Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 1,459.08 1,500.46 1,266.38 1,049.47 491.06 145.48 87.70
Cost of revenue 1,603.40 1,559.37 1,234.74 668.07 485.30 141.03
Gross profit -144.32 1,500.46 1,266.38 1,049.47 491.06 145.48 87.70
Total operating expenses + 125.98 1,821.11 1,434.31 2,610.38 519.65 185.02 137.41
Operating income -270.30 -320.66 -167.93 -1,560.91 -28.59 -39.54 -49.71
Non-operating income (net) -50.76 14.67 -15.80 1.22 0.00 -2.82 -2.44 -0.06
Income before tax -321.06 -305.99 -183.73 -1,559.70 -31.41 -41.97 -49.77
Income tax expense 2.03 4.39 2.70 1.86 -4.00 2.63 -6.02
Net income -147.95 -135.85 -57.77 -270.13 -31.41 -41.97 -43.80
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Sep-20 Jun-20 Mar-20
Total revenue 386.39 384.81 345.25 355.79 373.23 370.69 362.12 379.16 388.49 346.86 288.35 329.09 302.08 258.21 248.26 269.45 273.54 156.19 144.59 151.30 128.84 116.86 114.96
Cost of revenue 357.10 447.05 369.79 379.01 768.77 21.84 365.17 403.60 389.31 300.94 324.05 307.11 291.18 254.78 161.33 150.38 136.24 127.02 105.78 115.46
Gross profit 29.29 384.81 -24.54 355.79 -5.78 370.69 362.12 13.99 -15.11 -42.45 288.35 329.09 302.08 258.21 -6.52 156.19 144.59 151.30 1.83 11.09 -0.51
Total operating expenses + 21.06 538.68 19.69 389.91 32.31 509.19 469.11 45.32 28.72 21.81 322.17 350.12 350.89 794.76 53.49 330.19 325.71 184.31 170.56 164.29 15.34 15.75 5.62
Operating income 8.24 -153.87 -44.22 -34.12 -38.09 -138.50 -106.99 -31.33 -43.83 -64.26 -33.82 -21.03 -48.82 -536.55 -60.01 -60.73 -52.17 -28.12 -25.97 -12.99 -13.51 -4.66 -6.13
Non-operating income (net) -16.19 -12.89 -25.23 -7.56 -5.09 14.31 0.54 3.53 -3.70 -3.08 -3.06 -6.32 -3.34 6.08 -5.32 -842.37 -8.62 0.00 -3.93 -3.49 -11.66 -2.32 -2.30 -2.26
Income before tax -7.96 -166.75 -69.45 -41.68 -43.17 -124.20 -106.46 -27.81 -47.53 -67.34 -36.88 -27.36 -52.16 -530.47 -65.33 -903.11 -60.79 -32.05 -29.46 -24.65 -15.83 -6.96 -8.39
Income tax expense -11.00 -1.04 0.01 1.98 1.07 4.95 -3.61 0.97 2.07 1.77 0.41 0.23 0.29 1.86 -51.41 3.93 10.03 3.45 0.88 -2.77 -1.55
Net income 1.22 -75.52 -31.59 -20.36 -20.48 -58.62 -46.51 -12.02 -18.70 -25.46 -13.30 -9.82 -9.20 -94.03 -11.17 -154.35 -10.58 -32.05 -29.46 -24.65 -16.71 -4.19 -6.84
4 days ago