.15	0.15	0.19	0.01	0.16	0.16	0.16	0.17	-0.46	0.16	0.16	-0.01	0.07	0.09
Net income	-63.84	-25.14	-49.51	-32.66	-93.01	-48.41	-33.28	-837.67	-81.89	-28.89	-57.07	-65.18	-69.23	-3,810.07	-73.48	-3,101.46	-6,674.52	-10.99	-84.34	-133.82	-199.65	-393.97	-35.88	-25.68	-29.60	-19.04	-20.35	-29.32	-30.15	-24.88	-23.26	-25.08	-23.86	-44.38	-31.33	-15.42	-15.65	-14.26	-29.77	-14.88	-15.30	-15.01	-13.25	-17.06	-12.70	-6.99	-4.53	-3.20	-2.31	0.00

4 days ago

Ask a follow up